Revenue
8.81 thousand USD
2016 Q2 · USD
Exact inputs and evidence
- Revenue: 8810 USD Source
16 filing records in this dataset, filed from 2011-12-23 to 2016-08-15. Reported financial figures are available; chart coverage varies by period.
8.81 thousand USD
2016 Q2 · USD
-11,783.08%
2016 Q2 · %
-581 thousand USD
2016 Q2 · USD
769654 USD
50735215 shares
8.72% · 4.07 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.82 million USD
2015-07-01 – 2016-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-08-15.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 269,299
–
Current period
USD 5.96 million
–
5955968 − 269299 = 5686669 USD
269299 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source5955968 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.46 million
–
Current period
−USD 2.39 million
–
-2392842 − -3460207 = 1067365 USD
-3460207 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-2392842 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 533,377
–
Current period
−USD 2.01 million
–
-2007279 − -533377 = -1473902 USD
-533377 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-2007279 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 448801 | Unavailable | Unavailable | Unavailable | -172251 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 583770 | Unavailable | Unavailable | Unavailable | -299076 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 269299 | 3651689 Derived | -3382390 | 77817 Derived | -3460207 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 5955968 | 8317921 Derived | -2361953 | 30889 Derived | -2392842 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 448801 |
|
| 2013 | Revenue | 583770 |
|
| 2014 | Revenue | 269299 |
|
| 2015 | Revenue | 5955968 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 30.1% |
|
| 2014 | Year over year | -53.9% |
|
| 2015 | Year over year | 2,111.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014 | Operating margin | -1,256% |
|
| 2015 | Operating margin | -39.7% |
|
| 2012 | Net margin | -38.4% |
|
| 2013 | Net margin | -51.2% |
|
| 2014 | Net margin | -1,284.9% |
|
| 2015 | Net margin | -40.2% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -19550 |
|
| 2013 | Operating cash flow | -114711 |
|
| 2014 | Operating cash flow | -533377 |
|
| 2015 | Operating cash flow | -2007279 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 1,070.5% |
|
| 2013 | Liabilities / assets | 1,024.6% |
|
| 2014 | Liabilities / assets | 119.9% |
|
| 2015 | Liabilities / assets | 89% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.1× |
|
| 2013 | Current assets / current liabilities | 0.02× |
|
| 2014 | Current assets / current liabilities | 0.83× |
|
| 2015 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 172,251 Exact valueExact value: -172251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,550 Exact valueExact value: -19550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2013 2013-01-01 – 2013-12-31 | −USD 299,076 Exact valueExact value: -299076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114,711 Exact valueExact value: -114711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.46 million Exact valueExact value: -3460207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 533,377 Exact valueExact value: -533377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.39 million Exact valueExact value: -2392842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Exact valueExact value: -2007279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 681 latest values · 681 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001520108, 1520108, STOY, edgar:1520108, stoy
Also known as Rocap Marketing Inc., Spiral Toys Inc.