Sera Prognostics, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 81K, using the latest reported figures. The previous period, 2024, was about USD 77K.

Watchlist

Latest quarter

Revenue

30 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-33,346.67%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -10004000 USD Source
  • Revenue: 30000 USD Source

Operating cash flow

-6.31 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15085000 USD Source
  • Operating Cash Flow: -8774000 USD Source

Free cash flow

-6.33 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15085000 USD Source
  • Operating Cash Flow: -8774000 USD Source
  • Capital Expenditure: 24000 USD Source
  • Capital Expenditure: 8000 USD Source
Cash and cash equivalents
4.4 million USD Source
Exact value

4398000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

70 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 16000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 81000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 71000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 14000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 30000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-33.2 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -7814000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -31928000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -24047000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -8399000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -9139000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-27.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -19503000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -13026000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -25623000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -19503000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -8774000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -15085000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -8774000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

466 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 396000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 284000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 726000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 396000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 8000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 24000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 8000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-28.1 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -19503000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -13026000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -25623000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -19503000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -8774000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -15085000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -8774000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 396000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 284000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 726000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 396000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 8000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 24000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 8000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.2%

    Prior period

    USD 77,000

    –

    Current period

    USD 81,000

    –

    Exact inputs and evidence

    81000 − 77000 = 4000 USD

    77000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    81000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 970,000

    Prior period

    −USD 32.9 million

    –

    Current period

    −USD 31.93 million

    –

    Exact inputs and evidence

    -31928000 − -32898000 = 970000 USD

    -32898000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -31928000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 11.43 million

    Prior period

    −USD 14.19 million

    –

    Current period

    −USD 25.62 million

    –

    Exact inputs and evidence

    -25623000 − -14189000 = -11434000 USD

    -14189000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -25623000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,196.4%

    Prior period

    USD 56,000

    –

    Current period

    USD 726,000

    –

    Exact inputs and evidence

    726000 − 56000 = 670000 USD

    56000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    726000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 81,000 100% of revenue
  • Operating costs Derived USD 36.59 million 45,167% of revenue
  • Operating income −USD 36.5 million −45,067% of revenue
  • Tax, interest and other Derived −USD 4.58 million −5,649% of revenue
  • Net income −USD 31.93 million −39,417% of revenue

Cash

  • Operating cash flow −USD 25.62 million −31,633% of revenue
  • Capital expenditure USD 726,000 896% of revenue
  • Free cash flow Derived −USD 26.35 million −32,530% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 71,984% of revenue.
  • 2021 Operating loss: operating costs were 43,265% of revenue.
  • 2022 Operating loss: operating costs were 17,134% of revenue.
  • 2023 Operating loss: operating costs were 13,113% of revenue.
  • 2024 Operating loss: operating costs were 47,678% of revenue.
  • 2025 Operating loss: operating costs were 45,167% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3125000 17996000 Derived -17971000 1877000 Derived -19848000 -17017000 Derived
Source
2021 2021-01-01 – 2021-12-3182000 35477000 Derived -35395000 -386000 Derived -35009000 -32940000 Derived
Source
2022 2022-01-01 – 2022-12-31268000 45920000 Derived -45652000 -1466000 Derived -44186000 -35401000 Derived
Source
2023 2023-01-01 – 2023-12-31306000 40127000 Derived -39821000 -3579000 Derived -36242000 -27316000 Derived
Source
2024 2024-01-01 – 2024-12-3177000 36712000 Derived -36635000 -3737000 Derived -32898000 -14245000 Derived
Source
2025 2025-01-01 – 2025-12-3181000 36585000 Derived -36504000 -4576000 Derived -31928000 -26349000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 81K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.330.5K247.9K165.2K82.6K0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue25000
2021Revenue82000
2022Revenue268000
2023Revenue306000
2024Revenue77000
2025Revenue81000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252%164%77%-11%-99%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year228%
2022Year over year226.8%
2023Year over year14.2%
2024Year over year-74.8%
2025Year over year5.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45,066.7% 2025
Net margin -39,417.3% 2025
Free cash flow margin -32,529.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,351%-16,672%-39,696%-62,720%-85,743%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-71,884%
2021Operating margin-43,164.6%
2022Operating margin-17,034.3%
2023Operating margin-13,013.4%
2024Operating margin-47,577.9%
2025Operating margin-45,066.7%
2020Net margin-79,392%
2021Net margin-42,693.9%
2022Net margin-16,487.3%
2023Net margin-11,843.8%
2024Net margin-42,724.7%
2025Net margin-39,417.3%
2020Free cash flow margin-68,068%
2021Free cash flow margin-40,170.7%
2022Free cash flow margin-13,209.3%
2023Free cash flow margin-8,926.8%
2024Free cash flow margin-18,500%
2025Free cash flow margin-32,529.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -25.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.3M-27.3M-37.4M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-16868000
2021Operating cash flow-31636000
2022Operating cash flow-34610000
2023Operating cash flow-27188000
2024Operating cash flow-14189000
2025Operating cash flow-25623000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -26.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.4M-17.7M-28.0M-38.2M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-17017000
2021Free cash flow-32940000
2022Free cash flow-35401000
2023Free cash flow-27316000
2024Free cash flow-14245000
2025Free cash flow-26349000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%68%45%23%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets83.3%
2021Liabilities / assets5.8%
2022Liabilities / assets14.9%
2023Liabilities / assets26.5%
2024Liabilities / assets34.1%
2025Liabilities / assets26%

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.16×10.62×7.08×3.54×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.22×
2021Current assets / current liabilities13.11×
2022Current assets / current liabilities5.8×
2023Current assets / current liabilities2.51×
2024Current assets / current liabilities1.92×
2025Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 19.85 million
Exact value

Exact value: -19848000 USD

2020-01-01 – 2020-12-31: -19848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.87 million
Exact value

Exact value: -16868000 USD

2020-01-01 – 2020-12-31: -16868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,000
Exact value

Exact value: 149000 USD

2020-01-01 – 2020-12-31: 149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.02 million
Calculation and evidence

-16868000 − 149000 USD

Exact free cash flow: -17017000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 35.01 million
Exact value

Exact value: -35009000 USD

2021-01-01 – 2021-12-31: -35009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.64 million
Exact value

Exact value: -31636000 USD

2021-01-01 – 2021-12-31: -31636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1304000 USD

2021-01-01 – 2021-12-31: 1304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.94 million
Calculation and evidence

-31636000 − 1304000 USD

Exact free cash flow: -32940000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 44.19 million
Exact value

Exact value: -44186000 USD

2022-01-01 – 2022-12-31: -44186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.61 million
Exact value

Exact value: -34610000 USD

2022-01-01 – 2022-12-31: -34610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 791,000
Exact value

Exact value: 791000 USD

2022-01-01 – 2022-12-31: 791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.4 million
Calculation and evidence

-34610000 − 791000 USD

Exact free cash flow: -35401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 36.24 million
Exact value

Exact value: -36242000 USD

2023-01-01 – 2023-12-31: -36242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.19 million
Exact value

Exact value: -27188000 USD

2023-01-01 – 2023-12-31: -27188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,000
Exact value

Exact value: 128000 USD

2023-01-01 – 2023-12-31: 128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.32 million
Calculation and evidence

-27188000 − 128000 USD

Exact free cash flow: -27316000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 32.9 million
Exact value

Exact value: -32898000 USD

2024-01-01 – 2024-12-31: -32898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.19 million
Exact value

Exact value: -14189000 USD

2024-01-01 – 2024-12-31: -14189000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,000
Exact value

Exact value: 56000 USD

2024-01-01 – 2024-12-31: 56000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.25 million
Calculation and evidence

-14189000 − 56000 USD

Exact free cash flow: -14245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 31.93 million
Exact value

Exact value: -31928000 USD

2025-01-01 – 2025-12-31: -31928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.62 million
Exact value

Exact value: -25623000 USD

2025-01-01 – 2025-12-31: -25623000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,000
Exact value

Exact value: 726000 USD

2025-01-01 – 2025-12-31: 726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.35 million
Calculation and evidence

-25623000 − 726000 USD

Exact free cash flow: -26349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,642 latest values · 1,642 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001534969, 1534969, SERA, edgar:1534969

Also known as SERA PROGNOSTICS, INC., SERA PROGNOSTICS, INC., Sera Prognostics, Inc.