Revenue
484 million USD
2014 Q4 · USD
Exact inputs and evidence
- Revenue: 483508000 USD Source
18 filing records in this dataset, filed from 2011-03-30 to 2015-02-20. Reported financial figures are available; chart coverage varies by period.
484 million USD
2014 Q4 · USD
8.43%
2014 Q4 · %
69.2 million USD
2014 Q4 · USD
-16.1 million USD
2014 Q4 · USD
10017000 USD
55333392 shares
1.34% · 729 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.61 billion USD
2014-01-01 – 2014-12-31
68.8 million USD
2014-01-01 – 2014-12-31
182 million USD
2014-01-01 – 2014-12-31
308 million USD
2014-01-01 – 2014-12-31
-126 million USD
2014-01-01 – 2014-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-02-20.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 783.41 million
–
Current period
USD 1.19 billion
–
1186592000 − 783408000 = 403184000 USD
783408000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source1186592000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.41 million
–
Current period
USD 68.82 million
–
68823000 − 66405000 = 2418000 USD
66405000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source68823000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 181.1 million
–
Current period
USD 181.84 million
–
181837000 − 181101000 = 736000 USD
181101000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source181837000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 151.81 million
–
Current period
USD 307.6 million
–
307598000 − 151810000 = 155788000 USD
151810000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source307598000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 244157000 | 173866000 Derived | 70291000 | 38019000 Derived | 32272000 | 250000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 736391000 | 474205000 Derived | 262186000 | 100207000 Derived | 161979000 | 30979000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 940258000 | 657728000 Derived | 282530000 | 100180000 Derived | 182350000 | 72504000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 783408000 | 669193000 Derived | 114215000 | 47810000 Derived | 66405000 | 29291000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1186592000 | 1062848000 Derived | 123744000 | 54921000 Derived | 68823000 | -125761000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 244157000 |
|
| 2011 | Revenue | 736391000 |
|
| 2012 | Revenue | 940258000 |
|
| 2013 | Revenue | 783408000 |
|
| 2014 | Revenue | 1186592000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 201.6% |
|
| 2012 | Year over year | 27.7% |
|
| 2013 | Year over year | -16.7% |
|
| 2014 | Year over year | 51.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 28.8% |
|
| 2011 | Operating margin | 35.6% |
|
| 2012 | Operating margin | 30% |
|
| 2013 | Operating margin | 14.6% |
|
| 2014 | Operating margin | 10.4% |
|
| 2010 | Net margin | 13.2% |
|
| 2011 | Net margin | 22% |
|
| 2012 | Net margin | 19.4% |
|
| 2013 | Net margin | 8.5% |
|
| 2014 | Net margin | 5.8% |
|
| 2010 | Free cash flow margin | 0.1% |
|
| 2011 | Free cash flow margin | 4.2% |
|
| 2012 | Free cash flow margin | 7.7% |
|
| 2013 | Free cash flow margin | 3.7% |
|
| 2014 | Free cash flow margin | -10.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 44723000 |
|
| 2011 | Operating cash flow | 171702000 |
|
| 2012 | Operating cash flow | 253930000 |
|
| 2013 | Operating cash flow | 181101000 |
|
| 2014 | Operating cash flow | 181837000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 250000 |
|
| 2011 | Free cash flow | 30979000 |
|
| 2012 | Free cash flow | 72504000 |
|
| 2013 | Free cash flow | 29291000 |
|
| 2014 | Free cash flow | -125761000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 51.6% |
|
| 2011 | Liabilities / assets | 26.5% |
|
| 2012 | Liabilities / assets | 40.8% |
|
| 2013 | Liabilities / assets | 38.5% |
|
| 2014 | Liabilities / assets | 51.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.01× |
|
| 2011 | Current assets / current liabilities | 2.83× |
|
| 2012 | Current assets / current liabilities | 2.38× |
|
| 2013 | Current assets / current liabilities | 2.05× |
|
| 2014 | Current assets / current liabilities | 1.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 2.43 million Exact valueExact value: -2430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.06 million Exact valueExact value: 12056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.76 million Calculation and evidence12056000 − 4301000 USD Exact free cash flow: 7755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 32.27 million Exact valueExact value: 32272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.72 million Exact valueExact value: 44723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.47 million Exact valueExact value: 44473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250,000 Calculation and evidence44723000 − 44473000 USD Exact free cash flow: 250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 161.98 million Exact valueExact value: 161979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171.7 million Exact valueExact value: 171702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140.72 million Exact valueExact value: 140723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.98 million Calculation and evidence171702000 − 140723000 USD Exact free cash flow: 30979000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 182.35 million Exact valueExact value: 182350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 253.93 million Exact valueExact value: 253930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181.43 million Exact valueExact value: 181426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.5 million Calculation and evidence253930000 − 181426000 USD Exact free cash flow: 72504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 66.41 million Exact valueExact value: 66405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181.1 million Exact valueExact value: 181101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.81 million Exact valueExact value: 151810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.29 million Calculation and evidence181101000 − 151810000 USD Exact free cash flow: 29291000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 68.82 million Exact valueExact value: 68823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181.84 million Exact valueExact value: 181837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307.6 million Exact valueExact value: 307598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125.76 million Calculation and evidence181837000 − 307598000 USD Exact free cash flow: -125761000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 1,905 latest values · 1,905 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001509273, 1509273, edgar:1509273
Also known as C&J Energy Services, Inc., C&J Old Co,Inc.