Revenue
38.7 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 38742000 USD Source
43 filing records in this dataset, filed from 1994-05-16 to 2004-11-01. Explore the available filing history and original sources.
23459000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
163 million USD
2003-10-01 – 2004-09-30
6.33 million USD
2003-10-01 – 2004-09-30
851 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-01.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 164.54 million
–
Current period
USD 164.36 million
–
164358000 − 164538000 = -180000 USD
164538000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source164358000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.27 million
–
Current period
USD 12.15 million
–
12148000 − 12268000 = -120000 USD
12268000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source12148000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 659,000
–
Current period
USD 459,000
–
459000 − 659000 = -200000 USD
659000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source459000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 93724000 | Unavailable | Unavailable | Unavailable | 834000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 100449000 | 102309000 Derived | -1860000 | -4492000 Derived | 2632000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 115113000 | 109097000 Derived | 6016000 | -985000 Derived | 7001000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 123443000 | 113569000 Derived | 9874000 | -142000 Derived | 10016000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 129157000 | 116310000 Derived | 12847000 | 1927000 Derived | 10920000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 134013000 | 117869000 Derived | 16144000 | 1524000 Derived | 14620000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 150771000 | 134096000 Derived | 16675000 | 1239000 Derived | 15436000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 143813000 | 129283000 Derived | 14530000 | 4074000 Derived | 10456000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 164538000 | 145159000 Derived | 19379000 | 7111000 Derived | 12268000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 164358000 | 147514000 Derived | 16844000 | 4696000 Derived | 12148000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 93724000 |
|
| 1995 | Revenue | 100449000 |
|
| 1996 | Revenue | 115113000 |
|
| 1997 | Revenue | 123443000 |
|
| 1998 | Revenue | 129157000 |
|
| 1999 | Revenue | 134013000 |
|
| 2000 | Revenue | 150771000 |
|
| 2001 | Revenue | 143813000 |
|
| 2002 | Revenue | 164538000 |
|
| 2003 | Revenue | 164358000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | -7.5% |
|
| 1995 | Year over year | 7.2% |
|
| 1996 | Year over year | 14.6% |
|
| 1997 | Year over year | 7.2% |
|
| 1998 | Year over year | 4.6% |
|
| 1999 | Year over year | 3.8% |
|
| 2000 | Year over year | 12.5% |
|
| 2001 | Year over year | -4.6% |
|
| 2002 | Year over year | 14.4% |
|
| 2003 | Year over year | -0.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995 | Operating margin | -1.9% |
|
| 1996 | Operating margin | 5.2% |
|
| 1997 | Operating margin | 8% |
|
| 1998 | Operating margin | 9.9% |
|
| 1999 | Operating margin | 12% |
|
| 2000 | Operating margin | 11.1% |
|
| 2001 | Operating margin | 10.1% |
|
| 2002 | Operating margin | 11.8% |
|
| 2003 | Operating margin | 10.2% |
|
| 1994 | Net margin | 0.9% |
|
| 1995 | Net margin | 2.6% |
|
| 1996 | Net margin | 6.1% |
|
| 1997 | Net margin | 8.1% |
|
| 1998 | Net margin | 8.5% |
|
| 1999 | Net margin | 10.9% |
|
| 2000 | Net margin | 10.2% |
|
| 2001 | Net margin | 7.3% |
|
| 2002 | Net margin | 7.5% |
|
| 2003 | Net margin | 7.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 31.3% |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 6.65× |
|
| 1995 | Current assets / current liabilities | 5.9× |
|
| 1996 | Current assets / current liabilities | 5.14× |
|
| 1997 | Current assets / current liabilities | 5.49× |
|
| 1998 | Current assets / current liabilities | 5.29× |
|
| 1999 | Current assets / current liabilities | 5.05× |
|
| 2000 | Current assets / current liabilities | 5.07× |
|
| 2001 | Current assets / current liabilities | 5.35× |
|
| 2002 | Current assets / current liabilities | 4.28× |
|
| 2003 | Current assets / current liabilities | 5.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 834,000 Exact valueExact value: 834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 462,000 Exact valueExact value: 462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.63 million Exact valueExact value: 2632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 177,000 Exact valueExact value: 177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 7 million Exact valueExact value: 7001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 112,000 Exact valueExact value: 112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 10.02 million Exact valueExact value: 10016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 563,000 Exact valueExact value: 563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 10.92 million Exact valueExact value: 10920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 4.45 million Exact valueExact value: 4445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 14.62 million Exact valueExact value: 14620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 720,000 Exact valueExact value: 720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 15.44 million Exact valueExact value: 15436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.3 million Exact valueExact value: 1296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 10.46 million Exact valueExact value: 10456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.94 million Exact valueExact value: 1944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 12.27 million Exact valueExact value: 12268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 659,000 Exact valueExact value: 659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 12.15 million Exact valueExact value: 12148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 459,000 Exact valueExact value: 459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000015310, 15310, edgar:15310