Revenue
191 million USD
2015 Q2 · USD
Exact inputs and evidence
- Revenue: 191163000 USD Source
20 filing records in this dataset, filed from 2011-04-01 to 2015-08-12. Reported financial figures are available; chart coverage varies by period.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
191 million USD
2015 Q2 · USD
15.79%
2015 Q2 · %
39.3 million USD
2015 Q2 · USD
29 million USD
2015 Q2 · USD
35149000 USD
702675000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
763 million USD
2014-07-01 – 2015-06-30
45.6 million USD
2014-07-01 – 2015-06-30
120 million USD
2014-07-01 – 2015-06-30
25.2 million USD
2014-07-01 – 2015-06-30
94.8 million USD
2014-07-01 – 2015-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-12.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 695.7 million
–
Current period
USD 738.21 million
–
738211000 − 695700000 = 42511000 USD
695700000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source738211000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 56.58 million
–
Current period
USD 23.71 million
–
23709000 − -56577000 = 80286000 USD
-56577000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source23709000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55.98 million
–
Current period
USD 73.8 million
–
73801000 − 55983000 = 17818000 USD
55983000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source73801000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.36 million
–
Current period
USD 18.72 million
–
18716000 − 22357000 = -3641000 USD
22357000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source18716000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 777408000 | 630561000 Derived | 146847000 | 38606000 Derived | 108241000 | 169631000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 738429000 | 638736000 Derived | 99693000 | 55472000 Derived | 44221000 | 130534000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 730274000 | 635365000 Derived | 94909000 | 86504000 Derived | 8405000 | 33820000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 686222000 | 629764000 Derived | 56458000 | 81649000 Derived | -25191000 | 1800000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 695700000 | 649589000 Derived | 46111000 | 102688000 Derived | -56577000 | 33626000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 738211000 | 639605000 Derived | 98606000 | 74897000 Derived | 23709000 | 55085000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 777408000 |
|
| 2010 | Revenue | 738429000 |
|
| 2011 | Revenue | 730274000 |
|
| 2012 | Revenue | 686222000 |
|
| 2013 | Revenue | 695700000 |
|
| 2014 | Revenue | 738211000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -5% |
|
| 2011 | Year over year | -1.1% |
|
| 2012 | Year over year | -6% |
|
| 2013 | Year over year | 1.4% |
|
| 2014 | Year over year | 6.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 18.9% |
|
| 2010 | Operating margin | 13.5% |
|
| 2011 | Operating margin | 13% |
|
| 2012 | Operating margin | 8.2% |
|
| 2013 | Operating margin | 6.6% |
|
| 2014 | Operating margin | 13.4% |
|
| 2009 | Net margin | 13.9% |
|
| 2010 | Net margin | 6% |
|
| 2011 | Net margin | 1.2% |
|
| 2012 | Net margin | -3.7% |
|
| 2013 | Net margin | -8.1% |
|
| 2014 | Net margin | 3.2% |
|
| 2009 | Free cash flow margin | 21.8% |
|
| 2010 | Free cash flow margin | 17.7% |
|
| 2011 | Free cash flow margin | 4.6% |
|
| 2012 | Free cash flow margin | 0.3% |
|
| 2013 | Free cash flow margin | 4.8% |
|
| 2014 | Free cash flow margin | 7.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 184738000 |
|
| 2010 | Operating cash flow | 146197000 |
|
| 2011 | Operating cash flow | 66446000 |
|
| 2012 | Operating cash flow | 36542000 |
|
| 2013 | Operating cash flow | 55983000 |
|
| 2014 | Operating cash flow | 73801000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 169631000 |
|
| 2010 | Free cash flow | 130534000 |
|
| 2011 | Free cash flow | 33820000 |
|
| 2012 | Free cash flow | 1800000 |
|
| 2013 | Free cash flow | 33626000 |
|
| 2014 | Free cash flow | 55085000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 0.81× |
|
| 2011 | Current assets / current liabilities | 0.92× |
|
| 2012 | Current assets / current liabilities | 0.83× |
|
| 2013 | Current assets / current liabilities | 0.8× |
|
| 2014 | Current assets / current liabilities | 0.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | USD 108.24 million Exact valueExact value: 108241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.74 million Exact valueExact value: 184738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.11 million Exact valueExact value: 15107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169.63 million Calculation and evidence184738000 − 15107000 USD Exact free cash flow: 169631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 44.22 million Exact valueExact value: 44221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.2 million Exact valueExact value: 146197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.66 million Exact valueExact value: 15663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.53 million Calculation and evidence146197000 − 15663000 USD Exact free cash flow: 130534000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 8.41 million Exact valueExact value: 8405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.45 million Exact valueExact value: 66446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.63 million Exact valueExact value: 32626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.82 million Calculation and evidence66446000 − 32626000 USD Exact free cash flow: 33820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 25.19 million Exact valueExact value: -25191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.54 million Exact valueExact value: 36542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.74 million Exact valueExact value: 34742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Calculation and evidence36542000 − 34742000 USD Exact free cash flow: 1800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 56.58 million Exact valueExact value: -56577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.98 million Exact valueExact value: 55983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.36 million Exact valueExact value: 22357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.63 million Calculation and evidence55983000 − 22357000 USD Exact free cash flow: 33626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 23.71 million Exact valueExact value: 23709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.8 million Exact valueExact value: 73801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.72 million Exact valueExact value: 18716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.09 million Calculation and evidence73801000 − 18716000 USD Exact free cash flow: 55085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 1,231 latest values · 1,231 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001517007, 1517007, edgar:1517007
Also known as Marina District Finance Company, Inc.