Armstrong Energy, Inc.

EDGAR

18 filing records in this dataset, filed from 2011-10-12 to 2017-08-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

60.9 million USD

2017 Q2 · USD

Exact inputs and evidence

Operating margin

-11.91%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: -7252000 USD Source
  • Revenue: 60904000 USD Source

Operating cash flow

-2.79 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4798000 USD Source
  • Operating Cash Flow: -2011000 USD Source

Free cash flow

-6.92 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4798000 USD Source
  • Operating Cash Flow: -2011000 USD Source
  • Capital Expenditure: 5337000 USD Source
  • Capital Expenditure: 1205000 USD Source
Cash and cash equivalents
43.3 million USD Source
Exact value

43261000 USD

Long-term debt including current maturities
204 million USD Source
Exact value

203506000 USD

Shares outstanding
21.9 million shares Source
Exact value

21883224 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21883224 shares · 2016-06-30· Source
  • 21883224 shares · 2017-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

253 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Revenue: 65388000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 67761000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 59108000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 60904000 USD · 2017-04-01 – 2017-06-30 Source

Net income

-63 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Net income: -9724000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -20663000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: -15446000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -17174000 USD · 2017-04-01 – 2017-06-30 Source

Operating cash flow

6.13 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: 4909000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -7919000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 3010000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 4909000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -2011000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -4798000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -2011000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-11.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2016-12-31
  • Operating income: 6 of 11 periods available· newest 2016-12-31
  • Net income: 6 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2016-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2016-12-31
  • Total liabilities: 5 of 11 periods available· newest 2016-12-31
  • Current assets: 5 of 11 periods available· newest 2016-12-31
  • Current liabilities: 5 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -29.6%

    Prior period

    USD 360.9 million

    –

    Current period

    USD 253.9 million

    –

    Exact inputs and evidence

    253902000 − 360900000 = -106998000 USD

    360900000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    253902000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 103.31 million

    Prior period

    −USD 162.14 million

    –

    Current period

    −USD 58.83 million

    –

    Exact inputs and evidence

    -58830000 − -162141000 = 103311000 USD

    -162141000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -58830000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -91.7%

    Prior period

    USD 36.24 million

    –

    Current period

    USD 3.01 million

    –

    Exact inputs and evidence

    3010000 − 36243000 = -33233000 USD

    36243000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    3010000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 253.9 million 100% of revenue
  • Operating costs Derived USD 275.73 million 109% of revenue
  • Operating income −USD 21.83 million −8.6% of revenue
  • Tax, interest and other Derived USD 37 million 15% of revenue
  • Net income −USD 58.83 million −23% of revenue

Cash

  • Operating cash flow USD 3.01 million 1.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 97%
  • 2012 Net loss: net income was −4.7% of revenue.
  • 2013 Net loss: net income was −6% of revenue.
  • 2014 Net loss: net income was −6.5% of revenue.
  • 2015 Operating loss: operating costs were 137% of revenue.
  • 2016 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31299270000 291335000 Derived 7935000 4463000 Derived 3472000 Unavailable
Source
2012 2012-01-01 – 2012-12-31382109000 375461000 Derived 6648000 24687000 Derived -18039000 Unavailable
Source
2013 2013-01-01 – 2013-12-31415282000 405370000 Derived 9912000 34984000 Derived -25072000 Unavailable
Source
2014 2014-01-01 – 2014-12-31441833000 438289000 Derived 3544000 32376000 Derived -28832000 Unavailable
Source
2015 2015-01-01 – 2015-12-31360900000 494499000 Derived -133599000 28542000 Derived -162141000 Unavailable
Source
2016 2016-01-01 – 2016-12-31253902000 275733000 Derived -21831000 36999000 Derived -58830000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 253.9M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.477.2M357.9M238.6M119.3M0.0201120142016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue299270000
2012Revenue382109000
2013Revenue415282000
2014Revenue441833000
2015Revenue360900000
2016Revenue253902000

Revenue growth

Change in revenue from the same financial period one year earlier.

-29.6% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%16%-1%-18%-34%201120142016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year27.7%
2013Year over year8.7%
2014Year over year6.4%
2015Year over year-18.3%
2016Year over year-29.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.6% 2016
Net margin -23.2% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-7%-21%-35%-49%201120142016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin2.7%
2012Operating margin1.7%
2013Operating margin2.4%
2014Operating margin0.8%
2015Operating margin-37%
2016Operating margin-8.6%
2011Net margin1.2%
2012Net margin-4.7%
2013Net margin-6%
2014Net margin-6.5%
2015Net margin-44.9%
2016Net margin-23.2%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.0M39.0M26.0M13.0M0.0201120142016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow48174000
2012Operating cash flow30769000
2013Operating cash flow32944000
2014Operating cash flow41145000
2015Operating cash flow36243000
2016Operating cash flow3010000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

128.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%104%69%35%0%2011-12-3120142016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets67.4%
2013Liabilities / assets71.1%
2014Liabilities / assets76.5%
2015Liabilities / assets109.3%
2016Liabilities / assets128.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.26× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.44×1.83×1.22×0.61×0.00×2011-12-3120142016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.99×
2013Current assets / current liabilities1.82×
2014Current assets / current liabilities1.82×
2015Current assets / current liabilities2.14×
2016Current assets / current liabilities2.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 3.47 million
Exact value

Exact value: 3472000 USD

2011-01-01 – 2011-12-31: 3472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.17 million
Exact value

Exact value: 48174000 USD

2011-01-01 – 2011-12-31: 48174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 18.04 million
Exact value

Exact value: -18039000 USD

2012-01-01 – 2012-12-31: -18039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.77 million
Exact value

Exact value: 30769000 USD

2012-01-01 – 2012-12-31: 30769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 25.07 million
Exact value

Exact value: -25072000 USD

2013-01-01 – 2013-12-31: -25072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.94 million
Exact value

Exact value: 32944000 USD

2013-01-01 – 2013-12-31: 32944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 28.83 million
Exact value

Exact value: -28832000 USD

2014-01-01 – 2014-12-31: -28832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.15 million
Exact value

Exact value: 41145000 USD

2014-01-01 – 2014-12-31: 41145000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 162.14 million
Exact value

Exact value: -162141000 USD

2015-01-01 – 2015-12-31: -162141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.24 million
Exact value

Exact value: 36243000 USD

2015-01-01 – 2015-12-31: 36243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 58.83 million
Exact value

Exact value: -58830000 USD

2016-01-01 – 2016-12-31: -58830000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3010000 USD

2016-01-01 – 2016-12-31: 3010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,475 latest values · 1,475 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001532288, 1532288, CIK0001532288, ck0001532288, edgar:1532288

Also known as Armstrong Energy, Inc.