English

Sealand Natural Resources Inc.

EDGAR

SLNR Quarterly report amendment (10-Q/A) · filed 2015-01-22

22 filing records in this dataset, filed from 2011-07-15 to 2015-01-22. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

146 thousand USD

2015 Q2 · USD

Exact inputs and evidence

Revenue: 145585 USD Source

Operating margin

-280.82%

2015 Q2 · %

Exact inputs and evidence

Operating Income: -408836 USD Source
Revenue: 145585 USD Source

Operating cash flow

-379 thousand USD

2015 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -747753 USD Source
Operating Cash Flow: -368373 USD Source

Free cash flow

-379 thousand USD

2015 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -747753 USD Source
Operating Cash Flow: -368373 USD Source
Capital Expenditure: 2672 USD Source
Capital Expenditure: 2672 USD Source

Cash and cash equivalents: 65 thousand USD 2014-11-30 Source
Exact value

65008 USD
Long-term debt including current maturities: Not available
Shares outstanding: 2.72 million shares 2014-11-30 Source
Exact value

2723375 shares

Reported share-count change

11.56% · 282 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

2441125 shares · 2013-11-30· Source
2723375 shares · 2014-11-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

573 thousand USD

2013-12-01 – 2014-11-30

Exact inputs and evidence

Revenue: 156234 USD · 2013-12-01 – 2014-02-28 Source
Revenue: 565630 USD · 2013-06-01 – 2014-05-31 Source
Revenue: 419669 USD · 2013-06-01 – 2014-02-28 Source
Revenue: 125203 USD · 2014-06-01 – 2014-08-31 Source
Revenue: 145585 USD · 2014-09-01 – 2014-11-30 Source

Net income

-2.41 million USD

2013-12-01 – 2014-11-30

Exact inputs and evidence

Net income: -1238213 USD · 2013-12-01 – 2014-02-28 Source
Net income: -1485885 USD · 2013-06-01 – 2014-05-31 Source
Net income: -1801093 USD · 2013-06-01 – 2014-02-28 Source
Net income: -1069137 USD · 2014-06-01 – 2014-08-31 Source
Net income: -416747 USD · 2014-09-01 – 2014-11-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-01-22.

Financial data available through: 2014-05-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2014-05-31
Operating income: 3 of 11 periods available· newest 2014-05-31
Net income: 3 of 11 periods available· newest 2014-05-31
Operating cash flow: 3 of 11 periods available· newest 2014-05-31
Capital expenditure: 3 of 11 periods available· newest 2014-05-31
Total assets: 3 of 11 periods available· newest 2014-05-31
Total liabilities: 2 of 11 periods available· newest 2014-05-31
Current assets: 3 of 11 periods available· newest 2014-05-31
Current liabilities: 3 of 11 periods available· newest 2014-05-31
Cash and cash equivalents: 3 of 11 periods available· newest 2014-05-31
long term debt: No compatible figures in this window
Shares outstanding: 3 of 11 periods available· newest 2014-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+97.8%

Prior period

USD 285,896

2012-06-01 – 2013-05-31
Current period

USD 565,630

2013-06-01 – 2014-05-31

Exact inputs and evidence

565630 − 285896 = 279734 USD

285896 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
565630 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Year-over-year change in Revenue: 279734 USD Concept: fundies:Revenue Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 565630 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#248572 Filing: 000114420414055954 Input fundies:Revenue: 285896 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#248759 Filing: 000114420414055954
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 838,627

Prior period

−USD 647,258

2012-06-01 – 2013-05-31
Current period

−USD 1.49 million

2013-06-01 – 2014-05-31

Exact inputs and evidence

-1485885 − -647258 = -838627 USD

-647258 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
-1485885 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Year-over-year change in Net income: -838627 USD Concept: fundies:NetIncome Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -1485885 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420415002848/slnr-20141130.xml#597968 Filing: 000114420415002848 Input fundies:NetIncome: -647258 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420415002848/slnr-20141130.xml#593971 Filing: 000114420415002848
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 1.33 million

Prior period

−USD 575,057

2012-06-01 – 2013-05-31
Current period

−USD 1.91 million

2013-06-01 – 2014-05-31

Exact inputs and evidence

-1905985 − -575057 = -1330928 USD

-575057 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
-1905985 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Year-over-year change in Operating cash flow: -1330928 USD Concept: fundies:OperatingCashFlow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1905985 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#211968 Filing: 000114420414055954 Input fundies:OperatingCashFlow: -575057 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#212298 Filing: 000114420414055954
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-50.8%

Prior period

USD 64,238

2012-06-01 – 2013-05-31
Current period

USD 31,581

2013-06-01 – 2014-05-31

Exact inputs and evidence

31581 − 64238 = -32657 USD

64238 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
31581 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Year-over-year change in Capital expenditure: -32657 USD Concept: fundies:CapitalExpenditure Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 31581 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#225862 Filing: 000114420414055954 Input fundies:CapitalExpenditure: 64238 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#226129 Filing: 000114420414055954
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-06-01 – 2014-05-31

Revenue USD 565,630 100% of revenue
Cost of revenue USD 541,200 96% of revenue
Operating expenses USD 2.53 million 447% of revenue
Operating income −USD 2.5 million −443% of revenue
Tax, interest and other Derived −USD 1.02 million −180% of revenue
Net income −USD 1.49 million −263% of revenue

Cash

Operating cash flow −USD 1.91 million −337% of revenue
Capital expenditure USD 31,581 5.6% of revenue
Free cash flow Derived −USD 1.94 million −343% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2012 Operating loss: operating costs were 1,849% of revenue.
2013 Operating loss: operating costs were 322% of revenue.
2014 Operating loss: operating costs were 543% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2012 2011-06-01 – 2012-05-31	18298	338407 Derived	-320109	0 Derived	-320109	-327282 Derived	Source 2011-06-01 – 2012-05-31: 18298 USD Inspect Revenue Open source 2011-06-01 – 2012-05-31: -320109 USD Inspect Operating Income Open source 2011-06-01 – 2012-05-31: -320109 USD Inspect Net Income Open source 2011-06-01 – 2012-05-31: -326165 USD Inspect Operating Cash Flow Open source 2011-06-01 – 2012-05-31: 1117 USD Inspect Capital Expenditure Open source
2013 2012-06-01 – 2013-05-31	285896	921651 Derived	-635755	11503 Derived	-647258	-639295 Derived	Source 2012-06-01 – 2013-05-31: 285896 USD Inspect Revenue Open source 2012-06-01 – 2013-05-31: -635755 USD Inspect Operating Income Open source 2012-06-01 – 2013-05-31: -647258 USD Inspect Net Income Open source 2012-06-01 – 2013-05-31: -575057 USD Inspect Operating Cash Flow Open source 2012-06-01 – 2013-05-31: 64238 USD Inspect Capital Expenditure Open source
2014 2013-06-01 – 2014-05-31	565630	3070380 Derived	-2504750	-1018865 Derived	-1485885	-1937566 Derived	Source 2013-06-01 – 2014-05-31: 565630 USD Inspect Revenue Open source 2013-06-01 – 2014-05-31: -2504750 USD Inspect Operating Income Open source 2013-06-01 – 2014-05-31: -1485885 USD Inspect Net Income Open source 2013-06-01 – 2014-05-31: -1905985 USD Inspect Operating Cash Flow Open source 2013-06-01 – 2014-05-31: 31581 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 565.6K 2014

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20122012-05-31	Revenue	18298	Revenue: 18298 Open source
20132013-05-31	Revenue	285896	Revenue: 285896 Open source
20142014-05-31	Revenue	565630	Revenue: 565630 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

97.8% 2014

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20122012-05-31	Year over year	No prior comparable period	Revenue: 18298 Open source
20132013-05-31	Year over year	1,462.4%	Revenue: 285896 Open source Revenue: 18298 Open source
20142014-05-31	Year over year	97.8%	Revenue: 565630 Open source Revenue: 285896 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -442.8% 2014

Net margin -262.7% 2014

Free cash flow margin -342.6% 2014

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20122012-05-31	Operating margin	-1,749.4%	Operating Income: -320109 Open source Revenue: 18298 Open source
20132013-05-31	Operating margin	-222.4%	Operating Income: -635755 Open source Revenue: 285896 Open source
20142014-05-31	Operating margin	-442.8%	Operating Income: -2504750 Open source Revenue: 565630 Open source
2012-05-31	Net margin	Not reported	Revenue: 18298 Open source
20132013-05-31	Net margin	-226.4%	Net Income: -647258 Open source Revenue: 285896 Open source
20142014-05-31	Net margin	-262.7%	Net Income: -1485885 Open source Revenue: 565630 Open source
20122012-05-31	Free cash flow margin	-1,788.6%	Revenue: 18298 Open source Operating Cash Flow: -326165 Open source Capital Expenditure: 1117 Open source
20132013-05-31	Free cash flow margin	-223.6%	Revenue: 285896 Open source Operating Cash Flow: -575057 Open source Capital Expenditure: 64238 Open source
20142014-05-31	Free cash flow margin	-342.6%	Revenue: 565630 Open source Operating Cash Flow: -1905985 Open source Capital Expenditure: 31581 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2014

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20122012-05-31	Operating cash flow	-326165	Operating Cash Flow: -326165 Open source
20132013-05-31	Operating cash flow	-575057	Operating Cash Flow: -575057 Open source
20142014-05-31	Operating cash flow	-1905985	Operating Cash Flow: -1905985 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.9M 2014

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20122012-05-31	Free cash flow	-327282	Operating Cash Flow: -326165 Open source Capital Expenditure: 1117 Open source
20132013-05-31	Free cash flow	-639295	Operating Cash Flow: -575057 Open source Capital Expenditure: 64238 Open source
20142014-05-31	Free cash flow	-1937566	Operating Cash Flow: -1905985 Open source Capital Expenditure: 31581 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.5% 2014

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20122012-05-31	Liabilities / assets	47.5%	Total Liabilities: 3775 Open source Total Assets: 7954 Open source
2013-05-31	Liabilities / assets	Not reported	Total Assets: 499353 Open source
20142014-05-31	Liabilities / assets	23.5%	Total Liabilities: 407198 Open source Total Assets: 1734363 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

3.68× 2014

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20122012-05-31	Current assets / current liabilities	0.16×	Current Assets: 6911 Open source Current Liabilities: 43187 Open source
20132013-05-31	Current assets / current liabilities	0.61×	Current Assets: 396959 Open source Current Liabilities: 650959 Open source
20142014-05-31	Current assets / current liabilities	3.68×	Current Assets: 1498784 Open source Current Liabilities: 407198 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2012 2011-05-13 – 2012-05-31	−USD 13,570 Exact value Exact value: -13570 USD 2011-05-13 – 2012-05-31: -13570 USD Inspect Net Income Open source Share or cite Citation for Net Income · Sealand Natural Resources Inc. · 2012-05-31 Sealand Natural Resources Inc. (edgar:1522236) Net Income: -13570 USD Concept: fundies:NetIncome Period: 2011-05-13 to 2012-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ANetIncome&period=2012-05-31&surface=latest&period_type=duration&start=2011-05-13&unit=USD&dimensions= Input fundies:NetIncome: -13570 USD (2011-05-13 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000152223612000007/vapn-20120531.xml#6064 Filing: 000152223612000007 The citation records this snapshot. The page link may show a newer release later.	−USD 19,132 Exact value Exact value: -19132 USD 2011-05-13 – 2012-05-31: -19132 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Sealand Natural Resources Inc. · 2012-05-31 Sealand Natural Resources Inc. (edgar:1522236) Operating Cash Flow: -19132 USD Concept: fundies:OperatingCashFlow Period: 2011-05-13 to 2012-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3AOperatingCashFlow&period=2012-05-31&surface=latest&period_type=duration&start=2011-05-13&unit=USD&dimensions= Input fundies:OperatingCashFlow: -19132 USD (2011-05-13 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000152223612000007/vapn-20120531.xml#10691 Filing: 000152223612000007 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2011-06-01 – 2012-05-31	−USD 320,109 Exact value Exact value: -320109 USD 2011-06-01 – 2012-05-31: -320109 USD Inspect Net Income Open source Share or cite Citation for Net Income · Sealand Natural Resources Inc. · 2012-05-31 Sealand Natural Resources Inc. (edgar:1522236) Net Income: -320109 USD Concept: fundies:NetIncome Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ANetIncome&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:NetIncome: -320109 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420415002848/slnr-20141130.xml#351093 Filing: 000114420415002848 The citation records this snapshot. The page link may show a newer release later.	−USD 326,165 Exact value Exact value: -326165 USD 2011-06-01 – 2012-05-31: -326165 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Sealand Natural Resources Inc. · 2012-05-31 Sealand Natural Resources Inc. (edgar:1522236) Operating Cash Flow: -326165 USD Concept: fundies:OperatingCashFlow Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3AOperatingCashFlow&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -326165 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420413050522/slnr-20130531.xml#293119 Filing: 000114420413050522 The citation records this snapshot. The page link may show a newer release later.	USD 1,117 Exact value Exact value: 1117 USD 2011-06-01 – 2012-05-31: 1117 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Sealand Natural Resources Inc. · 2012-05-31 Sealand Natural Resources Inc. (edgar:1522236) Capital Expenditure: 1117 USD Concept: fundies:CapitalExpenditure Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ACapitalExpenditure&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1117 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420413050522/slnr-20130531.xml#308558 Filing: 000114420413050522 The citation records this snapshot. The page link may show a newer release later.	−USD 327,282 Calculation and evidence -326165 − 1117 USD Exact free cash flow: -327282 USD 2011-06-01 – 2012-05-31: -326165 USD · Inspect Operating Cash Flow · Source 2011-06-01 – 2012-05-31: 1117 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Sealand Natural Resources Inc. · 2012-05-31 Sealand Natural Resources Inc. (edgar:1522236) Free cash flow: -327282 USD Concept: free-cash-flow Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -326165 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420413050522/slnr-20130531.xml#293119 Filing: 000114420413050522 Input fundies:CapitalExpenditure: 1117 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420413050522/slnr-20130531.xml#308558 Filing: 000114420413050522 The citation records this snapshot. The page link may show a newer release later.
2013 2012-06-01 – 2013-05-31	−USD 647,258 Exact value Exact value: -647258 USD 2012-06-01 – 2013-05-31: -647258 USD Inspect Net Income Open source Share or cite Citation for Net Income · Sealand Natural Resources Inc. · 2013-05-31 Sealand Natural Resources Inc. (edgar:1522236) Net Income: -647258 USD Concept: fundies:NetIncome Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ANetIncome&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:NetIncome: -647258 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420415002848/slnr-20141130.xml#593971 Filing: 000114420415002848 The citation records this snapshot. The page link may show a newer release later.	−USD 575,057 Exact value Exact value: -575057 USD 2012-06-01 – 2013-05-31: -575057 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Sealand Natural Resources Inc. · 2013-05-31 Sealand Natural Resources Inc. (edgar:1522236) Operating Cash Flow: -575057 USD Concept: fundies:OperatingCashFlow Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3AOperatingCashFlow&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -575057 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#212298 Filing: 000114420414055954 The citation records this snapshot. The page link may show a newer release later.	USD 64,238 Exact value Exact value: 64238 USD 2012-06-01 – 2013-05-31: 64238 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Sealand Natural Resources Inc. · 2013-05-31 Sealand Natural Resources Inc. (edgar:1522236) Capital Expenditure: 64238 USD Concept: fundies:CapitalExpenditure Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ACapitalExpenditure&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 64238 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#226129 Filing: 000114420414055954 The citation records this snapshot. The page link may show a newer release later.	−USD 639,295 Calculation and evidence -575057 − 64238 USD Exact free cash flow: -639295 USD 2012-06-01 – 2013-05-31: -575057 USD · Inspect Operating Cash Flow · Source 2012-06-01 – 2013-05-31: 64238 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Sealand Natural Resources Inc. · 2013-05-31 Sealand Natural Resources Inc. (edgar:1522236) Free cash flow: -639295 USD Concept: free-cash-flow Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -575057 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#212298 Filing: 000114420414055954 Input fundies:CapitalExpenditure: 64238 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#226129 Filing: 000114420414055954 The citation records this snapshot. The page link may show a newer release later.
2014 2013-06-01 – 2014-05-31	−USD 1.49 million Exact value Exact value: -1485885 USD 2013-06-01 – 2014-05-31: -1485885 USD Inspect Net Income Open source Share or cite Citation for Net Income · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Net Income: -1485885 USD Concept: fundies:NetIncome Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ANetIncome&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:NetIncome: -1485885 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420415002848/slnr-20141130.xml#597968 Filing: 000114420415002848 The citation records this snapshot. The page link may show a newer release later.	−USD 1.91 million Exact value Exact value: -1905985 USD 2013-06-01 – 2014-05-31: -1905985 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Operating Cash Flow: -1905985 USD Concept: fundies:OperatingCashFlow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3AOperatingCashFlow&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1905985 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#211968 Filing: 000114420414055954 The citation records this snapshot. The page link may show a newer release later.	USD 31,581 Exact value Exact value: 31581 USD 2013-06-01 – 2014-05-31: 31581 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Capital Expenditure: 31581 USD Concept: fundies:CapitalExpenditure Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236/explain?concept=fundies%3ACapitalExpenditure&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 31581 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#225862 Filing: 000114420414055954 The citation records this snapshot. The page link may show a newer release later.	−USD 1.94 million Calculation and evidence -1905985 − 31581 USD Exact free cash flow: -1937566 USD 2013-06-01 – 2014-05-31: -1905985 USD · Inspect Operating Cash Flow · Source 2013-06-01 – 2014-05-31: 31581 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Sealand Natural Resources Inc. · 2014-05-31 Sealand Natural Resources Inc. (edgar:1522236) Free cash flow: -1937566 USD Concept: free-cash-flow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T21:58:47Z Snapshot: 7a9ad44c75547de419519e0b76079d71cc126b916898e9aee5357df926469652 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1522236?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1905985 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#211968 Filing: 000114420414055954 Input fundies:CapitalExpenditure: 31581 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1522236/000114420414055954/slnr-20140531.xml#225862 Filing: 000114420414055954 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 909 latest values · 897 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001522236, 1522236, SLNR, edgar:1522236, vapn

Also known as Sealand Natural Resources Inc, Sealand Natural Resources Inc., VITAS GROUP, INC.

Sealand Natural Resources Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2014 2013-06-01 – 2014-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation