Saleen Automotive, INC.

EDGAR

24 filing records in this dataset, filed from 2011-08-18 to 2020-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.46 million USD

2020 Q3 · USD

Exact inputs and evidence

Operating margin

12.77%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: 442186 USD Source
  • Revenue: 3461542 USD Source

Operating cash flow

-3.16 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 492810 USD Source
  • Operating Cash Flow: 3654921 USD Source

Free cash flow

-3.45 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 492810 USD Source
  • Operating Cash Flow: 3654921 USD Source
  • Capital Expenditure: 1090055 USD Source
  • Capital Expenditure: 800374 USD Source
Cash and cash equivalents
693 thousand USD Source
Exact value

692513 USD

Long-term debt including current maturities
6.26 million USD Source
Exact value

6258587 USD

Shares outstanding
24.5 million shares Source
Exact value

24536963 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-13.

Financial data available through: 2019-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2019-03-31
  • Operating income: 5 of 11 periods available· newest 2019-03-31
  • Net income: 5 of 11 periods available· newest 2019-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2019-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2019-03-31
  • Total assets: 5 of 11 periods available· newest 2019-03-31
  • Total liabilities: 5 of 11 periods available· newest 2019-03-31
  • Current assets: 5 of 11 periods available· newest 2019-03-31
  • Current liabilities: 4 of 11 periods available· newest 2019-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2019-03-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2015-03-31
  • Shares outstanding: 4 of 11 periods available· newest 2019-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +127%

    Prior period

    USD 6.04 million

    –

    Current period

    USD 13.71 million

    –

    Exact inputs and evidence

    13708215 − 6039657 = 7668558 USD

    6039657 USD · 2017-04-01 – 2018-03-31

    Inspect prior input Prior source

    13708215 USD · 2018-04-01 – 2019-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.04 million

    Prior period

    −USD 5.53 million

    –

    Current period

    USD 2.51 million

    –

    Exact inputs and evidence

    2511261 − -5526396 = 8037657 USD

    -5526396 USD · 2017-04-01 – 2018-03-31

    Inspect prior input Prior source

    2511261 USD · 2018-04-01 – 2019-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.77 million

    Prior period

    −USD 1.53 million

    –

    Current period

    USD 3.24 million

    –

    Exact inputs and evidence

    3237314 − -1528502 = 4765816 USD

    -1528502 USD · 2017-04-01 – 2018-03-31

    Inspect prior input Prior source

    3237314 USD · 2018-04-01 – 2019-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +308.7%

    Prior period

    USD 114,567

    –

    Current period

    USD 468,200

    –

    Exact inputs and evidence

    468200 − 114567 = 353633 USD

    114567 USD · 2017-04-01 – 2018-03-31

    Inspect prior input Prior source

    468200 USD · 2018-04-01 – 2019-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-04-01 – 2019-03-31

  • Revenue USD 13.71 million 100% of revenue
  • Cost of revenue USD 4.69 million 34% of revenue
  • Operating expenses USD 5.98 million 44% of revenue
  • Operating income USD 3.05 million 22% of revenue
  • Tax, interest and other Derived USD 534,673 3.9% of revenue
  • Net income USD 2.51 million 18% of revenue

Cash

  • Operating cash flow USD 3.24 million 24% of revenue
  • Capital expenditure USD 468,200 3.4% of revenue
  • Free cash flow Derived USD 2.77 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 202% of revenue.
  • 2014 Operating loss: operating costs were 233% of revenue.
  • 2015 Operating loss: operating costs were 240% of revenue.
  • 2018 Operating loss: operating costs were 148% of revenue.
  • 2019 18%78%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-04-01 – 2013-03-312699015 5462085 Derived -2763070 225046 Derived -2988116 -1779455 Derived
Source
2014 2013-04-01 – 2014-03-315107226 11885337 Derived -6778111 4343871 Derived -11121982 -4620242 Derived
Source
2015 2014-04-01 – 2015-03-313800390 9122319 Derived -5321929 3186829 Derived -8508758 -2777172 Derived
Source
2018 2017-04-01 – 2018-03-316039657 8919128 Derived -2879471 2646925 Derived -5526396 -1643069 Derived
Source
2019 2018-04-01 – 2019-03-3113708215 10662281 Derived 3045934 534673 Derived 2511261 2769114 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.7M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M11.1M7.4M3.7M0.020132014201520182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue2699015
2014Revenue5107226
2015Revenue3800390
2018Revenue6039657
2019Revenue13708215

Revenue growth

Change in revenue from the same financial period one year earlier.

127% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%95%51%6%-38%20132014201520182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year89.2%
2015Year over year-25.6%
2018Year over yearNo prior comparable period
2019Year over year127%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 22.2% 2019
Net margin 18.3% 2019
Free cash flow margin 20.2% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-29%-101%-172%-244%20132014201520182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-102.4%
2014Operating margin-132.7%
2015Operating margin-140%
2018Operating margin-47.7%
2019Operating margin22.2%
2013Net margin-110.7%
2014Net margin-217.8%
2015Net margin-223.9%
2018Net margin-91.5%
2019Net margin18.3%
2013Free cash flow margin-65.9%
2014Free cash flow margin-90.5%
2015Free cash flow margin-73.1%
2018Free cash flow margin-27.2%
2019Free cash flow margin20.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M1.7M-539.6K-2.7M-4.9M20132014201520182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-1779345
2014Operating cash flow-4316576
2015Operating cash flow-2549895
2018Operating cash flow-1528502
2019Operating cash flow3237314

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.8M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.2M-925.6K-3.1M-5.2M20132014201520182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-1779455
2014Free cash flow-4620242
2015Free cash flow-2777172
2018Free cash flow-1643069
2019Free cash flow2769114

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

101.3% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.801%600%400%200%0%20132014201520182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets469%
2014Liabilities / assets429.1%
2015Liabilities / assets741.2%
2018Liabilities / assets285.5%
2019Liabilities / assets101.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.89×0.67×0.44×0.22×0.00×20132014201520182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.16×
2014Current assets / current liabilities0.42×
2015Current assets / current liabilities0.11×
2018Current assets / current liabilitiesNot reported
2019Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-04-01 – 2013-03-31
−USD 2.99 million
Exact value

Exact value: -2988116 USD

2012-04-01 – 2013-03-31: -2988116 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1779345 USD

2012-04-01 – 2013-03-31: -1779345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110
Exact value

Exact value: 110 USD

2012-04-01 – 2013-03-31: 110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-1779345 − 110 USD

Exact free cash flow: -1779455 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
−USD 11.12 million
Exact value

Exact value: -11121982 USD

2013-04-01 – 2014-03-31: -11121982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Exact value

Exact value: -4316576 USD

2013-04-01 – 2014-03-31: -4316576 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,666
Exact value

Exact value: 303666 USD

2013-04-01 – 2014-03-31: 303666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.62 million
Calculation and evidence

-4316576 − 303666 USD

Exact free cash flow: -4620242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
−USD 8.51 million
Exact value

Exact value: -8508758 USD

2014-04-01 – 2015-03-31: -8508758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2549895 USD

2014-04-01 – 2015-03-31: -2549895 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,277
Exact value

Exact value: 227277 USD

2014-04-01 – 2015-03-31: 227277 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Calculation and evidence

-2549895 − 227277 USD

Exact free cash flow: -2777172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-04-01 – 2018-03-31
−USD 5.53 million
Exact value

Exact value: -5526396 USD

2017-04-01 – 2018-03-31: -5526396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1528502 USD

2017-04-01 – 2018-03-31: -1528502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,567
Exact value

Exact value: 114567 USD

2017-04-01 – 2018-03-31: 114567 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1528502 − 114567 USD

Exact free cash flow: -1643069 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-04-01 – 2019-03-31
USD 2.51 million
Exact value

Exact value: 2511261 USD

2018-04-01 – 2019-03-31: 2511261 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3237314 USD

2018-04-01 – 2019-03-31: 3237314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 468,200
Exact value

Exact value: 468200 USD

2018-04-01 – 2019-03-31: 468200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.77 million
Calculation and evidence

3237314 − 468200 USD

Exact free cash flow: 2769114 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 1,675 latest values · 1,670 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001528098, 1528098, SLNN, edgar:1528098

Also known as Saleen Automotive, INC., Saleen Automotive, INC. , Saleen Automotive, Inc., W270, INC., W270, Inc.