Revenue
408 million USD
2017 Q2 · USD
Exact inputs and evidence
- Revenue: 407800000 USD Source
25 filing records in this dataset, filed from 2010-12-16 to 2016-11-08. Reported financial figures are available; chart coverage varies by period.
408 million USD
2017 Q2 · USD
18.15%
2017 Q2 · %
95.7 million USD
2017 Q2 · USD
89.6 million USD
2017 Q2 · USD
14000000 USD
541000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.67 billion USD
2015-10-01 – 2016-09-30
184 million USD
2015-10-01 – 2016-09-30
359 million USD
2015-10-01 – 2016-09-30
21.7 million USD
2015-10-01 – 2016-09-30
337 million USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-11-08.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.66 billion
–
Current period
USD 1.7 billion
–
1700100000 − 1663900000 = 36200000 USD
1663900000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source1700100000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 271.3 million
–
Current period
USD 236.1 million
–
236100000 − 271300000 = -35200000 USD
271300000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source236100000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 206.5 million
–
Current period
USD 250.6 million
–
250600000 − 206500000 = 44100000 USD
206500000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source250600000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.2 million
–
Current period
USD 17.2 million
–
17200000 − 11200000 = 6000000 USD
11200000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source17200000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-01-01 – 2009-12-31 | 1853000000 | 1844000000 Derived | 9000000 | -6195000000 Derived | 6204000000 | 304000000 Derived | Source
|
| 2011 2010-01-01 – 2010-12-31 | 1605337000 | 1329620000 Derived | 275717000 | 116923000 Derived | 158794000 | 184040000 Derived | Source
|
| 2012 2011-01-01 – 2011-12-31 | 1614033000 | 1189430000 Derived | 424603000 | 184919000 Derived | 239684000 | 340250000 Derived | Source
|
| 2013 2012-01-01 – 2012-12-31 | 1630700000 | 1225300000 Derived | 405400000 | 150900000 Derived | 254500000 | 275900000 Derived | Source
|
| 2014 2013-01-01 – 2013-12-31 | 1777500000 | 1352300000 Derived | 425200000 | 177900000 Derived | 247300000 | 298000000 Derived | Source
|
| 2015 2014-01-01 – 2014-12-31 | 1663900000 | 1212200000 Derived | 451700000 | 180400000 Derived | 271300000 | 195300000 Derived | Source
|
| 2016 2015-01-01 – 2015-12-31 | 1700100000 | 1290400000 Derived | 409700000 | 173600000 Derived | 236100000 | 233400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 1853000000 |
|
| 2011 | Revenue | 1605337000 |
|
| 2012 | Revenue | 1614033000 |
|
| 2013 | Revenue | 1630700000 |
|
| 2014 | Revenue | 1777500000 |
|
| 2015 | Revenue | 1663900000 |
|
| 2016 | Revenue | 1700100000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -13.4% |
|
| 2012 | Year over year | 0.5% |
|
| 2013 | Year over year | 1% |
|
| 2014 | Year over year | 9% |
|
| 2015 | Year over year | -6.4% |
|
| 2016 | Year over year | 2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 0.5% |
|
| 2011 | Operating margin | 17.2% |
|
| 2012 | Operating margin | 26.3% |
|
| 2013 | Operating margin | 24.9% |
|
| 2014 | Operating margin | 23.9% |
|
| 2015 | Operating margin | 27.1% |
|
| 2016 | Operating margin | 24.1% |
|
| 2010 | Net margin | 334.8% |
|
| 2011 | Net margin | 9.9% |
|
| 2012 | Net margin | 14.9% |
|
| 2013 | Net margin | 15.6% |
|
| 2014 | Net margin | 13.9% |
|
| 2015 | Net margin | 16.3% |
|
| 2016 | Net margin | 13.9% |
|
| 2010 | Free cash flow margin | 16.4% |
|
| 2011 | Free cash flow margin | 11.5% |
|
| 2012 | Free cash flow margin | 21.1% |
|
| 2013 | Free cash flow margin | 16.9% |
|
| 2014 | Free cash flow margin | 16.8% |
|
| 2015 | Free cash flow margin | 11.7% |
|
| 2016 | Free cash flow margin | 13.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 360000000 |
|
| 2011 | Operating cash flow | 191139000 |
|
| 2012 | Operating cash flow | 347973000 |
|
| 2013 | Operating cash flow | 292100000 |
|
| 2014 | Operating cash flow | 312800000 |
|
| 2015 | Operating cash flow | 206500000 |
|
| 2016 | Operating cash flow | 250600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 304000000 |
|
| 2011 | Free cash flow | 184040000 |
|
| 2012 | Free cash flow | 340250000 |
|
| 2013 | Free cash flow | 275900000 |
|
| 2014 | Free cash flow | 298000000 |
|
| 2015 | Free cash flow | 195300000 |
|
| 2016 | Free cash flow | 233400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 53.4% |
|
| 2012 | Liabilities / assets | 36.9% |
|
| 2013 | Liabilities / assets | 40.2% |
|
| 2014 | Liabilities / assets | 96.2% |
|
| 2015 | Liabilities / assets | 97.5% |
|
| 2016 | Liabilities / assets | 86.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.41× |
|
| 2012 | Current assets / current liabilities | 4.47× |
|
| 2013 | Current assets / current liabilities | 4.17× |
|
| 2014 | Current assets / current liabilities | 1.96× |
|
| 2015 | Current assets / current liabilities | 1.82× |
|
| 2016 | Current assets / current liabilities | 2.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-01-01 – 2009-12-31 | USD 6.2 billion Exact valueExact value: 6204000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 360 million Exact valueExact value: 360000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56 million Exact valueExact value: 56000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304 million Calculation and evidence360000000 − 56000000 USD Exact free cash flow: 304000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-01-01 – 2010-12-31 | USD 158.79 million Exact valueExact value: 158794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191.14 million Exact valueExact value: 191139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.1 million Exact valueExact value: 7099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.04 million Calculation and evidence191139000 − 7099000 USD Exact free cash flow: 184040000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-01-01 – 2011-12-31 | USD 239.68 million Exact valueExact value: 239684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347.97 million Exact valueExact value: 347973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Exact valueExact value: 7723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 340.25 million Calculation and evidence347973000 − 7723000 USD Exact free cash flow: 340250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-01-01 – 2012-12-31 | USD 254.5 million Exact valueExact value: 254500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292.1 million Exact valueExact value: 292100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.2 million Exact valueExact value: 16200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275.9 million Calculation and evidence292100000 − 16200000 USD Exact free cash flow: 275900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-01-01 – 2013-12-31 | USD 247.3 million Exact valueExact value: 247300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312.8 million Exact valueExact value: 312800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.8 million Exact valueExact value: 14800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298 million Calculation and evidence312800000 − 14800000 USD Exact free cash flow: 298000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-01-01 – 2014-12-31 | USD 271.3 million Exact valueExact value: 271300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 206.5 million Exact valueExact value: 206500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.2 million Exact valueExact value: 11200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195.3 million Calculation and evidence206500000 − 11200000 USD Exact free cash flow: 195300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-01-01 – 2015-12-31 | USD 236.1 million Exact valueExact value: 236100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250.6 million Exact valueExact value: 250600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.2 million Exact valueExact value: 17200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233.4 million Calculation and evidence250600000 − 17200000 USD Exact free cash flow: 233400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 2,920 latest values · 2,923 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001507934, 1507934, edgar:1507934
Also known as Liberty CapStarz, Inc., Liberty Media Corp, Liberty Media Corporation, Liberty Splitco, Inc., Starz, Starz Acquisition LLC