Fundies.
English

Yandex N.V.

EDGAR
NBIS Report (type unavailable) · filed 2026-10-01

Annual consolidated revenue for 2025: about Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 529.8M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 91.5M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest fiscal year

Revenue

530 million Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2025 · Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Exact inputs and evidence
  • Revenue: 529800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source

Operating margin

-115.46%

2025 · %

Exact inputs and evidence
  • Operating Income: -611700000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source
  • Revenue: 529800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source

Operating cash flow

385 million Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2025 · Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Exact inputs and evidence
  • Operating Cash Flow: 384800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source

Free cash flow

-3.68 billion Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2025 · Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Exact inputs and evidence
  • Operating Cash Flow: 384800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source
  • Capital Expenditure: 4066000000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source
Cash and cash equivalents
3.68 billion Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source
Exact value

3678100000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Long-term debt including current maturities
4.1 billion Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Source
Exact value

4103200000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Shares outstanding
253 million Unit_Standard_shares_f2zR45q1MUG8OYpbdbwQIQ Source
Exact value

253016971 Unit_Standard_shares_f2zR45q1MUG8OYpbdbwQIQ

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-01.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: 2 of 11 periods available· newest 2025-12-31
  • Total liabilities: 2 of 11 periods available· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • Current liabilities: 2 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +479%

    Prior period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 91.5 million

    –

    Current period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 529.8 million

    –

    Exact inputs and evidence

    529800000 − 91500000 = 438300000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

    91500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    529800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 723.9 million

    Prior period

    −Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 641.4 million

    –

    Current period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 82.5 million

    –

    Exact inputs and evidence

    82500000 − -641400000 = 723900000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

    -641400000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    82500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +56.7%

    Prior period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 245.6 million

    –

    Current period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 384.8 million

    –

    Exact inputs and evidence

    384800000 − 245600000 = 139200000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

    245600000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    384800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +403.5%

    Prior period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 807.5 million

    –

    Current period

    Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 4.07 billion

    –

    Exact inputs and evidence

    4066000000 − 807500000 = 3258500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

    807500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4066000000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 529.8 million 100% of revenue
  • Cost of revenue Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 166.2 million 31% of revenue
  • Operating expenses Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 557.4 million 105% of revenue
  • Other operating costs Derived Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 417.9 million 79% of revenue
  • Operating income −Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 611.7 million −115% of revenue
  • Tax, interest and other Derived −Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 694.2 million −131% of revenue
  • Net income Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 82.5 million 16% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 384.8 million 73% of revenue
  • Capital expenditure Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 4.07 billion 767% of revenue
  • Free cash flow Derived −Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 3.68 billion −695% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 3,015% of revenue.
  • 2024 Operating loss: operating costs were 537% of revenue.
  • 2025 Operating loss: operating costs were 215% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-319800000 295500000 Derived -285700000 -527000000 Derived 241300000 746900000 Derived
Source
2024 2024-01-01 – 2024-12-3191500000 491100000 Derived -399600000 241800000 Derived -641400000 -561900000 Derived
Source
2025 2025-01-01 – 2025-12-31529800000 1141500000 Derived -611700000 -694200000 Derived 82500000 -3681200000 Derived
Source

Amounts are exact, in Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 529.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.572.2M429.1M286.1M143.0M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ)Source evidence
2023Revenue9800000
2024Revenue91500000
2025Revenue529800000

Revenue growth

Change in revenue from the same financial period one year earlier.

479% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.900%675%450%225%0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year833.7%
2025Year over year479%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -115.5% 2025
Net margin 15.6% 2025
Free cash flow margin -694.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8,464%5,409%2,353%-703%-3,758%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-2,915.3%
2024Operating margin-436.7%
2025Operating margin-115.5%
2023Net margin2,462.2%
2024Net margin-701%
2025Net margin15.6%
2023Free cash flow margin7,621.4%
2024Free cash flow margin-614.1%
2025Free cash flow margin-694.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 384.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.896.2M672.1M448.1M224.0M0.0202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ)Source evidence
2023Operating cash flow829800000
2024Operating cash flow245600000
2025Operating cash flow384800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ -3.7B 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B-183.0M-1.5B-2.8B-4.0B202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ)Source evidence
2023Free cash flow746900000
2024Free cash flow-561900000
2025Free cash flow-3681200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%2023-12-3120242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024Liabilities / assets8.3%
2025Liabilities / assets63%

Current assets to current liabilities

Current assets divided by current liabilities.

3.08× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.36×7.77×5.18×2.59×0.00×2023-12-3120242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024Current assets / current liabilities9.6×
2025Current assets / current liabilities3.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 241.3 million
Exact value

Exact value: 241300000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2023-01-01 – 2023-12-31: 241300000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 829.8 million
Exact value

Exact value: 829800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2023-01-01 – 2023-12-31: 829800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 82.9 million
Exact value

Exact value: 82900000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2023-01-01 – 2023-12-31: 82900000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 746.9 million
Calculation and evidence

829800000 − 82900000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Exact free cash flow: 746900000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 641.4 million
Exact value

Exact value: -641400000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2024-01-01 – 2024-12-31: -641400000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 245.6 million
Exact value

Exact value: 245600000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2024-01-01 – 2024-12-31: 245600000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 807.5 million
Exact value

Exact value: 807500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2024-01-01 – 2024-12-31: 807500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 561.9 million
Calculation and evidence

245600000 − 807500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Exact free cash flow: -561900000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 82.5 million
Exact value

Exact value: 82500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2025-01-01 – 2025-12-31: 82500000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 384.8 million
Exact value

Exact value: 384800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2025-01-01 – 2025-12-31: 384800000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 4.07 billion
Exact value

Exact value: 4066000000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

2025-01-01 – 2025-12-31: 4066000000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ 3.68 billion
Calculation and evidence

384800000 − 4066000000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Exact free cash flow: -3681200000 Unit_Standard_USD_mgu3S3_frUmT0MCXjbyKtQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

267 filings · 3,489 latest values · 3,489 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001513845, 1513845, NBIS, YNDX, edgar:1513845

Also known as NEBIUS GROUP N.V., Nebius Group N.V., YANDEX N.V., Yandex N.V.