Revenue
19.5 thousand USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 19456 USD Source
35 filing records in this dataset, filed from 2011-01-27 to 2018-11-09. Reported financial figures are available; chart coverage varies by period.
19.5 thousand USD
2014 Q3 · USD
-3,431.11%
2014 Q3 · %
-2.56 million USD
2014 Q3 · USD
204249 USD
23350691 USD
49496457 shares
59.23% · 18.4 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.5 thousand USD
2013-10-01 – 2014-09-30
-19.2 million USD
2016-01-01 – 2016-12-31
-10.3 million USD
2016-01-01 – 2016-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-11-09.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 19.21 million
–
Current period
−USD 10.34 million
–
-10344459 − -19209484 = 8865025 USD
-19209484 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-10344459 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.31 million
–
Current period
−USD 8.32 million
–
-8324294 − -10305776 = 1981482 USD
-10305776 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-8324294 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 0 | 39501 Derived | -39501 | 1380 Derived | -40881 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 0 | 17079 Derived | -17079 | 1650 Derived | -18729 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 70315 | 5055286 Derived | -4984971 | 192712 Derived | -5177683 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 70315 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | -7,089.5% |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | -7,363.6% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -16396 |
|
| 2013 | Operating cash flow | -11385 |
|
| 2014 | Operating cash flow | -9864964 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013 | Liabilities / assets | Not reported |
|
| 2014 | Liabilities / assets | 65.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.02× |
|
| 2013 | Current assets / current liabilities | 0× |
|
| 2014 | Current assets / current liabilities | 0.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | USD 1,815 Exact valueExact value: 1815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 13,246 Exact valueExact value: -13246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 51,484 Exact valueExact value: -51484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,608 Exact valueExact value: -51608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 40,881 Exact valueExact value: -40881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,396 Exact valueExact value: -16396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 18,729 Exact valueExact value: -18729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,385 Exact valueExact value: -11385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 5.18 million Exact valueExact value: -5177683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.86 million Exact valueExact value: -9864964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 11.72 million Exact valueExact value: -11716661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.47 million Exact valueExact value: -14474680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 19.21 million Exact valueExact value: -19209484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.31 million Exact valueExact value: -10305776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 10.34 million Exact valueExact value: -10344459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.32 million Exact valueExact value: -8324294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 853 latest values · 847 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001509879, 1509879, edgar:1509879
Also known as Conex MD Inc, ROI LAND INVESTMENTS LTD