Express Scripts Holding Co.

EDGAR

31 filing records in this dataset, filed from 2011-10-06 to 2019-06-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25.6 billion USD

2018 Q3 · USD

Exact inputs and evidence
  • Revenue: 25563200000 USD Source

Operating margin

5.82%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: 1488600000 USD Source
  • Revenue: 25563200000 USD Source

Operating cash flow

759 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2988300000 USD Source
  • Operating Cash Flow: 2228900000 USD Source
Cash and cash equivalents
3.71 billion USD Source
Exact value

3705700000 USD

Long-term debt including current maturities
Not available
Shares outstanding
564 million shares Source
Exact value

563600000 shares

Reported share-count change

-0.49% · -2.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 566400000 shares · 2017-09-30· Source
  • 563600000 shares · 2018-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-06-21.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2017-12-31
  • Operating income: 8 of 11 periods available· newest 2017-12-31
  • Net income: 8 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2017-12-31
  • Capital expenditure: Multiple units; comparison withheld· newest 2016-12-31
  • Total assets: 7 of 11 periods available· newest 2017-12-31
  • Total liabilities: 7 of 11 periods available· newest 2017-12-31
  • Current assets: 7 of 11 periods available· newest 2017-12-31
  • Current liabilities: 7 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2016-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.2%

    Prior period

    USD 100.29 billion

    –

    Current period

    USD 100.06 billion

    –

    Exact inputs and evidence

    100064600000 − 100287500000 = -222900000 USD

    100287500000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    100064600000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +32.7%

    Prior period

    USD 3.4 billion

    –

    Current period

    USD 4.52 billion

    –

    Exact inputs and evidence

    4517400000 − 3404400000 = 1113000000 USD

    3404400000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    4517400000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.8%

    Prior period

    USD 4.92 billion

    –

    Current period

    USD 5.35 billion

    –

    Exact inputs and evidence

    5351300000 − 4919400000 = 431900000 USD

    4919400000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    5351300000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 100.06 billion 100% of revenue
  • Operating costs Derived USD 94.57 billion 95% of revenue
  • Operating income USD 5.49 billion 5.5% of revenue
  • Tax, interest and other Derived USD 976.6 million 1% of revenue
  • Net income USD 4.52 billion 4.5% of revenue

Cash

  • Operating cash flow USD 5.35 billion 5.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 95%
  • 2011 95%
  • 2012 97%
  • 2013 97%
  • 2014 96%
  • 2015 96%
  • 2016 95%
  • 2017 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3144973200000 42902300000 Derived 2070900000 889700000 Derived 1181200000 Unavailable
Source
2011 2011-01-01 – 2011-12-3146128300000 43813900000 Derived 2314400000 1038600000 Derived 1275800000 Unavailable
Source
2012 2012-01-01 – 2012-12-3193714300000 90920400000 Derived 2793900000 1481000000 Derived 1312900000 Unavailable
Source
2013 2013-01-01 – 2013-12-31104098800000 100547100000 Derived 3551700000 1707100000 Derived 1844600000 Unavailable
Source
2014 2014-01-01 – 2014-12-31100887100000 97284700000 Derived 3602400000 1594800000 Derived 2007600000 Unavailable
Source
2015 2015-01-01 – 2015-12-31101751800000 97412500000 Derived 4339300000 1862900000 Derived 2476400000 Unavailable
Source
2016 2016-01-01 – 2016-12-31100287500000 95199700000 Derived 5087800000 1683400000 Derived 3404400000 Unavailable
Source
2017 2017-01-01 – 2017-12-31100064600000 94570600000 Derived 5494000000 976600000 Derived 4517400000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100.1B 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.4B84.3B56.2B28.1B0.0201020142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue44973200000
2011Revenue46128300000
2012Revenue93714300000
2013Revenue104098800000
2014Revenue100887100000
2015Revenue101751800000
2016Revenue100287500000
2017Revenue100064600000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.2% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%81%50%19%-12%201020142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year2.6%
2012Year over year103.2%
2013Year over year11.1%
2014Year over year-3.1%
2015Year over year0.9%
2016Year over year-1.4%
2017Year over year-0.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 2017
Net margin 4.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9%4.4%3.0%1.5%0.0%201020142017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin4.6%
2011Operating margin5%
2012Operating margin3%
2013Operating margin3.4%
2014Operating margin3.6%
2015Operating margin4.3%
2016Operating margin5.1%
2017Operating margin5.5%
2010Net margin2.6%
2011Net margin2.8%
2012Net margin1.4%
2013Net margin1.8%
2014Net margin2%
2015Net margin2.4%
2016Net margin3.4%
2017Net margin4.5%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.4B 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8B4.3B2.9B1.4B0.0201020142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow2117400000
2011Operating cash flow2193100000
2012Operating cash flow4781600000
2013Operating cash flow4757500000
2014Operating cash flow4549000000
2015Operating cash flow4848300000
2016Operating cash flow4919400000
2017Operating cash flow5351300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%2010-12-3120142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets84.1%
2012Liabilities / assets59.7%
2013Liabilities / assets59.2%
2014Liabilities / assets62.7%
2015Liabilities / assets67.4%
2016Liabilities / assets68.6%
2017Liabilities / assets66.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.67× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.59×1.20×0.80×0.40×0.00×2010-12-3120142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.48×
2012Current assets / current liabilities0.82×
2013Current assets / current liabilities0.64×
2014Current assets / current liabilities0.62×
2015Current assets / current liabilities0.7×
2016Current assets / current liabilities0.75×
2017Current assets / current liabilities0.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 1.18 billion
Exact value

Exact value: 1181200000 USD

2010-01-01 – 2010-12-31: 1181200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 billion
Exact value

Exact value: 2117400000 USD

2010-01-01 – 2010-12-31: 2117400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 1.28 billion
Exact value

Exact value: 1275800000 USD

2011-01-01 – 2011-12-31: 1275800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 billion
Exact value

Exact value: 2193100000 USD

2011-01-01 – 2011-12-31: 2193100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 1.31 billion
Exact value

Exact value: 1312900000 USD

2012-01-01 – 2012-12-31: 1312900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.78 billion
Exact value

Exact value: 4781600000 USD

2012-01-01 – 2012-12-31: 4781600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 1.84 billion
Exact value

Exact value: 1844600000 USD

2013-01-01 – 2013-12-31: 1844600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 billion
Exact value

Exact value: 4757500000 USD

2013-01-01 – 2013-12-31: 4757500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 2.01 billion
Exact value

Exact value: 2007600000 USD

2014-01-01 – 2014-12-31: 2007600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.55 billion
Exact value

Exact value: 4549000000 USD

2014-01-01 – 2014-12-31: 4549000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 2.48 billion
Exact value

Exact value: 2476400000 USD

2015-01-01 – 2015-12-31: 2476400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 billion
Exact value

Exact value: 4848300000 USD

2015-01-01 – 2015-12-31: 4848300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 3.4 billion
Exact value

Exact value: 3404400000 USD

2016-01-01 – 2016-12-31: 3404400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 billion
Exact value

Exact value: 4919400000 USD

2016-01-01 – 2016-12-31: 4919400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 4.52 billion
Exact value

Exact value: 4517400000 USD

2017-01-01 – 2017-12-31: 4517400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 billion
Exact value

Exact value: 5351300000 USD

2017-01-01 – 2017-12-31: 5351300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 5,144 latest values · 5,144 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001532063, 1532063, ESRX, edgar:1532063

Also known as Aristotle Holding, Inc., Express Scripts Holding Co.