SYMBID CORP.

EDGAR

50 filing records in this dataset, filed from 2011-10-25 to 2023-04-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.57 thousand USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

-8,894.15%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: -139905 USD Source
  • Revenue: 1573 USD Source

Operating cash flow

-112 thousand USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -115526 USD Source
  • Operating Cash Flow: -3136 USD Source
Cash and cash equivalents
14 thousand USD Source
Exact value

13987 USD

Long-term debt including current maturities
49.8 thousand USD Source
Exact value

49785 USD

Shares outstanding
26.7 million shares Source
Exact value

26711000 shares

Reported share-count change

-63.70% · -46.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 73590730 shares · 2021-06-30· Source
  • 26711000 shares · 2022-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32.4 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 17447 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 62968 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 63479 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 13878 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 1573 USD · 2022-04-01 – 2022-06-30 Source

Net income

-165 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: -27529 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -61326 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -30679 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: 6687 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -114010 USD · 2022-04-01 – 2022-06-30 Source

Operating cash flow

-109 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: 38345 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 29504 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 35673 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: 38345 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -3136 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -115526 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -3136 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-04-27.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • Total liabilities: 11 of 11 periods available· newest 2021-12-31
  • Current assets: 10 of 11 periods available· newest 2021-12-31
  • Current liabilities: 10 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -87%

    Prior period

    USD 482,581

    –

    Current period

    USD 62,968

    –

    Exact inputs and evidence

    62968 − 482581 = -419613 USD

    482581 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    62968 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -171.7%

    Prior period

    USD 85,556

    –

    Current period

    −USD 61,326

    –

    Exact inputs and evidence

    -61326 − 85556 = -146882 USD

    85556 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -61326 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -84.9%

    Prior period

    USD 236,692

    –

    Current period

    USD 35,673

    –

    Exact inputs and evidence

    35673 − 236692 = -201019 USD

    236692 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    35673 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    0 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 62,968 100% of revenue
  • Cost of revenue USD 21,372 34% of revenue
  • Operating expenses USD 128,839 205% of revenue
  • Operating income −USD 87,243 −139% of revenue
  • Tax, interest and other Derived −USD 25,917 −41% of revenue
  • Net income −USD 61,326 −97% of revenue

Cash

  • Operating cash flow USD 35,673 57% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 35,673 57% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 1,640% of revenue.
  • 2014 Operating loss: operating costs were 1,201% of revenue.
  • 2015 Operating loss: operating costs were 710% of revenue.
  • 2016 86%
  • 2017 Operating loss: operating costs were 220% of revenue.
  • 2018 Operating loss: operating costs were 123% of revenue.
  • 2019 Operating loss: operating costs were 105% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Operating loss: operating costs were 239% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-09-01 – 2013-08-310 71204 Derived -71204 -34043 Derived -37161 Unavailable
Source
2013 2013-01-01 – 2013-12-3179430 1302793 Derived -1223363 6817 Derived -1230180 -925601 Derived
Source
2014 2014-01-01 – 2014-12-31276325 3318471 Derived -3042146 -249146 Derived -2793000 -1827309 Derived
Source
2015 2015-01-01 – 2015-12-31353076 2507555 Derived -2154479 45035 Derived -2199514 -1812928 Derived
Source
2016 2016-01-01 – 2016-12-31914614 784964 Derived 129650 64174 Derived 65476 -13205 Derived
Source
2017 2017-01-01 – 2017-12-312150977 4740881 Derived -2589904 1400018 Derived -3989922 -67081 Derived
Source
2018 2018-01-01 – 2018-12-311558042 1919542 Derived -361500 -1123306 Derived 761806 -636386 Derived
Source
2019 2019-01-01 – 2019-12-31677536 709925 Derived -32389 -20699 Derived -11690 96233 Derived
Source
2020 2020-01-01 – 2020-12-31482581 408332 Derived 74249 -11307 Derived 85556 236692 Derived
Source
2021 2021-01-01 – 2021-12-3162968 150211 Derived -87243 -25917 Derived -61326 35673 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 63K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.2M580.8K0.0201320172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue0
2013Revenue79430
2014Revenue276325
2015Revenue353076
2016Revenue914614
2017Revenue2150977
2018Revenue1558042
2019Revenue677536
2020Revenue482581
2021Revenue62968

Revenue growth

Change in revenue from the same financial period one year earlier.

-87% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275%178%80%-17%-114%201320172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2013Year over year-26.3%
2014Year over year247.9%
2015Year over year27.8%
2016Year over year159%
2017Year over year135.2%
2018Year over year-27.6%
2019Year over year-56.5%
2020Year over year-28.8%
2021Year over year-87%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -138.6% 2021
Net margin -97.4% 2021
Free cash flow margin 56.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185%-280%-746%-1,212%-1,677%201320172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating marginNot reported
2013Operating margin-1,540.2%
2014Operating margin-1,100.9%
2015Operating margin-610.2%
2016Operating margin14.2%
2017Operating margin-120.4%
2018Operating margin-23.2%
2019Operating margin-4.8%
2020Operating margin15.4%
2021Operating margin-138.6%
2013Net marginNot reported
2013Net margin-1,548.8%
2014Net margin-1,010.8%
2015Net margin-623%
2016Net margin7.2%
2017Net margin-185.5%
2018Net margin48.9%
2019Net margin-1.7%
2020Net margin17.7%
2021Net margin-97.4%
2013Free cash flow marginNot reported
2013Free cash flow margin-1,165.3%
2014Free cash flow margin-661.3%
2015Free cash flow margin-513.5%
2016Free cash flow margin-1.4%
2017Free cash flow margin-3.1%
2018Free cash flow margin-40.8%
2019Free cash flow margin14.2%
2020Free cash flow margin49%
2021Free cash flow margin56.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35.7K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.401.3K-195.3K-791.9K-1.4M-2.0M201320172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-26423
2013Operating cash flow-925601
2014Operating cash flow-1820452
2015Operating cash flow-1803043
2016Operating cash flow-12901
2017Operating cash flow-61865
2018Operating cash flow-636386
2019Operating cash flow96233
2020Operating cash flow236692
2021Operating cash flow35673

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 35.7K 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.401.8K-196.7K-795.3K-1.4M-2.0M201320172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2013Free cash flow-925601
2014Free cash flow-1827309
2015Free cash flow-1812928
2016Free cash flow-13205
2017Free cash flow-67081
2018Free cash flow-636386
2019Free cash flow96233
2020Free cash flow236692
2021Free cash flow35673

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.876%657%438%219%0%201320172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assetsNot reported
2013Liabilities / assets103.1%
2014Liabilities / assets74.7%
2015Liabilities / assets77.5%
2016Liabilities / assets291.1%
2017Liabilities / assets810.7%
2018Liabilities / assets99.5%
2019Liabilities / assets92.9%
2020Liabilities / assets87.7%
2021Liabilities / assets92.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.78× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.72×1.15×0.57×0.00×2013-08-3120172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-08-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.13×
2014Current assets / current liabilities0.42×
2015Current assets / current liabilities1.33×
2016Current assets / current liabilities0.15×
2017Current assets / current liabilities0.08×
2018Current assets / current liabilities0.38×
2019Current assets / current liabilities0.81×
2020Current assets / current liabilities0.94×
2021Current assets / current liabilities0.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-09-01 – 2013-08-31
−USD 37,161
Exact value

Exact value: -37161 USD

2012-09-01 – 2013-08-31: -37161 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,423
Exact value

Exact value: -26423 USD

2012-09-01 – 2013-08-31: -26423 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.23 million
Exact value

Exact value: -1230180 USD

2013-01-01 – 2013-12-31: -1230180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 925,601
Exact value

Exact value: -925601 USD

2013-01-01 – 2013-12-31: -925601 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 925,601
Calculation and evidence

-925601 − 0 USD

Exact free cash flow: -925601 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.79 million
Exact value

Exact value: -2793000 USD

2014-01-01 – 2014-12-31: -2793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Exact value

Exact value: -1820452 USD

2014-01-01 – 2014-12-31: -1820452 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,857
Exact value

Exact value: 6857 USD

2014-01-01 – 2014-12-31: 6857 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-1820452 − 6857 USD

Exact free cash flow: -1827309 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 2.2 million
Exact value

Exact value: -2199514 USD

2015-01-01 – 2015-12-31: -2199514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1803043 USD

2015-01-01 – 2015-12-31: -1803043 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,885
Exact value

Exact value: 9885 USD

2015-01-01 – 2015-12-31: 9885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Calculation and evidence

-1803043 − 9885 USD

Exact free cash flow: -1812928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 65,476
Exact value

Exact value: 65476 USD

2016-01-01 – 2016-12-31: 65476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,901
Exact value

Exact value: -12901 USD

2016-01-01 – 2016-12-31: -12901 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304
Exact value

Exact value: 304 USD

2016-01-01 – 2016-12-31: 304 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,205
Calculation and evidence

-12901 − 304 USD

Exact free cash flow: -13205 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 3.99 million
Exact value

Exact value: -3989922 USD

2017-01-01 – 2017-12-31: -3989922 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61,865
Exact value

Exact value: -61865 USD

2017-01-01 – 2017-12-31: -61865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,216
Exact value

Exact value: 5216 USD

2017-01-01 – 2017-12-31: 5216 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67,081
Calculation and evidence

-61865 − 5216 USD

Exact free cash flow: -67081 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 761,806
Exact value

Exact value: 761806 USD

2018-01-01 – 2018-12-31: 761806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 636,386
Exact value

Exact value: -636386 USD

2018-01-01 – 2018-12-31: -636386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 636,386
Calculation and evidence

-636386 − 0 USD

Exact free cash flow: -636386 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 11,690
Exact value

Exact value: -11690 USD

2019-01-01 – 2019-12-31: -11690 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,233
Exact value

Exact value: 96233 USD

2019-01-01 – 2019-12-31: 96233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-01-01 – 2019-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,233
Calculation and evidence

96233 − 0 USD

Exact free cash flow: 96233 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 85,556
Exact value

Exact value: 85556 USD

2020-01-01 – 2020-12-31: 85556 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,692
Exact value

Exact value: 236692 USD

2020-01-01 – 2020-12-31: 236692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,692
Calculation and evidence

236692 − 0 USD

Exact free cash flow: 236692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 61,326
Exact value

Exact value: -61326 USD

2021-01-01 – 2021-12-31: -61326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,673
Exact value

Exact value: 35673 USD

2021-01-01 – 2021-12-31: 35673 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2021-01-01 – 2021-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,673
Calculation and evidence

35673 − 0 USD

Exact free cash flow: 35673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 2,864 latest values · 2,848 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001532595, 1532595, SINC, edgar:1532595

Also known as HAPYKIDZ.COM, SINCERITY APPLIED MATERIALS HOLDINGS CORP., SYMBID CORP., Sincerity Applied Materials Holdings Corp., Sincerity Applied Materials Holdings Corp.