Aratana Therapeutics, Inc.

EDGAR

113 filing records in this dataset, filed from 2013-03-20 to 2019-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.36 million Unit12

2019 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 7360000 Unit12 Source

Operating margin

-94.59%

2019 Q1 · %

Exact inputs and evidence
  • Operating Income: -6962000 Unit12 Source
  • Revenue: 7360000 Unit12 Source

Operating cash flow

-5.49 million Unit12

2019 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -5491000 Unit12 Source
Cash and cash equivalents
36.6 million Unit12 Source
Exact value

36561000 Unit12

Long-term debt including current maturities
36.5 million Unit12 Source
Exact value

36500000 Unit12

Shares outstanding
48.3 million Unit1 Source
Exact value

48347297 Unit1

Reported share-count change

5.03% · 2.31 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 46033850 Unit1 · 2018-03-31· Source
  • 48347297 Unit1 · 2019-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.7 million Unit12

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Revenue: 4908000 Unit12 · 2018-04-01 – 2018-06-30 Source
  • Revenue: 21555000 Unit12 · 2018-07-01 – 2018-09-30 Source
  • Revenue: 4906000 Unit12 · 2018-10-01 – 2018-12-31 Source
  • Revenue: 7360000 Unit12 · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-09.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2018-12-31
  • Operating income: 7 of 11 periods available· newest 2018-12-31
  • Net income: 7 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2017-12-31
  • Total assets: 6 of 11 periods available· newest 2018-12-31
  • Total liabilities: 6 of 11 periods available· newest 2018-12-31
  • Current assets: 6 of 11 periods available· newest 2018-12-31
  • Current liabilities: 6 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +38.5%

    Prior period

    Unit12 25.57 million

    –

    Current period

    Unit12 35.41 million

    –

    Exact inputs and evidence

    35412000 − 25573000 = 9839000 Unit12

    25573000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    35412000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit12 32.79 million

    Prior period

    −Unit12 47.51 million

    –

    Current period

    −Unit12 14.72 million

    –

    Exact inputs and evidence

    -14722000 − -47510000 = 32788000 Unit12

    -47510000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -14722000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 26.92 million

    Prior period

    −Unit12 38.19 million

    –

    Current period

    −Unit12 11.26 million

    –

    Exact inputs and evidence

    -11261000 − -38185000 = 26924000 Unit12

    -38185000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -11261000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue Unit12 35.41 million 100% of revenue
  • Cost of revenue Unit12 6.78 million 19% of revenue
  • Operating expenses Unit12 35.64 million 101% of revenue
  • Other operating costs Derived Unit12 4.88 million 14% of revenue
  • Operating income −Unit12 11.89 million −34% of revenue
  • Tax, interest and other Derived Unit12 2.83 million 8% of revenue
  • Net income −Unit12 14.72 million −42% of revenue

Cash

  • Operating cash flow −Unit12 11.26 million −32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 16,182% of revenue.
  • 2014 Operating loss: operating costs were 5,525% of revenue.
  • 2015 Operating loss: operating costs were 13,300% of revenue.
  • 2016 Operating loss: operating costs were 180% of revenue.
  • 2017 Operating loss: operating costs were 274% of revenue.
  • 2018 Operating loss: operating costs were 134% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31123000 19904000 Derived -19781000 -12843000 Derived -6938000 -16245000 Derived
Source
2014 2014-01-01 – 2014-12-31767000 42376000 Derived -41609000 -2793000 Derived -38816000 -32659000 Derived
Source
2015 2015-01-01 – 2015-12-31678000 90174000 Derived -89496000 -5442000 Derived -84054000 -40740000 Derived
Source
2016 2016-01-01 – 2016-12-3138551000 69370000 Derived -30819000 2756000 Derived -33575000 -11395000 Derived
Source
2017 2017-01-01 – 2017-12-3125573000 70029000 Derived -44456000 3054000 Derived -47510000 -38186000 Derived
Source
2018 2018-01-01 – 2018-12-3135412000 47300000 Derived -11888000 2834000 Derived -14722000 Unavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 35.4M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.6M31.2M20.8M10.4M0.0201320162018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Revenue123000
2014Revenue767000
2015Revenue678000
2016Revenue38551000
2017Revenue25573000
2018Revenue35412000

Revenue growth

Change in revenue from the same financial period one year earlier.

38.5% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,036%4,406%2,776%1,146%-483%201320162018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year523.6%
2015Year over year-11.6%
2016Year over year5,586%
2017Year over year-33.7%
2018Year over year38.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -33.6% 2018
Net margin -41.6% 2018
Free cash flow margin -149.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,287%-3,377%-8,041%-12,705%-17,369%201320162018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-16,082.1%
2014Operating margin-5,424.9%
2015Operating margin-13,200%
2016Operating margin-79.9%
2017Operating margin-173.8%
2018Operating margin-33.6%
2013Net margin-5,640.7%
2014Net margin-5,060.8%
2015Net margin-12,397.3%
2016Net margin-87.1%
2017Net margin-185.8%
2018Net margin-41.6%
2013Free cash flow margin-13,207.3%
2014Free cash flow margin-4,258%
2015Free cash flow margin-6,008.8%
2016Free cash flow margin-29.6%
2017Free cash flow margin-149.3%
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -11.3M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-8.1M-19.2M-30.4M-41.6M201320162018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Operating cash flow-16151000
2014Operating cash flow-32188000
2015Operating cash flow-38495000
2016Operating cash flow-11323000
2017Operating cash flow-38185000
2018Operating cash flow-11261000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -38.2M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.6M-20.4M-32.2M-44.0M201320162018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Free cash flow-16245000
2014Free cash flow-32659000
2015Free cash flow-40740000
2016Free cash flow-11395000
2017Free cash flow-38186000
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.3% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%201320162018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets25.8%
2014Liabilities / assets12.5%
2015Liabilities / assets30.9%
2016Liabilities / assets40.3%
2017Liabilities / assets40.7%
2018Liabilities / assets5.3%

Current assets to current liabilities

Current assets divided by current liabilities.

10.46× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.91×12.69×8.46×4.23×0.00×201320162018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities2.85×
2014Current assets / current liabilities10.55×
2015Current assets / current liabilities15.66×
2016Current assets / current liabilities2.93×
2017Current assets / current liabilities2.4×
2018Current assets / current liabilities10.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−Unit12 11.64 million
Exact value

Exact value: -11636000 Unit12

2012-01-01 – 2012-12-31: -11636000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 7.82 million
Exact value

Exact value: -7816000 Unit12

2012-01-01 – 2012-12-31: -7816000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 10,000
Exact value

Exact value: 10000 Unit12

2012-01-01 – 2012-12-31: 10000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 7.83 million
Calculation and evidence

-7816000 − 10000 Unit12

Exact free cash flow: -7826000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−Unit12 6.94 million
Exact value

Exact value: -6938000 Unit12

2013-01-01 – 2013-12-31: -6938000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 16.15 million
Exact value

Exact value: -16151000 Unit12

2013-01-01 – 2013-12-31: -16151000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 94,000
Exact value

Exact value: 94000 Unit12

2013-01-01 – 2013-12-31: 94000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 16.25 million
Calculation and evidence

-16151000 − 94000 Unit12

Exact free cash flow: -16245000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−Unit12 38.82 million
Exact value

Exact value: -38816000 Unit12

2014-01-01 – 2014-12-31: -38816000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 32.19 million
Exact value

Exact value: -32188000 Unit12

2014-01-01 – 2014-12-31: -32188000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 471,000
Exact value

Exact value: 471000 Unit12

2014-01-01 – 2014-12-31: 471000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 32.66 million
Calculation and evidence

-32188000 − 471000 Unit12

Exact free cash flow: -32659000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 84.05 million
Exact value

Exact value: -84054000 Unit12

2015-01-01 – 2015-12-31: -84054000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 38.5 million
Exact value

Exact value: -38495000 Unit12

2015-01-01 – 2015-12-31: -38495000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.25 million
Exact value

Exact value: 2245000 Unit12

2015-01-01 – 2015-12-31: 2245000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 40.74 million
Calculation and evidence

-38495000 − 2245000 Unit12

Exact free cash flow: -40740000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit12 33.58 million
Exact value

Exact value: -33575000 Unit12

2016-01-01 – 2016-12-31: -33575000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 11.32 million
Exact value

Exact value: -11323000 Unit12

2016-01-01 – 2016-12-31: -11323000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 72,000
Exact value

Exact value: 72000 Unit12

2016-01-01 – 2016-12-31: 72000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 11.4 million
Calculation and evidence

-11323000 − 72000 Unit12

Exact free cash flow: -11395000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit12 47.51 million
Exact value

Exact value: -47510000 Unit12

2017-01-01 – 2017-12-31: -47510000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 38.19 million
Exact value

Exact value: -38185000 Unit12

2017-01-01 – 2017-12-31: -38185000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1,000
Exact value

Exact value: 1000 Unit12

2017-01-01 – 2017-12-31: 1000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 38.19 million
Calculation and evidence

-38185000 − 1000 Unit12

Exact free cash flow: -38186000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−Unit12 14.72 million
Exact value

Exact value: -14722000 Unit12

2018-01-01 – 2018-12-31: -14722000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 11.26 million
Exact value

Exact value: -11261000 Unit12

2018-01-01 – 2018-12-31: -11261000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 2,551 latest values · 2,551 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001509190, 1509190, PETX, edgar:1509190, petx

Also known as ARATANA THERAPEUTICS, INC., Aratana Therapeutics, Inc.