Marina District Finance Company, Inc.

EDGAR

20 filing records in this dataset, filed from 2011-04-01 to 2015-08-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

191 million USD

2015 Q2 · USD

Exact inputs and evidence

Operating margin

15.79%

2015 Q2 · %

Exact inputs and evidence
  • Operating Income: 30177000 USD Source
  • Revenue: 191163000 USD Source

Operating cash flow

39.3 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 58329000 USD Source
  • Operating Cash Flow: 19064000 USD Source

Free cash flow

29 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 58329000 USD Source
  • Operating Cash Flow: 19064000 USD Source
  • Capital Expenditure: 15054000 USD Source
  • Capital Expenditure: 4789000 USD Source
Cash and cash equivalents
35.1 million USD Source
Exact value

35149000 USD

Long-term debt including current maturities
703 million USD
Exact inputs and evidence

702675000 USD

  • Long-term debt including current maturities: 702675000 USD Source
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

763 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Revenue: 209946000 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 179147000 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 182589000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 191163000 USD · 2015-04-01 – 2015-06-30 Source

Net income

45.6 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Net income: 22977000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: 2634000 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: 8028000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: 11953000 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

120 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 35845000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 12082000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 73801000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 35845000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 19064000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 58329000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 19064000 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

25.2 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 11623000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 8528000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 18716000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 11623000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 4789000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 15054000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 4789000 USD · 2015-01-01 – 2015-03-31 Source

Free cash flow

94.8 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 35845000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 12082000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 73801000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 35845000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 19064000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 58329000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 19064000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 11623000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 8528000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 18716000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 11623000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 4789000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 15054000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 4789000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-12.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2014-12-31
  • Total assets: 5 of 11 periods available· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2014-12-31
  • Current liabilities: 5 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.1%

    Prior period

    USD 695.7 million

    –

    Current period

    USD 738.21 million

    –

    Exact inputs and evidence

    738211000 − 695700000 = 42511000 USD

    695700000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    738211000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 80.29 million

    Prior period

    −USD 56.58 million

    –

    Current period

    USD 23.71 million

    –

    Exact inputs and evidence

    23709000 − -56577000 = 80286000 USD

    -56577000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    23709000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +31.8%

    Prior period

    USD 55.98 million

    –

    Current period

    USD 73.8 million

    –

    Exact inputs and evidence

    73801000 − 55983000 = 17818000 USD

    55983000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    73801000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -16.3%

    Prior period

    USD 22.36 million

    –

    Current period

    USD 18.72 million

    –

    Exact inputs and evidence

    18716000 − 22357000 = -3641000 USD

    22357000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    18716000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 738.21 million 100% of revenue
  • Operating costs Derived USD 639.61 million 87% of revenue
  • Operating income USD 98.61 million 13% of revenue
  • Tax, interest and other Derived USD 74.9 million 10% of revenue
  • Net income USD 23.71 million 3.2% of revenue

Cash

  • Operating cash flow USD 73.8 million 10% of revenue
  • Capital expenditure USD 18.72 million 2.5% of revenue
  • Free cash flow Derived USD 55.09 million 7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 14%81%
  • 2010 86%
  • 2011 12%87%
  • 2012 Net loss: net income was −3.7% of revenue.
  • 2013 Net loss: net income was −8.1% of revenue.
  • 2014 10%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31777408000 630561000 Derived 146847000 38606000 Derived 108241000 169631000 Derived
Source
2010 2010-01-01 – 2010-12-31738429000 638736000 Derived 99693000 55472000 Derived 44221000 130534000 Derived
Source
2011 2011-01-01 – 2011-12-31730274000 635365000 Derived 94909000 86504000 Derived 8405000 33820000 Derived
Source
2012 2012-01-01 – 2012-12-31686222000 629764000 Derived 56458000 81649000 Derived -25191000 1800000 Derived
Source
2013 2013-01-01 – 2013-12-31695700000 649589000 Derived 46111000 102688000 Derived -56577000 33626000 Derived
Source
2014 2014-01-01 – 2014-12-31738211000 639605000 Derived 98606000 74897000 Derived 23709000 55085000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 738.2M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.839.6M629.7M419.8M209.9M0.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue777408000
2010Revenue738429000
2011Revenue730274000
2012Revenue686222000
2013Revenue695700000
2014Revenue738211000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.1% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1%3.6%0.0%-3.5%-7.0%200920122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-5%
2011Year over year-1.1%
2012Year over year-6%
2013Year over year1.4%
2014Year over year6.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.4% 2014
Net margin 3.2% 2014
Free cash flow margin 7.5% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2%15.5%6.8%-1.8%-10.5%200920122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin18.9%
2010Operating margin13.5%
2011Operating margin13%
2012Operating margin8.2%
2013Operating margin6.6%
2014Operating margin13.4%
2009Net margin13.9%
2010Net margin6%
2011Net margin1.2%
2012Net margin-3.7%
2013Net margin-8.1%
2014Net margin3.2%
2009Free cash flow margin21.8%
2010Free cash flow margin17.7%
2011Free cash flow margin4.6%
2012Free cash flow margin0.3%
2013Free cash flow margin4.8%
2014Free cash flow margin7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 73.8M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199.5M149.6M99.8M49.9M0.0200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow184738000
2010Operating cash flow146197000
2011Operating cash flow66446000
2012Operating cash flow36542000
2013Operating cash flow55983000
2014Operating cash flow73801000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 55.1M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.2M137.4M91.6M45.8M0.0200920122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow169631000
2010Free cash flow130534000
2011Free cash flow33820000
2012Free cash flow1800000
2013Free cash flow33626000
2014Free cash flow55085000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.99×0.74×0.49×0.25×0.00×2009-12-3120122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities0.81×
2011Current assets / current liabilities0.92×
2012Current assets / current liabilities0.83×
2013Current assets / current liabilities0.8×
2014Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 108.24 million
Exact value

Exact value: 108241000 USD

2009-01-01 – 2009-12-31: 108241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184.74 million
Exact value

Exact value: 184738000 USD

2009-01-01 – 2009-12-31: 184738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.11 million
Exact value

Exact value: 15107000 USD

2009-01-01 – 2009-12-31: 15107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.63 million
Calculation and evidence

184738000 − 15107000 USD

Exact free cash flow: 169631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 44.22 million
Exact value

Exact value: 44221000 USD

2010-01-01 – 2010-12-31: 44221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.2 million
Exact value

Exact value: 146197000 USD

2010-01-01 – 2010-12-31: 146197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.66 million
Exact value

Exact value: 15663000 USD

2010-01-01 – 2010-12-31: 15663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.53 million
Calculation and evidence

146197000 − 15663000 USD

Exact free cash flow: 130534000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 8.41 million
Exact value

Exact value: 8405000 USD

2011-01-01 – 2011-12-31: 8405000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.45 million
Exact value

Exact value: 66446000 USD

2011-01-01 – 2011-12-31: 66446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.63 million
Exact value

Exact value: 32626000 USD

2011-01-01 – 2011-12-31: 32626000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.82 million
Calculation and evidence

66446000 − 32626000 USD

Exact free cash flow: 33820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 25.19 million
Exact value

Exact value: -25191000 USD

2012-01-01 – 2012-12-31: -25191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.54 million
Exact value

Exact value: 36542000 USD

2012-01-01 – 2012-12-31: 36542000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.74 million
Exact value

Exact value: 34742000 USD

2012-01-01 – 2012-12-31: 34742000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Calculation and evidence

36542000 − 34742000 USD

Exact free cash flow: 1800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 56.58 million
Exact value

Exact value: -56577000 USD

2013-01-01 – 2013-12-31: -56577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.98 million
Exact value

Exact value: 55983000 USD

2013-01-01 – 2013-12-31: 55983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.36 million
Exact value

Exact value: 22357000 USD

2013-01-01 – 2013-12-31: 22357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.63 million
Calculation and evidence

55983000 − 22357000 USD

Exact free cash flow: 33626000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 23.71 million
Exact value

Exact value: 23709000 USD

2014-01-01 – 2014-12-31: 23709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.8 million
Exact value

Exact value: 73801000 USD

2014-01-01 – 2014-12-31: 73801000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.72 million
Exact value

Exact value: 18716000 USD

2014-01-01 – 2014-12-31: 18716000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.09 million
Calculation and evidence

73801000 − 18716000 USD

Exact free cash flow: 55085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 1,231 latest values · 1,231 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001517007, 1517007, edgar:1517007

Also known as Marina District Finance Company, Inc.