American Petroleum Tankers Parent LLC

EDGAR

9 filing records in this dataset, filed from 2010-12-22 to 2013-03-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

23.3 million USD

2012 Q4 · USD

Exact inputs and evidence

Operating margin

27.97%

2012 Q4 · %

Exact inputs and evidence
  • Operating Income: 30079000 USD Source
  • Operating Income: 23560000 USD Source
  • Revenue: 94827000 USD Source
  • Revenue: 71524000 USD Source

Operating cash flow

2.17 million USD

2012 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30661000 USD Source
  • Operating Cash Flow: 28494000 USD Source
Cash and cash equivalents
61.1 million USD Source
Exact value

61148000 USD

Long-term debt including current maturities
714 million USD
Exact inputs and evidence

713530000 USD

  • Long-term debt including current maturities: 713530000 USD Source
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-28.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2012-12-31
  • Operating income: 3 of 11 periods available· newest 2012-12-31
  • Net income: 3 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2012-12-31
  • Capital expenditure: Multiple units; comparison withheld· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2012-12-31
  • Total liabilities: 2 of 11 periods available· newest 2012-12-31
  • Current assets: 2 of 11 periods available· newest 2012-12-31
  • Current liabilities: 2 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.8%

    Prior period

    USD 106.28 million

    –

    Current period

    USD 94.83 million

    –

    Exact inputs and evidence

    94827000 − 106282000 = -11455000 USD

    106282000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    94827000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.29 million

    Prior period

    −USD 35.63 million

    –

    Current period

    −USD 51.92 million

    –

    Exact inputs and evidence

    -51923000 − -35629000 = -16294000 USD

    -35629000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -51923000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -13.4%

    Prior period

    USD 35.41 million

    –

    Current period

    USD 30.66 million

    –

    Exact inputs and evidence

    30661000 − 35414000 = -4753000 USD

    35414000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    30661000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 94.83 million 100% of revenue
  • Operating costs Derived USD 64.75 million 68% of revenue
  • Operating income USD 30.08 million 32% of revenue
  • Tax, interest and other Derived USD 82 million 86% of revenue
  • Net income −USD 51.92 million −55% of revenue

Cash

  • Operating cash flow USD 30.66 million 32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Net loss: net income was −67% of revenue.
  • 2011 Net loss: net income was −34% of revenue.
  • 2012 Net loss: net income was −55% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3163600000 46620000 Derived 16980000 59388000 Derived -42408000 Unavailable
Source
2011 2011-01-01 – 2011-12-31106282000 63270000 Derived 43012000 78641000 Derived -35629000 Unavailable
Source
2012 2012-01-01 – 2012-12-3194827000 64748000 Derived 30079000 82002000 Derived -51923000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.8M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.8M86.1M57.4M28.7M0.0201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue63600000
2011Revenue106282000
2012Revenue94827000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.8% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%51%28%6%-17%201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year67.1%
2012Year over year-10.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 31.7% 2012
Net margin -54.8% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%18%-13%-44%-75%201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin26.7%
2011Operating margin40.5%
2012Operating margin31.7%
2010Net margin-66.7%
2011Net margin-33.5%
2012Net margin-54.8%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 30.7M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.2M28.7M19.1M9.6M0.0201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow18438000
2011Operating cash flow35414000
2012Operating cash flow30661000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.7% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%2010-12-3120112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets92.6%
2012Liabilities / assets99.7%

Current assets to current liabilities

Current assets divided by current liabilities.

4.9× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.29×3.97×2.65×1.32×0.00×2010-12-3120112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities3.34×
2012Current assets / current liabilities4.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 42.41 million
Exact value

Exact value: -42408000 USD

2010-01-01 – 2010-12-31: -42408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.44 million
Exact value

Exact value: 18438000 USD

2010-01-01 – 2010-12-31: 18438000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 35.63 million
Exact value

Exact value: -35629000 USD

2011-01-01 – 2011-12-31: -35629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.41 million
Exact value

Exact value: 35414000 USD

2011-01-01 – 2011-12-31: 35414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 51.92 million
Exact value

Exact value: -51923000 USD

2012-01-01 – 2012-12-31: -51923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.66 million
Exact value

Exact value: 30661000 USD

2012-01-01 – 2012-12-31: 30661000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 580 latest values · 580 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001507571, 1507571, CK0001507571, cwlm, edgar:1507571

Also known as American Petroleum Tankers Parent LLC