Revenue
91 million USD
2012 Q4 · USD
9 filing records in this dataset, filed from 2011-04-14 to 2013-03-14. Reported financial figures are available; chart coverage varies by period.
91 million USD
2012 Q4 · USD
28.24%
2012 Q4 · %
13.7 million USD
2012 Q4 · USD
4.6 million USD
2012 Q4 · USD
24993000 USD
763756000 USD
100 Unit12
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-03-14.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 321.12 million
–
Current period
USD 341.68 million
–
341684000 − 321122000 = 20562000 USD
321122000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source341684000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28 million
–
Current period
USD 105.82 million
–
105822000 − 28004000 = 77818000 USD
28004000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source105822000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 69.34 million
–
Current period
USD 82.66 million
–
82656000 − 69335000 = 13321000 USD
69335000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source82656000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.96 million
–
Current period
USD 16.61 million
–
16613000 − 8963000 = 7650000 USD
8963000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source16613000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 321122000 | 258607000 Derived | 62515000 | 34511000 Derived | 28004000 | 60372000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 341684000 | 261664000 Derived | 80020000 | -25802000 Derived | 105822000 | 66043000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 321122000 |
|
| 2012 | Revenue | 341684000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 19.5% |
|
| 2012 | Operating margin | 23.4% |
|
| 2011 | Net margin | 8.7% |
|
| 2012 | Net margin | 31% |
|
| 2011 | Free cash flow margin | 18.8% |
|
| 2012 | Free cash flow margin | 19.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 69335000 |
|
| 2012 | Operating cash flow | 82656000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 60372000 |
|
| 2012 | Free cash flow | 66043000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 65.8% |
|
| 2012 | Liabilities / assets | 86.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 2.17× |
|
| 2012 | Current assets / current liabilities | 1.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 28 million Exact valueExact value: 28004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.34 million Exact valueExact value: 69335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.96 million Exact valueExact value: 8963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.37 million Calculation and evidence69335000 − 8963000 USD Exact free cash flow: 60372000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 105.82 million Exact valueExact value: 105822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.66 million Exact valueExact value: 82656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.61 million Exact valueExact value: 16613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.04 million Calculation and evidence82656000 − 16613000 USD Exact free cash flow: 66043000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 728 latest values · 728 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001517783, 1517783, edgar:1517783
Also known as EVERTEC GROUP, LLC, EVERTEC Group, LLC, EVERTEC, Inc., EVERTEC, LLC