Wellness Center USA, Inc.

EDGAR

61 filing records in this dataset, filed from 2011-03-31 to 2022-08-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

108 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-309.89%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -333127 USD Source
  • Revenue: 107500 USD Source

Operating cash flow

-297 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -735634 USD Source
  • Operating Cash Flow: -438201 USD Source
Cash and cash equivalents
42 thousand USD Source
Exact value

42045 USD

Long-term debt including current maturities
Not available
Shares outstanding
136 million shares Source
Exact value

135999577 shares

Reported share-count change

11.22% · 13.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 122277077 shares · 2021-06-30· Source
  • 135999577 shares · 2022-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

391 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 239962 USD · 2020-10-01 – 2021-09-30 Source
  • Revenue: 220769 USD · 2020-10-01 – 2021-06-30 Source
  • Revenue: 164552 USD · 2021-10-01 – 2021-12-31 Source
  • Revenue: 99990 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 107500 USD · 2022-04-01 – 2022-06-30 Source

Net income

-1.19 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: -806265 USD · 2020-10-01 – 2021-09-30 Source
  • Net income: -547472 USD · 2020-10-01 – 2021-06-30 Source
  • Net income: -132213 USD · 2021-10-01 – 2021-12-31 Source
  • Net income: -177920 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -622121 USD · 2022-04-01 – 2022-06-30 Source

Operating cash flow

-900 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: -925191 USD · 2020-10-01 – 2021-09-30 Source
  • Operating cash flow: -760521 USD · 2020-10-01 – 2021-06-30 Source
  • Operating cash flow: -68119 USD · 2021-10-01 – 2021-12-31 Source
  • Operating cash flow: -438201 USD · 2021-10-01 – 2022-03-31 Source
  • Operating cash flow: -68119 USD · 2021-10-01 – 2021-12-31 Source
  • Operating cash flow: -735634 USD · 2021-10-01 – 2022-06-30 Source
  • Operating cash flow: -438201 USD · 2021-10-01 – 2022-03-31 Source

Capital expenditure

1.4 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Capital expenditure: 546 USD · 2016-10-01 – 2017-03-31 Source
  • Capital expenditure: 546 USD · 2016-10-01 – 2016-12-31 Source
  • Capital expenditure: 1945 USD · 2016-10-01 – 2017-06-30 Source
  • Capital expenditure: 546 USD · 2016-10-01 – 2017-03-31 Source
  • Capital expenditure: 1945 USD · 2016-10-01 – 2017-09-30 Source
  • Capital expenditure: 1945 USD · 2016-10-01 – 2017-06-30 Source
  • Capital expenditure: 0 USD · 2017-10-01 – 2017-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-08-15.

Financial data available through: 2021-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-09-30
  • Operating income: 10 of 11 periods available· newest 2021-09-30
  • Net income: 11 of 11 periods available· newest 2021-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2021-09-30
  • Capital expenditure: 6 of 11 periods available· newest 2017-09-30
  • Total assets: 11 of 11 periods available· newest 2021-09-30
  • Total liabilities: 8 of 11 periods available· newest 2021-09-30
  • Current assets: 11 of 11 periods available· newest 2021-09-30
  • Current liabilities: 11 of 11 periods available· newest 2021-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2021-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4,699.2%

    Prior period

    USD 5,000

    –

    Current period

    USD 239,962

    –

    Exact inputs and evidence

    239962 − 5000 = 234962 USD

    5000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    239962 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.41 million

    Prior period

    −USD 2.22 million

    –

    Current period

    −USD 806,265

    –

    Exact inputs and evidence

    -806265 − -2221076 = 1414811 USD

    -2221076 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    -806265 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 79,802

    Prior period

    −USD 1 million

    –

    Current period

    −USD 925,191

    –

    Exact inputs and evidence

    -925191 − -1004993 = 79802 USD

    -1004993 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    -925191 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-10-01 – 2021-09-30

  • Revenue USD 239,962 100% of revenue
  • Cost of revenue USD 228,580 95% of revenue
  • Operating expenses USD 1.24 million 516% of revenue
  • Operating income −USD 1.23 million −512% of revenue
  • Tax, interest and other Derived −USD 421,591 −176% of revenue
  • Net income −USD 806,265 −336% of revenue

Cash

  • Operating cash flow −USD 925,191 −386% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 548% of revenue.
  • 2013 Operating loss: operating costs were 108,852% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 2,576% of revenue.
  • 2016 Operating loss: operating costs were 820% of revenue.
  • 2017 Operating loss: operating costs were 835% of revenue.
  • 2018 Operating loss: operating costs were 1,079% of revenue.
  • 2019 Operating loss: operating costs were 5,393% of revenue.
  • 2020 Operating loss: operating costs were 38,532% of revenue.
  • 2021 Operating loss: operating costs were 612% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-10-01 – 2012-09-3089825 492111 Derived -402286 2599 Derived -404885 Unavailable
Source
2013 2012-10-01 – 2013-09-302488 2708231 Derived -2705743 111287 Derived -2817030 Unavailable
Source
2014 2013-10-01 – 2014-09-30225184 UnavailableUnavailableUnavailable-4862192 Unavailable
Source
2015 2014-10-01 – 2015-09-30283111 7294094 Derived -7010983 18337 Derived -7029320 -1083118 Derived
Source
2016 2015-10-01 – 2016-09-30299604 2456276 Derived -2156672 194603 Derived -2351275 -1062092 Derived
Source
2017 2016-10-01 – 2017-09-30272724 2276128 Derived -2003404 -412674 Derived -1590730 -1748587 Derived
Source
2018 2017-10-01 – 2018-09-30213723 2306322 Derived -2092599 1316584 Derived -3409183 Unavailable
Source
2019 2018-10-01 – 2019-09-3033375 1799959 Derived -1766584 620963 Derived -2387547 Unavailable
Source
2020 2019-10-01 – 2020-09-305000 1926594 Derived -1921594 299482 Derived -2221076 Unavailable
Source
2021 2020-10-01 – 2021-09-30239962 1467818 Derived -1227856 -421591 Derived -806265 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 240K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.323.6K242.7K161.8K80.9K0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue89825
2013Revenue2488
2014Revenue225184
2015Revenue283111
2016Revenue299604
2017Revenue272724
2018Revenue213723
2019Revenue33375
2020Revenue5000
2021Revenue239962

Revenue growth

Change in revenue from the same financial period one year earlier.

4,699.2% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30,993%22,645%14,296%5,948%-2,400%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year28,690.1%
2013Year over year-97.2%
2014Year over year8,950.8%
2015Year over year25.7%
2016Year over year5.8%
2017Year over year-9%
2018Year over year-21.6%
2019Year over year-84.4%
2020Year over year-85%
2021Year over year4,699.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -511.7% 2021
Net margin -336% 2021
Free cash flow margin -641.2% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,058%-23,777%-56,612%-89,447%-122,283%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-447.9%
2013Operating margin-108,751.7%
2014-09-30Operating marginNot reported
2015Operating margin-2,476.4%
2016Operating margin-719.8%
2017Operating margin-734.6%
2018Operating margin-979.1%
2019Operating margin-5,293.1%
2020Operating margin-38,431.9%
2021Operating margin-511.7%
2012Net margin-450.7%
2013Net margin-113,224.7%
2014Net margin-2,159.2%
2015Net margin-2,482.9%
2016Net margin-784.8%
2017Net margin-583.3%
2018Net margin-1,595.1%
2019Net margin-7,153.7%
2020Net margin-44,421.5%
2021Net margin-336%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin-382.6%
2016Free cash flow margin-354.5%
2017Free cash flow margin-641.2%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -925.2K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178.2K-467.9K-1.1M-1.8M-2.4M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-213184
2013Operating cash flow-2228042
2014Operating cash flow-988137
2015Operating cash flow-1083118
2016Operating cash flow-1059844
2017Operating cash flow-1746642
2018Operating cash flow-1037073
2019Operating cash flow-1219313
2020Operating cash flow-1004993
2021Operating cash flow-925191

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.9K-367.2K-874.3K-1.4M-1.9M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow-1083118
2016Free cash flow-1062092
2017Free cash flow-1748587
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4,177% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,511%3,383%2,256%1,128%0%20122017-09-302021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets13.9%
2013Liabilities / assets7.8%
2014Liabilities / assets16.9%
2015Liabilities / assets101.4%
2016-09-30Liabilities / assetsNot reported
2017-09-30Liabilities / assetsNot reported
2018-09-30Liabilities / assetsNot reported
2019Liabilities / assets1,088.1%
2020Liabilities / assets1,554%
2021Liabilities / assets4,177%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.52×1.14×0.76×0.38×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.13×
2013Current assets / current liabilities1.41×
2014Current assets / current liabilities0.56×
2015Current assets / current liabilities0.34×
2016Current assets / current liabilities0.2×
2017Current assets / current liabilities0.18×
2018Current assets / current liabilities0.01×
2019Current assets / current liabilities0.09×
2020Current assets / current liabilities0.06×
2021Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-10-01 – 2012-09-30
−USD 404,885
Exact value

Exact value: -404885 USD

2011-10-01 – 2012-09-30: -404885 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 213,184
Exact value

Exact value: -213184 USD

2011-10-01 – 2012-09-30: -213184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2012-10-01 – 2013-09-30
−USD 2.82 million
Exact value

Exact value: -2817030 USD

2012-10-01 – 2013-09-30: -2817030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Exact value

Exact value: -2228042 USD

2012-10-01 – 2013-09-30: -2228042 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2014 2013-10-01 – 2014-09-30
−USD 4.86 million
Exact value

Exact value: -4862192 USD

2013-10-01 – 2014-09-30: -4862192 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,137
Exact value

Exact value: -988137 USD

2013-10-01 – 2014-09-30: -988137 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-10-01 – 2015-09-30
−USD 7.03 million
Exact value

Exact value: -7029320 USD

2014-10-01 – 2015-09-30: -7029320 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1083118 USD

2014-10-01 – 2015-09-30: -1083118 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-10-01 – 2015-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

-1083118 − 0 USD

Exact free cash flow: -1083118 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-01 – 2016-09-30
−USD 2.35 million
Exact value

Exact value: -2351275 USD

2015-10-01 – 2016-09-30: -2351275 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1059844 USD

2015-10-01 – 2016-09-30: -1059844 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,248
Exact value

Exact value: 2248 USD

2015-10-01 – 2016-09-30: 2248 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

-1059844 − 2248 USD

Exact free cash flow: -1062092 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-10-01 – 2017-09-30
−USD 1.59 million
Exact value

Exact value: -1590730 USD

2016-10-01 – 2017-09-30: -1590730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Exact value

Exact value: -1746642 USD

2016-10-01 – 2017-09-30: -1746642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,945
Exact value

Exact value: 1945 USD

2016-10-01 – 2017-09-30: 1945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Calculation and evidence

-1746642 − 1945 USD

Exact free cash flow: -1748587 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
−USD 3.41 million
Exact value

Exact value: -3409183 USD

2017-10-01 – 2018-09-30: -3409183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1037073 USD

2017-10-01 – 2018-09-30: -1037073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-10-01 – 2019-09-30
−USD 2.39 million
Exact value

Exact value: -2387547 USD

2018-10-01 – 2019-09-30: -2387547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1219313 USD

2018-10-01 – 2019-09-30: -1219313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-10-01 – 2020-09-30
−USD 2.22 million
Exact value

Exact value: -2221076 USD

2019-10-01 – 2020-09-30: -2221076 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Exact value

Exact value: -1004993 USD

2019-10-01 – 2020-09-30: -1004993 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-10-01 – 2021-09-30
−USD 806,265
Exact value

Exact value: -806265 USD

2020-10-01 – 2021-09-30: -806265 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 925,191
Exact value

Exact value: -925191 USD

2020-10-01 – 2021-09-30: -925191 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 3,233 latest values · 3,233 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001516887, 1516887, WCUI, WELL, edgar:1516887, wcui

Also known as WELLNESS CENTER USA, INC, WELLNESS CENTER USA, INC, WELLNESS CENTER USA, INC., Wellness Center USA, Inc.