QUARTERHILL INC.

EDGAR

344 filing records in this dataset, filed from 2011-04-29 to 2019-12-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

77.4 million USD

2018 · USD

Exact inputs and evidence

Operating margin

-75.52%

2018 · %

Exact inputs and evidence
  • Operating Income: -58452000 USD Source
  • Revenue: 77401000 USD Source

Operating cash flow

-8.38 million USD

2018 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8384000 USD Source

Free cash flow

-8.96 million USD

2018 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8384000 USD Source
  • Capital Expenditure: 575000 USD Source
Cash and cash equivalents
63.9 million USD Source
Exact value

63929000 USD

Long-term debt including current maturities
23.1 million USD Source
Exact value

23147000 USD

Shares outstanding
119 million shares Source
Exact value

118817466 shares

Reported share-count change

0.13% · 159 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 118658249 shares · 2017-12-31· Source
  • 118817466 shares · 2018-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-12-23.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2018-12-31
  • Operating income: 9 of 11 periods available· newest 2018-12-31
  • Net income: 9 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2018-12-31
  • Total assets: 7 of 11 periods available· newest 2018-12-31
  • Total liabilities: 7 of 11 periods available· newest 2018-12-31
  • Current assets: 7 of 11 periods available· newest 2018-12-31
  • Current liabilities: 7 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -42.5%

    Prior period

    USD 134.71 million

    –

    Current period

    USD 77.4 million

    –

    Exact inputs and evidence

    77401000 − 134711000 = -57310000 USD

    134711000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    77401000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -580.3%

    Prior period

    USD 10.23 million

    –

    Current period

    −USD 49.12 million

    –

    Exact inputs and evidence

    -49120000 − 10226000 = -59346000 USD

    10226000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -49120000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -112%

    Prior period

    USD 69.96 million

    –

    Current period

    −USD 8.38 million

    –

    Exact inputs and evidence

    -8384000 − 69955000 = -78339000 USD

    69955000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -8384000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +44.1%

    Prior period

    USD 399,000

    –

    Current period

    USD 575,000

    –

    Exact inputs and evidence

    575000 − 399000 = 176000 USD

    399000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    575000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 77.4 million 100% of revenue
  • Operating costs Derived USD 135.85 million 176% of revenue
  • Operating income −USD 58.45 million −76% of revenue
  • Tax, interest and other Derived −USD 9.33 million −12% of revenue
  • Net income −USD 49.12 million −63% of revenue

Cash

  • Operating cash flow −USD 8.38 million −11% of revenue
  • Capital expenditure USD 575,000 0.7% of revenue
  • Free cash flow Derived −USD 8.96 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 139% of revenue.
  • 2011 Net income was higher than operating income, so the split is not drawn.
  • 2012 Net loss: net income was −17% of revenue.
  • 2015 9.8%84%
  • 2016 12%80%
  • 2017 92%
  • 2018 Operating loss: operating costs were 176% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3149236000 68490000 Derived -19254000 2358000 Derived -21612000 5464000 Derived
Source
2011 2011-01-01 – 2011-12-31105809000 104636000 Derived 1173000 -30624000 Derived 31797000 66163000 Derived
Source
2012 2012-01-01 – 2012-12-3187960000 72475000 Derived 15485000 30005000 Derived -14520000 33584000 Derived
Source
2015 2015-01-01 – 2015-12-31102855000 86326000 Derived 16529000 6493000 Derived 10036000 43354000 Derived
Source
2016 2016-01-01 – 2016-12-3192876000 73905000 Derived 18971000 7919000 Derived 11052000 36794000 Derived
Source
2017 2017-01-01 – 2017-12-31134711000 124485000 Derived 10226000 0 Derived 10226000 69556000 Derived
Source
2018 2018-01-01 – 2018-12-3177401000 135853000 Derived -58452000 -9332000 Derived -49120000 -8959000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 77.4M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145.5M109.1M72.7M36.4M0.0201020152018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue49236000
2011Revenue105809000
2012Revenue87960000
2015Revenue102855000
2016Revenue92876000
2017Revenue134711000
2018Revenue77401000

Revenue growth

Change in revenue from the same financial period one year earlier.

-42.5% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%82%36%-9%-55%201020152018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year114.9%
2012Year over year-16.9%
2015Year over yearNo prior comparable period
2016Year over year-9.7%
2017Year over year45%
2018Year over year-42.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -75.5% 2018
Net margin -63.5% 2018
Free cash flow margin -11.6% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%34%-6%-47%-87%201020152018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-39.1%
2011Operating margin1.1%
2012Operating margin17.6%
2015Operating margin16.1%
2016Operating margin20.4%
2017Operating margin7.6%
2018Operating margin-75.5%
2010Net margin-43.9%
2011Net margin30.1%
2012Net margin-16.5%
2015Net margin9.8%
2016Net margin11.9%
2017Net margin7.6%
2018Net margin-63.5%
2010Free cash flow margin11.1%
2011Free cash flow margin62.5%
2012Free cash flow margin38.2%
2015Free cash flow margin42.2%
2016Free cash flow margin39.6%
2017Free cash flow margin51.6%
2018Free cash flow margin-11.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.4M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.2M53.5M30.8M8.1M-14.7M201020152018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow5875000
2011Operating cash flow68070000
2012Operating cash flow33987000
2015Operating cash flow43532000
2016Operating cash flow36842000
2017Operating cash flow69955000
2018Operating cash flow-8384000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.8M53.1M30.3M7.5M-15.2M201020152018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow5464000
2011Free cash flow66163000
2012Free cash flow33584000
2015Free cash flow43354000
2016Free cash flow36794000
2017Free cash flow69556000
2018Free cash flow-8959000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%201020152018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets4.7%
2011Liabilities / assets43.8%
2012Liabilities / assets11.6%
2015Liabilities / assets17.7%
2016Liabilities / assets13.7%
2017Liabilities / assets16%
2018Liabilities / assets13.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.41× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.25×7.69×5.13×2.56×0.00×201020152018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities9.49×
2011Current assets / current liabilities1.84×
2012Current assets / current liabilities7.15×
2015Current assets / current liabilities3.34×
2016Current assets / current liabilities5.04×
2017Current assets / current liabilities3.32×
2018Current assets / current liabilities3.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 21.61 million
Exact value

Exact value: -21612000 USD

2010-01-01 – 2010-12-31: -21612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.88 million
Exact value

Exact value: 5875000 USD

2010-01-01 – 2010-12-31: 5875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411,000
Exact value

Exact value: 411000 USD

2010-01-01 – 2010-12-31: 411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.46 million
Calculation and evidence

5875000 − 411000 USD

Exact free cash flow: 5464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 31.8 million
Exact value

Exact value: 31797000 USD

2011-01-01 – 2011-12-31: 31797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.07 million
Exact value

Exact value: 68070000 USD

2011-01-01 – 2011-12-31: 68070000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1907000 USD

2011-01-01 – 2011-12-31: 1907000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.16 million
Calculation and evidence

68070000 − 1907000 USD

Exact free cash flow: 66163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 14.52 million
Exact value

Exact value: -14520000 USD

2012-01-01 – 2012-12-31: -14520000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.99 million
Exact value

Exact value: 33987000 USD

2012-01-01 – 2012-12-31: 33987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 403,000
Exact value

Exact value: 403000 USD

2012-01-01 – 2012-12-31: 403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.58 million
Calculation and evidence

33987000 − 403000 USD

Exact free cash flow: 33584000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 18.09 million
Exact value

Exact value: -18093000 USD

2013-01-01 – 2013-12-31: -18093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.48 million
Exact value

Exact value: -9476000 USD

2013-01-01 – 2013-12-31: -9476000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1795000 USD

2013-01-01 – 2013-12-31: 1795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.27 million
Calculation and evidence

-9476000 − 1795000 USD

Exact free cash flow: -11271000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 9.71 million
Exact value

Exact value: 9711000 USD

2014-01-01 – 2014-12-31: 9711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.63 million
Exact value

Exact value: 58629000 USD

2014-01-01 – 2014-12-31: 58629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,000
Exact value

Exact value: 422000 USD

2014-01-01 – 2014-12-31: 422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.21 million
Calculation and evidence

58629000 − 422000 USD

Exact free cash flow: 58207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 10.04 million
Exact value

Exact value: 10036000 USD

2015-01-01 – 2015-12-31: 10036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.53 million
Exact value

Exact value: 43532000 USD

2015-01-01 – 2015-12-31: 43532000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,000
Exact value

Exact value: 178000 USD

2015-01-01 – 2015-12-31: 178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.35 million
Calculation and evidence

43532000 − 178000 USD

Exact free cash flow: 43354000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 11.05 million
Exact value

Exact value: 11052000 USD

2016-01-01 – 2016-12-31: 11052000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.84 million
Exact value

Exact value: 36842000 USD

2016-01-01 – 2016-12-31: 36842000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,000
Exact value

Exact value: 48000 USD

2016-01-01 – 2016-12-31: 48000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.79 million
Calculation and evidence

36842000 − 48000 USD

Exact free cash flow: 36794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 10.23 million
Exact value

Exact value: 10226000 USD

2017-01-01 – 2017-12-31: 10226000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.96 million
Exact value

Exact value: 69955000 USD

2017-01-01 – 2017-12-31: 69955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 399,000
Exact value

Exact value: 399000 USD

2017-01-01 – 2017-12-31: 399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.56 million
Calculation and evidence

69955000 − 399000 USD

Exact free cash flow: 69556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 49.12 million
Exact value

Exact value: -49120000 USD

2018-01-01 – 2018-12-31: -49120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.38 million
Exact value

Exact value: -8384000 USD

2018-01-01 – 2018-12-31: -8384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 575,000
Exact value

Exact value: 575000 USD

2018-01-01 – 2018-12-31: 575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.96 million
Calculation and evidence

-8384000 − 575000 USD

Exact free cash flow: -8959000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

344 filings · 694 latest values · 694 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001518419, 1518419, QTRH, WILN, edgar:1518419

Also known as QUARTERHILL INC., Quarterhill Inc., Wi-LAN Inc.