Revenue
108 thousand USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 107500 USD Source
61 filing records in this dataset, filed from 2011-03-31 to 2022-08-15. Reported financial figures are available; chart coverage varies by period.
108 thousand USD
2022 Q3 · USD
-309.89%
2022 Q3 · %
-297 thousand USD
2022 Q3 · USD
42045 USD
135999577 shares
11.22% · 13.7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
391 thousand USD
2021-07-01 – 2022-06-30
-1.19 million USD
2021-07-01 – 2022-06-30
-900 thousand USD
2021-07-01 – 2022-06-30
1.4 thousand USD
2017-01-01 – 2017-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-08-15.
Financial data available through: 2021-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5,000
–
Current period
USD 239,962
–
239962 − 5000 = 234962 USD
5000 USD · 2019-10-01 – 2020-09-30
Inspect prior input Prior source239962 USD · 2020-10-01 – 2021-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.22 million
–
Current period
−USD 806,265
–
-806265 − -2221076 = 1414811 USD
-2221076 USD · 2019-10-01 – 2020-09-30
Inspect prior input Prior source-806265 USD · 2020-10-01 – 2021-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1 million
–
Current period
−USD 925,191
–
-925191 − -1004993 = 79802 USD
-1004993 USD · 2019-10-01 – 2020-09-30
Inspect prior input Prior source-925191 USD · 2020-10-01 – 2021-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | 89825 | 492111 Derived | -402286 | 2599 Derived | -404885 | Unavailable | Source
|
| 2013 2012-10-01 – 2013-09-30 | 2488 | 2708231 Derived | -2705743 | 111287 Derived | -2817030 | Unavailable | Source
|
| 2014 2013-10-01 – 2014-09-30 | 225184 | Unavailable | Unavailable | Unavailable | -4862192 | Unavailable | Source
|
| 2015 2014-10-01 – 2015-09-30 | 283111 | 7294094 Derived | -7010983 | 18337 Derived | -7029320 | -1083118 Derived | Source
|
| 2016 2015-10-01 – 2016-09-30 | 299604 | 2456276 Derived | -2156672 | 194603 Derived | -2351275 | -1062092 Derived | Source
|
| 2017 2016-10-01 – 2017-09-30 | 272724 | 2276128 Derived | -2003404 | -412674 Derived | -1590730 | -1748587 Derived | Source
|
| 2018 2017-10-01 – 2018-09-30 | 213723 | 2306322 Derived | -2092599 | 1316584 Derived | -3409183 | Unavailable | Source
|
| 2019 2018-10-01 – 2019-09-30 | 33375 | 1799959 Derived | -1766584 | 620963 Derived | -2387547 | Unavailable | Source
|
| 2020 2019-10-01 – 2020-09-30 | 5000 | 1926594 Derived | -1921594 | 299482 Derived | -2221076 | Unavailable | Source
|
| 2021 2020-10-01 – 2021-09-30 | 239962 | 1467818 Derived | -1227856 | -421591 Derived | -806265 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 89825 |
|
| 2013 | Revenue | 2488 |
|
| 2014 | Revenue | 225184 |
|
| 2015 | Revenue | 283111 |
|
| 2016 | Revenue | 299604 |
|
| 2017 | Revenue | 272724 |
|
| 2018 | Revenue | 213723 |
|
| 2019 | Revenue | 33375 |
|
| 2020 | Revenue | 5000 |
|
| 2021 | Revenue | 239962 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 28,690.1% |
|
| 2013 | Year over year | -97.2% |
|
| 2014 | Year over year | 8,950.8% |
|
| 2015 | Year over year | 25.7% |
|
| 2016 | Year over year | 5.8% |
|
| 2017 | Year over year | -9% |
|
| 2018 | Year over year | -21.6% |
|
| 2019 | Year over year | -84.4% |
|
| 2020 | Year over year | -85% |
|
| 2021 | Year over year | 4,699.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -447.9% |
|
| 2013 | Operating margin | -108,751.7% |
|
| 2014-09-30 | Operating margin | Not reported |
|
| 2015 | Operating margin | -2,476.4% |
|
| 2016 | Operating margin | -719.8% |
|
| 2017 | Operating margin | -734.6% |
|
| 2018 | Operating margin | -979.1% |
|
| 2019 | Operating margin | -5,293.1% |
|
| 2020 | Operating margin | -38,431.9% |
|
| 2021 | Operating margin | -511.7% |
|
| 2012 | Net margin | -450.7% |
|
| 2013 | Net margin | -113,224.7% |
|
| 2014 | Net margin | -2,159.2% |
|
| 2015 | Net margin | -2,482.9% |
|
| 2016 | Net margin | -784.8% |
|
| 2017 | Net margin | -583.3% |
|
| 2018 | Net margin | -1,595.1% |
|
| 2019 | Net margin | -7,153.7% |
|
| 2020 | Net margin | -44,421.5% |
|
| 2021 | Net margin | -336% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | -382.6% |
|
| 2016 | Free cash flow margin | -354.5% |
|
| 2017 | Free cash flow margin | -641.2% |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -213184 |
|
| 2013 | Operating cash flow | -2228042 |
|
| 2014 | Operating cash flow | -988137 |
|
| 2015 | Operating cash flow | -1083118 |
|
| 2016 | Operating cash flow | -1059844 |
|
| 2017 | Operating cash flow | -1746642 |
|
| 2018 | Operating cash flow | -1037073 |
|
| 2019 | Operating cash flow | -1219313 |
|
| 2020 | Operating cash flow | -1004993 |
|
| 2021 | Operating cash flow | -925191 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | -1083118 |
|
| 2016 | Free cash flow | -1062092 |
|
| 2017 | Free cash flow | -1748587 |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 13.9% |
|
| 2013 | Liabilities / assets | 7.8% |
|
| 2014 | Liabilities / assets | 16.9% |
|
| 2015 | Liabilities / assets | 101.4% |
|
| 2016-09-30 | Liabilities / assets | Not reported |
|
| 2017-09-30 | Liabilities / assets | Not reported |
|
| 2018-09-30 | Liabilities / assets | Not reported |
|
| 2019 | Liabilities / assets | 1,088.1% |
|
| 2020 | Liabilities / assets | 1,554% |
|
| 2021 | Liabilities / assets | 4,177% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.13× |
|
| 2013 | Current assets / current liabilities | 1.41× |
|
| 2014 | Current assets / current liabilities | 0.56× |
|
| 2015 | Current assets / current liabilities | 0.34× |
|
| 2016 | Current assets / current liabilities | 0.2× |
|
| 2017 | Current assets / current liabilities | 0.18× |
|
| 2018 | Current assets / current liabilities | 0.01× |
|
| 2019 | Current assets / current liabilities | 0.09× |
|
| 2020 | Current assets / current liabilities | 0.06× |
|
| 2021 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | −USD 404,885 Exact valueExact value: -404885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 213,184 Exact valueExact value: -213184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2013 2012-10-01 – 2013-09-30 | −USD 2.82 million Exact valueExact value: -2817030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.23 million Exact valueExact value: -2228042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2014 2013-10-01 – 2014-09-30 | −USD 4.86 million Exact valueExact value: -4862192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 988,137 Exact valueExact value: -988137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-10-01 – 2015-09-30 | −USD 7.03 million Exact valueExact value: -7029320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1083118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence-1083118 − 0 USD Exact free cash flow: -1083118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-10-01 – 2016-09-30 | −USD 2.35 million Exact valueExact value: -2351275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Exact valueExact value: -1059844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,248 Exact valueExact value: 2248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence-1059844 − 2248 USD Exact free cash flow: -1062092 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-10-01 – 2017-09-30 | −USD 1.59 million Exact valueExact value: -1590730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Exact valueExact value: -1746642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,945 Exact valueExact value: 1945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Calculation and evidence-1746642 − 1945 USD Exact free cash flow: -1748587 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-10-01 – 2018-09-30 | −USD 3.41 million Exact valueExact value: -3409183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Exact valueExact value: -1037073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-10-01 – 2019-09-30 | −USD 2.39 million Exact valueExact value: -2387547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Exact valueExact value: -1219313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-10-01 – 2020-09-30 | −USD 2.22 million Exact valueExact value: -2221076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1 million Exact valueExact value: -1004993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-10-01 – 2021-09-30 | −USD 806,265 Exact valueExact value: -806265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 925,191 Exact valueExact value: -925191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 3,233 latest values · 3,233 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001516887, 1516887, WCUI, WELL, edgar:1516887, wcui
Also known as WELLNESS CENTER USA, INC, WELLNESS CENTER USA, INC, WELLNESS CENTER USA, INC., Wellness Center USA, Inc.