English

MOJO DATA SOLUTIONS, INC.

EDGAR

MJDS Annual report (10-K) · filed 2022-10-17

34 filing records in this dataset, filed from 2011-06-17 to 2022-10-17. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

3.25 thousand USD

2014-09-30 · USD

Exact inputs and evidence

Revenue: 3250 USD Source

Operating margin

-3,606.12%

2014-09-30 · %

Exact inputs and evidence

Operating Income: -117199 USD Source
Revenue: 3250 USD Source

Operating cash flow

-21.9 thousand USD

2014-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -244834 USD Source
Operating Cash Flow: -222897 USD Source

Cash and cash equivalents: 3.65 thousand USD 2021-12-31 Source
Exact value

3649 USD
Long-term debt including current maturities: Not available
Shares outstanding: 59 million shares 2021-12-31 Source
Exact value

58983271 shares

Reported share-count change

-79.28% · -226 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

284633271 shares · 2020-12-31· Source
58983271 shares · 2021-12-31· Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-10-17.

Financial data available through: 2021-12-31.

Coverage by financial measure

Revenue: 1 of 11 periods available· newest 2012-04-30
Operating income: 2 of 11 periods available· newest 2021-12-31
Net income: 4 of 11 periods available· newest 2021-12-31
Operating cash flow: 3 of 11 periods available· newest 2021-12-31
capital expenditure: No compatible figures in this window
Total assets: 3 of 11 periods available· newest 2021-12-31
Total liabilities: 1 of 11 periods available· newest 2021-12-31
Current assets: 3 of 11 periods available· newest 2021-12-31
Current liabilities: 3 of 11 periods available· newest 2021-12-31
Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
long term debt: No compatible figures in this window
Shares outstanding: 4 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
+USD 82,018

Prior period

−USD 98,369

2020-01-01 – 2020-12-31
Current period

−USD 16,351

2021-01-01 – 2021-12-31

Exact inputs and evidence

-16351 − -98369 = 82018 USD

-98369 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
-16351 USD · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · MOJO DATA SOLUTIONS, INC. · 2021-12-31 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Year-over-year change in Net income: 82018 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -16351 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028585/form10-k.htm#604898 Filing: 000149315222028585 Input fundies:NetIncome: -98369 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028579/form10-k.htm#420499 Filing: 000149315222028579
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 82,018

Prior period

−USD 98,369

2020-01-01 – 2020-12-31
Current period

−USD 16,351

2021-01-01 – 2021-12-31

Exact inputs and evidence

-16351 − -98369 = 82018 USD

-98369 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
-16351 USD · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · MOJO DATA SOLUTIONS, INC. · 2021-12-31 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Year-over-year change in Operating cash flow: 82018 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -16351 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028585/form10-k.htm#561937 Filing: 000149315222028585 Input fundies:OperatingCashFlow: -98369 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028579/form10-k.htm#389741 Filing: 000149315222028579
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-05-01 – 2012-04-30

Revenue USD 5,920 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 57,591 −973% of revenue

Cash

Operating cash flow −USD 58,722 −992% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2012 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2012 2011-05-01 – 2012-04-30	5920	Unavailable	Unavailable	Unavailable	-57591	Unavailable	Source 2011-05-01 – 2012-04-30: 5920 USD Inspect Revenue Open source 2011-05-01 – 2012-04-30: -57591 USD Inspect Net Income Open source 2011-05-01 – 2012-04-30: -58722 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9K 2012

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20122012-04-30	Revenue	5920	Revenue: 5920 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20122012-04-30	Year over year	No prior comparable period	Revenue: 5920 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -972.8% 2012

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2012-04-30	Operating margin	Not reported	Revenue: 5920 Open source
20122012-04-30	Net margin	-972.8%	Net Income: -57591 Open source Revenue: 5920 Open source
20122012-04-30	Free cash flow margin	Not reported	Revenue: 5920 Open source Operating Cash Flow: -58722 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -58.7K 2012

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20122012-04-30	Operating cash flow	-58722	Operating Cash Flow: -58722 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20122012-04-30	Free cash flow	Unavailable	Operating Cash Flow: -58722 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2012-04-30	Liabilities / assets	Not reported	Total Assets: 18032 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 2012

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20122012-04-30	Current assets / current liabilities	0.24×	Current Assets: 18032 Open source Current Liabilities: 74075 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2012 2011-05-01 – 2012-04-30	−USD 57,591 Exact value Exact value: -57591 USD 2011-05-01 – 2012-04-30: -57591 USD Inspect Net Income Open source Share or cite Citation for Net Income · MOJO DATA SOLUTIONS, INC. · 2012-04-30 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Net Income: -57591 USD Concept: fundies:NetIncome Period: 2011-05-01 to 2012-04-30 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3ANetIncome&period=2012-04-30&surface=latest&period_type=duration&start=2011-05-01&unit=USD&dimensions= Input fundies:NetIncome: -57591 USD (2011-05-01 to 2012-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315214000077/autt-20131031.xml#75787 Filing: 000149315214000077 The citation records this snapshot. The page link may show a newer release later.	−USD 58,722 Exact value Exact value: -58722 USD 2011-05-01 – 2012-04-30: -58722 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MOJO DATA SOLUTIONS, INC. · 2012-04-30 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Operating Cash Flow: -58722 USD Concept: fundies:OperatingCashFlow Period: 2011-05-01 to 2012-04-30 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3AOperatingCashFlow&period=2012-04-30&surface=latest&period_type=duration&start=2011-05-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -58722 USD (2011-05-01 to 2012-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000106299312002566/autt-20120430.xml#20859 Filing: 000106299312002566 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2013 2012-05-01 – 2013-04-30	−USD 42,099 Exact value Exact value: -42099 USD 2012-05-01 – 2013-04-30: -42099 USD Inspect Net Income Open source Share or cite Citation for Net Income · MOJO DATA SOLUTIONS, INC. · 2013-04-30 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Net Income: -42099 USD Concept: fundies:NetIncome Period: 2012-05-01 to 2013-04-30 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3ANetIncome&period=2013-04-30&surface=latest&period_type=duration&start=2012-05-01&unit=USD&dimensions= Input fundies:NetIncome: -42099 USD (2012-05-01 to 2013-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315214000077/autt-20131031.xml#75912 Filing: 000149315214000077 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2021 2020-01-01 – 2020-12-31	−USD 98,369 Exact value Exact value: -98369 USD 2020-01-01 – 2020-12-31: -98369 USD Inspect Net Income Open source Share or cite Citation for Net Income · MOJO DATA SOLUTIONS, INC. · 2020-12-31 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Net Income: -98369 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: -98369 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028579/form10-k.htm#420499 Filing: 000149315222028579 The citation records this snapshot. The page link may show a newer release later.	−USD 98,369 Exact value Exact value: -98369 USD 2020-01-01 – 2020-12-31: -98369 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MOJO DATA SOLUTIONS, INC. · 2020-12-31 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Operating Cash Flow: -98369 USD Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -98369 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028579/form10-k.htm#389741 Filing: 000149315222028579 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2022 2021-01-01 – 2021-12-31	−USD 16,351 Exact value Exact value: -16351 USD 2021-01-01 – 2021-12-31: -16351 USD Inspect Net Income Open source Share or cite Citation for Net Income · MOJO DATA SOLUTIONS, INC. · 2021-12-31 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Net Income: -16351 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: -16351 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028585/form10-k.htm#604898 Filing: 000149315222028585 The citation records this snapshot. The page link may show a newer release later.	−USD 16,351 Exact value Exact value: -16351 USD 2021-01-01 – 2021-12-31: -16351 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MOJO DATA SOLUTIONS, INC. · 2021-12-31 MOJO DATA SOLUTIONS, INC. (edgar:1523486) Operating Cash Flow: -16351 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-05T00:07:37Z Snapshot: 5a9ae8e7268abb0ebd0c6f4f4aa07cb9859d2a0a5e46c16aa448a0d7e4979868 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1523486/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -16351 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1523486/000149315222028585/form10-k.htm#561937 Filing: 000149315222028585 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 889 latest values · 889 originally reported values

Dataset published 2026-11-05. Source filing dates and reporting periods are shown separately.

Identifiers: 0001523486, 1523486, MJDS, atea, autt, edgar:1523486

Also known as AUTHENTIC TEAS INC., MOJO DATA SOLUTIONS, INC., Mojo Data Solutions, Inc.

MOJO DATA SOLUTIONS, INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Company performance

What changed year over year

Net income

Operating cash flow

Where revenue goes

2012 2011-05-01 – 2012-04-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation