Revenue
153 million USD
2024 Q3 · USD
Exact inputs and evidence
- Revenue: 153390000 USD Source
22 filing records in this dataset, filed from 2020-02-21 to 2024-10-28. Reported financial figures are available; chart coverage varies by period.
153 million USD
2024 Q3 · USD
-8.85%
2024 Q3 · %
2.71 million USD
2024 Q3 · USD
-176 thousand USD
2024 Q3 · USD
41141000 USD
29582000 USD
58435576 shares
1.62% · 929 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
574 million USD
2023-10-01 – 2024-09-30
-78.6 million USD
2023-10-01 – 2024-09-30
14.2 million USD
2023-10-01 – 2024-09-30
8.81 million USD
2023-10-01 – 2024-09-30
5.37 million USD
2023-10-01 – 2024-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-10-28.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 383.47 million
–
Current period
USD 493.63 million
–
493632000 − 383471000 = 110161000 USD
383471000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source493632000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.27 million
–
Current period
−USD 1.64 million
–
-1636000 − -29267000 = 27631000 USD
-29267000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-1636000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.97 million
–
Current period
USD 35.93 million
–
35927000 − -13972000 = 49899000 USD
-13972000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source35927000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.95 million
–
Current period
USD 4.71 million
–
4710000 − 9951000 = -5241000 USD
9951000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source4710000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 6829000 | 15969000 Derived | -9140000 | 1013000 Derived | -10153000 | -11645000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 51129000 | 50328000 Derived | 801000 | 1993000 Derived | -1192000 | -8080000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 139670000 | 121251000 Derived | 18419000 | 4630000 Derived | 13789000 | -3548000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 276984000 | 266140000 Derived | 10844000 | 1004000 Derived | 9840000 | 11841000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 383471000 | 411570000 Derived | -28099000 | 1168000 Derived | -29267000 | -23923000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 493632000 | 507664000 Derived | -14032000 | -12396000 Derived | -1636000 | 31217000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 6829000 |
|
| 2019 | Revenue | 51129000 |
|
| 2020 | Revenue | 139670000 |
|
| 2021 | Revenue | 276984000 |
|
| 2022 | Revenue | 383471000 |
|
| 2023 | Revenue | 493632000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 648.7% |
|
| 2020 | Year over year | 173.2% |
|
| 2021 | Year over year | 98.3% |
|
| 2022 | Year over year | 38.4% |
|
| 2023 | Year over year | 28.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | -133.8% |
|
| 2019 | Operating margin | 1.6% |
|
| 2020 | Operating margin | 13.2% |
|
| 2021 | Operating margin | 3.9% |
|
| 2022 | Operating margin | -7.3% |
|
| 2023 | Operating margin | -2.8% |
|
| 2018 | Net margin | -148.7% |
|
| 2019 | Net margin | -2.3% |
|
| 2020 | Net margin | 9.9% |
|
| 2021 | Net margin | 3.6% |
|
| 2022 | Net margin | -7.6% |
|
| 2023 | Net margin | -0.3% |
|
| 2018 | Free cash flow margin | -170.5% |
|
| 2019 | Free cash flow margin | -15.8% |
|
| 2020 | Free cash flow margin | -2.5% |
|
| 2021 | Free cash flow margin | 4.3% |
|
| 2022 | Free cash flow margin | -6.2% |
|
| 2023 | Free cash flow margin | 6.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -10892000 |
|
| 2019 | Operating cash flow | -4936000 |
|
| 2020 | Operating cash flow | 1912000 |
|
| 2021 | Operating cash flow | 25486000 |
|
| 2022 | Operating cash flow | -13972000 |
|
| 2023 | Operating cash flow | 35927000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | -11645000 |
|
| 2019 | Free cash flow | -8080000 |
|
| 2020 | Free cash flow | -3548000 |
|
| 2021 | Free cash flow | 11841000 |
|
| 2022 | Free cash flow | -23923000 |
|
| 2023 | Free cash flow | 31217000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019 | Liabilities / assets | 66.3% |
|
| 2020 | Liabilities / assets | 6.5% |
|
| 2021 | Liabilities / assets | 23.2% |
|
| 2022 | Liabilities / assets | 17.3% |
|
| 2023 | Liabilities / assets | 31% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019 | Current assets / current liabilities | 4.44× |
|
| 2020 | Current assets / current liabilities | 14.86× |
|
| 2021 | Current assets / current liabilities | 5.77× |
|
| 2022 | Current assets / current liabilities | 7.53× |
|
| 2023 | Current assets / current liabilities | 3.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | −USD 10.15 million Exact valueExact value: -10153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.89 million Exact valueExact value: -10892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Exact valueExact value: 753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.65 million Calculation and evidence-10892000 − 753000 USD Exact free cash flow: -11645000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 1.19 million Exact valueExact value: -1192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Exact valueExact value: -4936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.08 million Calculation and evidence-4936000 − 3144000 USD Exact free cash flow: -8080000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 13.79 million Exact valueExact value: 13789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence1912000 − 5460000 USD Exact free cash flow: -3548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 9.84 million Exact valueExact value: 9840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.49 million Exact valueExact value: 25486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.65 million Exact valueExact value: 13645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.84 million Calculation and evidence25486000 − 13645000 USD Exact free cash flow: 11841000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 29.27 million Exact valueExact value: -29267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.97 million Exact valueExact value: -13972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.95 million Exact valueExact value: 9951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.92 million Calculation and evidence-13972000 − 9951000 USD Exact free cash flow: -23923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 1.64 million Exact valueExact value: -1636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.93 million Exact valueExact value: 35927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.22 million Calculation and evidence35927000 − 4710000 USD Exact free cash flow: 31217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 1,712 latest values · 1,712 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001531048, 1531048, NARI, edgar:1531048
Also known as Inari Medical, Inc., Inceptus Newco1 Inc.