Revenue
176 million USD
2011 Q4 · USD
5 filing records in this dataset, filed from 2011-04-01 to 2012-03-30. Reported financial figures are available; chart coverage varies by period.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
176 million USD
2011 Q4 · USD
12.7%
2011 Q4 · %
1.84 million USD
2011 Q4 · USD
-11.3 million USD
2011 Q4 · USD
46224000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-03-30.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 738.43 million
–
Current period
USD 730.27 million
–
730274000 − 738429000 = -8155000 USD
738429000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source730274000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.22 million
–
Current period
USD 8.41 million
–
8405000 − 44221000 = -35816000 USD
44221000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source8405000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 146.2 million
–
Current period
USD 66.45 million
–
66446000 − 146197000 = -79751000 USD
146197000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source66446000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.66 million
–
Current period
USD 32.63 million
–
32626000 − 15663000 = 16963000 USD
15663000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source32626000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 777408000 | 630561000 Derived | 146847000 | 38606000 Derived | 108241000 | 169631000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 738429000 | 638736000 Derived | 99693000 | 55472000 Derived | 44221000 | 130534000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 730274000 | 635359000 Derived | 94915000 | 86510000 Derived | 8405000 | 33820000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 777408000 |
|
| 2010 | Revenue | 738429000 |
|
| 2011 | Revenue | 730274000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -5% |
|
| 2011 | Year over year | -1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 18.9% |
|
| 2010 | Operating margin | 13.5% |
|
| 2011 | Operating margin | 13% |
|
| 2009 | Net margin | 13.9% |
|
| 2010 | Net margin | 6% |
|
| 2011 | Net margin | 1.2% |
|
| 2009 | Free cash flow margin | 21.8% |
|
| 2010 | Free cash flow margin | 17.7% |
|
| 2011 | Free cash flow margin | 4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 184738000 |
|
| 2010 | Operating cash flow | 146197000 |
|
| 2011 | Operating cash flow | 66446000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 169631000 |
|
| 2010 | Free cash flow | 130534000 |
|
| 2011 | Free cash flow | 33820000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 0.81× |
|
| 2011 | Current assets / current liabilities | 0.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | USD 108.24 million Exact valueExact value: 108241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.74 million Exact valueExact value: 184738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.11 million Exact valueExact value: 15107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169.63 million Calculation and evidence184738000 − 15107000 USD Exact free cash flow: 169631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 44.22 million Exact valueExact value: 44221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.2 million Exact valueExact value: 146197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.66 million Exact valueExact value: 15663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.53 million Calculation and evidence146197000 − 15663000 USD Exact free cash flow: 130534000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 8.41 million Exact valueExact value: 8405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.45 million Exact valueExact value: 66446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.63 million Exact valueExact value: 32626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.82 million Calculation and evidence66446000 − 32626000 USD Exact free cash flow: 33820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 314 latest values · 314 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001517008, 1517008, edgar:1517008
Also known as Marina District Development Company, LLC