LIPOCINE INC.

EDGAR

Annual consolidated revenue for 2025: about USD 1.977M, using the latest reported figures. The previous period, 2024, was about USD 11.2M.

Watchlist

Latest quarter

Revenue

190 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-1,495.14%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -2842246 USD Source
  • Revenue: 190099 USD Source

Operating cash flow

-3.03 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5285564 USD Source
  • Operating Cash Flow: -2257137 USD Source
Cash and cash equivalents
4.98 million USD Source
Exact value

4979430 USD

Long-term debt including current maturities
833 thousand USD Source
Exact value

833000 USD

Shares outstanding
8.24 million shares Source
Exact value

8244253 shares

Reported share-count change

53.41% · 2.87 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5374095 shares · 2025-06-30· Source
  • 8244253 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-20.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2024-12-31
  • Total assets: 9 of 11 periods available· newest 2025-12-31
  • Total liabilities: 9 of 11 periods available· newest 2025-12-31
  • Current assets: 9 of 11 periods available· newest 2025-12-31
  • Current liabilities: 9 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -82.3%

    Prior period

    USD 11.2 million

    –

    Current period

    USD 1.98 million

    –

    Exact inputs and evidence

    1976677 − 11198144 = -9221467 USD

    11198144 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1976677 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -115,371.9%

    Prior period

    USD 8,352

    –

    Current period

    −USD 9.63 million

    –

    Exact inputs and evidence

    -9627505 − 8352 = -9635857 USD

    8352 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -9627505 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.54 million

    Prior period

    −USD 1.22 million

    –

    Current period

    −USD 9.76 million

    –

    Exact inputs and evidence

    -9760721 − -1221233 = -8539488 USD

    -1221233 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -9760721 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.98 million 100% of revenue
  • Operating costs Derived USD 12.35 million 625% of revenue
  • Operating income −USD 10.37 million −525% of revenue
  • Tax, interest and other Derived −USD 743,874 −38% of revenue
  • Net income −USD 9.63 million −487% of revenue

Cash

  • Operating cash flow −USD 9.76 million −494% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Operating loss: operating costs were 2,746% of revenue.
  • 2021 Net loss: net income was −3.9% of revenue.
  • 2022 Operating loss: operating costs were 2,524% of revenue.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 110% of revenue.
  • 2025 Operating loss: operating costs were 625% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-310 19186834 Derived -19186834 -215326 Derived -18971508 -18341588 Derived
Source
2017 2017-01-01 – 2017-12-310 21217976 Derived -21217976 -235116 Derived -20982860 -16702015 Derived
Source
2018 2018-01-01 – 2018-12-31428031 11753850 Derived -11325819 334203 Derived -11660022 -12078825 Derived
Source
2021 2021-01-01 – 2021-12-3116140838 12995335 Derived 3145503 3779902 Derived -634399 -4418894 Derived
Source
2022 2022-01-01 – 2022-12-31500000 12619375 Derived -12119375 -1360739 Derived -10758636 -12102650 Derived
Source
2023 2023-01-01 – 2023-12-31-2850818 15080139 Derived -17930957 -1578875 Derived -16352082 -11879158 Derived
Source
2024 2024-01-01 – 2024-12-3111198144 12353179 Derived -1155035 -1163387 Derived 8352 -1311319 Derived
Source
2025 2025-01-01 – 2025-12-311976677 12348056 Derived -10371379 -743874 Derived -9627505 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M12.2M6.6M1.1M-4.4M201620222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue0
2017Revenue0
2018Revenue428031
2021Revenue16140838
2022Revenue500000
2023Revenue-2850818
2024Revenue11198144
2025Revenue1976677

Revenue growth

Change in revenue from the same financial period one year earlier.

-82.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%-141%-335%-529%-724%201620222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year-96.9%
2023Year over year-670.2%
2024Year over year-492.8%
2025Year over year-82.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -524.7% 2025
Net margin -487.1% 2025
Free cash flow margin -11.7% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.905%-96%-1,096%-2,097%-3,098%201620222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating marginNot reported
2017Operating marginNot reported
2018Operating margin-2,646%
2021Operating margin19.5%
2022Operating margin-2,423.9%
2023Operating margin629%
2024Operating margin-10.3%
2025Operating margin-524.7%
2016Net marginNot reported
2017Net marginNot reported
2018Net margin-2,724.1%
2021Net margin-3.9%
2022Net margin-2,151.7%
2023Net margin573.6%
2024Net margin0.1%
2025Net margin-487.1%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin-2,822%
2021Free cash flow margin-27.4%
2022Free cash flow margin-2,420.5%
2023Free cash flow margin416.7%
2024Free cash flow margin-11.7%
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.8M-9.1M-14.4M-19.7M201620222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-18281938
2017Operating cash flow-16702015
2018Operating cash flow-12078825
2021Operating cash flow-4411303
2022Operating cash flow-11968819
2023Operating cash flow-11865991
2024Operating cash flow-1221233
2025Operating cash flow-9760721

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.2M-14.5M-19.8M201620222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-18341588
2017Free cash flow-16702015
2018Free cash flow-12078825
2021Free cash flow-4418894
2022Free cash flow-12102650
2023Free cash flow-11879158
2024Free cash flow-1311319
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.9% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%201620222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets4.9%
2017Liabilities / assets25.1%
2018Liabilities / assets54.8%
2021Liabilities / assets13.2%
2022Liabilities / assets5.1%
2023Liabilities / assets11.4%
2024Liabilities / assets6.7%
2025Liabilities / assets14.9%

Current assets to current liabilities

Current assets divided by current liabilities.

6.68× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.16×16.62×11.08×5.54×0.00×201620222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities20.52×
2017Current assets / current liabilities3.97×
2018Current assets / current liabilities4.63×
2021Current assets / current liabilities8.26×
2022Current assets / current liabilities20.34×
2023Current assets / current liabilities8.69×
2024Current assets / current liabilities14.75×
2025Current assets / current liabilities6.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 18.21 million
Exact value

Exact value: -18208378 USD

2015-01-01 – 2015-12-31: -18208378 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.36 million
Exact value

Exact value: -15356304 USD

2015-01-01 – 2015-12-31: -15356304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,689
Exact value

Exact value: 28689 USD

2015-01-01 – 2015-12-31: 28689 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.38 million
Calculation and evidence

-15356304 − 28689 USD

Exact free cash flow: -15384993 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 18.97 million
Exact value

Exact value: -18971508 USD

2016-01-01 – 2016-12-31: -18971508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.28 million
Exact value

Exact value: -18281938 USD

2016-01-01 – 2016-12-31: -18281938 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,650
Exact value

Exact value: 59650 USD

2016-01-01 – 2016-12-31: 59650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.34 million
Calculation and evidence

-18281938 − 59650 USD

Exact free cash flow: -18341588 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 20.98 million
Exact value

Exact value: -20982860 USD

2017-01-01 – 2017-12-31: -20982860 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.7 million
Exact value

Exact value: -16702015 USD

2017-01-01 – 2017-12-31: -16702015 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.7 million
Calculation and evidence

-16702015 − 0 USD

Exact free cash flow: -16702015 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 11.66 million
Exact value

Exact value: -11660022 USD

2018-01-01 – 2018-12-31: -11660022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.08 million
Exact value

Exact value: -12078825 USD

2018-01-01 – 2018-12-31: -12078825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.08 million
Calculation and evidence

-12078825 − 0 USD

Exact free cash flow: -12078825 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 20.96 million
Exact value

Exact value: -20964819 USD

2020-01-01 – 2020-12-31: -20964819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.3 million
Exact value

Exact value: -15303098 USD

2020-01-01 – 2020-12-31: -15303098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 634,399
Exact value

Exact value: -634399 USD

2021-01-01 – 2021-12-31: -634399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Exact value

Exact value: -4411303 USD

2021-01-01 – 2021-12-31: -4411303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,591
Exact value

Exact value: 7591 USD

2021-01-01 – 2021-12-31: 7591 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.42 million
Calculation and evidence

-4411303 − 7591 USD

Exact free cash flow: -4418894 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 10.76 million
Exact value

Exact value: -10758636 USD

2022-01-01 – 2022-12-31: -10758636 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.97 million
Exact value

Exact value: -11968819 USD

2022-01-01 – 2022-12-31: -11968819 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,831
Exact value

Exact value: 133831 USD

2022-01-01 – 2022-12-31: 133831 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.1 million
Calculation and evidence

-11968819 − 133831 USD

Exact free cash flow: -12102650 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 16.35 million
Exact value

Exact value: -16352082 USD

2023-01-01 – 2023-12-31: -16352082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.87 million
Exact value

Exact value: -11865991 USD

2023-01-01 – 2023-12-31: -11865991 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,167
Exact value

Exact value: 13167 USD

2023-01-01 – 2023-12-31: 13167 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.88 million
Calculation and evidence

-11865991 − 13167 USD

Exact free cash flow: -11879158 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 8,352
Exact value

Exact value: 8352 USD

2024-01-01 – 2024-12-31: 8352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1221233 USD

2024-01-01 – 2024-12-31: -1221233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90,086
Exact value

Exact value: 90086 USD

2024-01-01 – 2024-12-31: 90086 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Calculation and evidence

-1221233 − 90086 USD

Exact free cash flow: -1311319 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 9.63 million
Exact value

Exact value: -9627505 USD

2025-01-01 – 2025-12-31: -9627505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.76 million
Exact value

Exact value: -9760721 USD

2025-01-01 – 2025-12-31: -9760721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

104 filings · 4,182 latest values · 4,180 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001535955, 1535955, LPCN, edgar:1535955

Also known as LIPOCINE INC., LIPOCINE INC., Lipocine Inc., MARATHON BAR CORP