English

DNA PRECIOUS METALS INC.

EDGAR

Quarterly report (10-Q) · filed 2017-01-06

28 filing records in this dataset, filed from 2010-12-10 to 2017-01-06. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

23.4 thousand USD

2016 Q3 · USD

Exact inputs and evidence

Revenue: 23431 USD Source

Operating margin

-813.05%

2016 Q3 · %

Exact inputs and evidence

Operating Income: -190505 USD Source
Revenue: 23431 USD Source

Cash and cash equivalents: 57.7 thousand USD 2016-09-30 Source
Exact value

57718 USD
Long-term debt including current maturities: 128 thousand USD 2014-12-31 Source
Exact value

127523 USD
Shares outstanding: 69.2 million shares 2016-09-30 Source
Exact value

69181240 shares

Reported share-count change

-81.42% · -303 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

372311277 shares · 2015-09-30· Source
69181240 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

2.61 thousand USD

2014-01-01 – 2014-12-31

Exact inputs and evidence

Capital expenditure: 2613 USD · 2014-01-01 – 2014-03-31 Source
Capital expenditure: 2613 USD · 2014-01-01 – 2014-06-30 Source
Capital expenditure: 2613 USD · 2014-01-01 – 2014-03-31 Source
Capital expenditure: 2613 USD · 2014-01-01 – 2014-09-30 Source
Capital expenditure: 2613 USD · 2014-01-01 – 2014-06-30 Source
Capital expenditure: 2613 USD · 2014-01-01 – 2014-12-31 Source
Capital expenditure: 2613 USD · 2014-01-01 – 2014-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-01-06.

Financial data available through: 2015-12-31.

Coverage by financial measure

Revenue: 1 of 11 periods available· newest 2015-12-31
operating income: No compatible figures in this window
Net income: 6 of 11 periods available· newest 2015-12-31
Operating cash flow: 5 of 11 periods available· newest 2015-12-31
Capital expenditure: 4 of 11 periods available· newest 2014-12-31
Total assets: Multiple units; comparison withheld· newest 2015-12-31
Total liabilities: Multiple units; comparison withheld· newest 2015-12-31
Current assets: Multiple units; comparison withheld· newest 2015-12-31
Current liabilities: Multiple units; comparison withheld· newest 2015-12-31
Cash and cash equivalents: Multiple units; comparison withheld· newest 2015-12-31
long term debt: No compatible figures in this window
Shares outstanding: 1 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
−USD 9.35 million

Prior period

−USD 49,166

2014-01-01 – 2014-12-31
Current period

−USD 9.4 million

2015-01-01 – 2015-12-31

Exact inputs and evidence

-9401145 − -49166 = -9351979 USD

-49166 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source
-9401145 USD · 2015-01-01 – 2015-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · DNA PRECIOUS METALS INC. · 2015-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Year-over-year change in Net income: -9351979 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -9401145 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#74406 Filing: 000141588916005995 Input fundies:NetIncome: -49166 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#74533 Filing: 000141588916005995
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 2.34 million

Prior period

−USD 6,204

2014-01-01 – 2014-12-31
Current period

−USD 2.35 million

2015-01-01 – 2015-12-31

Exact inputs and evidence

-2348925 − -6204 = -2342721 USD

-6204 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source
-2348925 USD · 2015-01-01 – 2015-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · DNA PRECIOUS METALS INC. · 2015-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Year-over-year change in Operating cash flow: -2342721 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -2348925 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#80622 Filing: 000141588916005995 Input fundies:OperatingCashFlow: -6204 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#80807 Filing: 000141588916005995
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

Revenue USD 77,194 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 9.4 million −12,179% of revenue

Cash

Operating cash flow −USD 2.35 million −3,043% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2015 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2015 2015-01-01 – 2015-12-31	77194	Unavailable	Unavailable	Unavailable	-9401145	Unavailable	Source 2015-01-01 – 2015-12-31: 77194 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -9401145 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -2348925 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 77.2K 2015

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-12-31	Revenue	77194	Revenue: 77194 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Year over year	No prior comparable period	Revenue: 77194 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -12,178.6% 2015

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2015-12-31	Operating margin	Not reported	Revenue: 77194 Open source
20152015-12-31	Net margin	-12,178.6%	Net Income: -9401145 Open source Revenue: 77194 Open source
20152015-12-31	Free cash flow margin	Not reported	Revenue: 77194 Open source Operating Cash Flow: -2348925 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2015

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-12-31	Operating cash flow	-2348925	Operating Cash Flow: -2348925 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-12-31	Free cash flow	Unavailable	Operating Cash Flow: -2348925 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2015-12-31	Liabilities / assets	Not reported	No source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2015-12-31	Current assets / current liabilities	Not reported	No source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2009 2009-01-01 – 2009-12-31	−USD 17,359 Exact value Exact value: -17359 USD 2009-01-01 – 2009-12-31: -17359 USD Inspect Net Income Open source Share or cite Citation for Net Income · DNA PRECIOUS METALS INC. · 2009-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Net Income: -17359 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -17359 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465912004948/cik1506503-20120930.xml#126811 Filing: 000121465912004948 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2011 2011-01-01 – 2011-12-31	−USD 918,390 Exact value Exact value: -918390 USD 2011-01-01 – 2011-12-31: -918390 USD Inspect Net Income Open source Share or cite Citation for Net Income · DNA PRECIOUS METALS INC. · 2011-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Net Income: -918390 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -918390 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465913001415/cik1506503-20121231.xml#147468 Filing: 000121465913001415 The citation records this snapshot. The page link may show a newer release later.	−USD 448,740 Exact value Exact value: -448740 USD 2011-01-01 – 2011-12-31: -448740 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DNA PRECIOUS METALS INC. · 2011-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Operating Cash Flow: -448740 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -448740 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465913001415/cik1506503-20121231.xml#146741 Filing: 000121465913001415 The citation records this snapshot. The page link may show a newer release later.	USD 198,699 Exact value Exact value: 198699 USD 2011-01-01 – 2011-12-31: 198699 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DNA PRECIOUS METALS INC. · 2011-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Capital Expenditure: 198699 USD Concept: fundies:CapitalExpenditure Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ACapitalExpenditure&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 198699 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465913001415/cik1506503-20121231.xml#169474 Filing: 000121465913001415 The citation records this snapshot. The page link may show a newer release later.	−USD 647,439 Calculation and evidence -448740 − 198699 USD Exact free cash flow: -647439 USD 2011-01-01 – 2011-12-31: -448740 USD · Inspect Operating Cash Flow · Source 2011-01-01 – 2011-12-31: 198699 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DNA PRECIOUS METALS INC. · 2011-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Free cash flow: -647439 USD Concept: free-cash-flow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -448740 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465913001415/cik1506503-20121231.xml#146741 Filing: 000121465913001415 Input fundies:CapitalExpenditure: 198699 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465913001415/cik1506503-20121231.xml#169474 Filing: 000121465913001415 The citation records this snapshot. The page link may show a newer release later.
2012 2012-01-01 – 2012-12-31	−USD 797,126 Exact value Exact value: -797126 USD 2012-01-01 – 2012-12-31: -797126 USD Inspect Net Income Open source Share or cite Citation for Net Income · DNA PRECIOUS METALS INC. · 2012-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Net Income: -797126 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -797126 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465914002222/dnap-20131231.xml#229909 Filing: 000121465914002222 The citation records this snapshot. The page link may show a newer release later.	−USD 820,029 Exact value Exact value: -820029 USD 2012-01-01 – 2012-12-31: -820029 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DNA PRECIOUS METALS INC. · 2012-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Operating Cash Flow: -820029 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -820029 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465914002222/dnap-20131231.xml#228920 Filing: 000121465914002222 The citation records this snapshot. The page link may show a newer release later.	USD 1.11 million Exact value Exact value: 1110128 USD 2012-01-01 – 2012-12-31: 1110128 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DNA PRECIOUS METALS INC. · 2012-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Capital Expenditure: 1110128 USD Concept: fundies:CapitalExpenditure Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ACapitalExpenditure&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1110128 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465914002222/dnap-20131231.xml#256225 Filing: 000121465914002222 The citation records this snapshot. The page link may show a newer release later.	−USD 1.93 million Calculation and evidence -820029 − 1110128 USD Exact free cash flow: -1930157 USD 2012-01-01 – 2012-12-31: -820029 USD · Inspect Operating Cash Flow · Source 2012-01-01 – 2012-12-31: 1110128 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DNA PRECIOUS METALS INC. · 2012-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Free cash flow: -1930157 USD Concept: free-cash-flow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -820029 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465914002222/dnap-20131231.xml#228920 Filing: 000121465914002222 Input fundies:CapitalExpenditure: 1110128 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000121465914002222/dnap-20131231.xml#256225 Filing: 000121465914002222 The citation records this snapshot. The page link may show a newer release later.
2013 2013-01-01 – 2013-12-31	−USD 2.94 million Exact value Exact value: -2937475 USD 2013-01-01 – 2013-12-31: -2937475 USD Inspect Net Income Open source Share or cite Citation for Net Income · DNA PRECIOUS METALS INC. · 2013-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Net Income: -2937475 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2937475 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1162379 Filing: 000141588915002771 The citation records this snapshot. The page link may show a newer release later.	−USD 1.35 million Exact value Exact value: -1346370 USD 2013-01-01 – 2013-12-31: -1346370 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DNA PRECIOUS METALS INC. · 2013-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Operating Cash Flow: -1346370 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1346370 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1174567 Filing: 000141588915002771 The citation records this snapshot. The page link may show a newer release later.	USD 68,684 Exact value Exact value: 68684 USD 2013-01-01 – 2013-12-31: 68684 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DNA PRECIOUS METALS INC. · 2013-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Capital Expenditure: 68684 USD Concept: fundies:CapitalExpenditure Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ACapitalExpenditure&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 68684 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1175208 Filing: 000141588915002771 The citation records this snapshot. The page link may show a newer release later.	−USD 1.42 million Calculation and evidence -1346370 − 68684 USD Exact free cash flow: -1415054 USD 2013-01-01 – 2013-12-31: -1346370 USD · Inspect Operating Cash Flow · Source 2013-01-01 – 2013-12-31: 68684 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DNA PRECIOUS METALS INC. · 2013-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Free cash flow: -1415054 USD Concept: free-cash-flow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1346370 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1174567 Filing: 000141588915002771 Input fundies:CapitalExpenditure: 68684 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1175208 Filing: 000141588915002771 The citation records this snapshot. The page link may show a newer release later.
2014 2014-01-01 – 2014-12-31	−USD 49,166 Exact value Exact value: -49166 USD 2014-01-01 – 2014-12-31: -49166 USD Inspect Net Income Open source Share or cite Citation for Net Income · DNA PRECIOUS METALS INC. · 2014-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Net Income: -49166 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: -49166 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#74533 Filing: 000141588916005995 The citation records this snapshot. The page link may show a newer release later.	−USD 6,204 Exact value Exact value: -6204 USD 2014-01-01 – 2014-12-31: -6204 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DNA PRECIOUS METALS INC. · 2014-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Operating Cash Flow: -6204 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -6204 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#80807 Filing: 000141588916005995 The citation records this snapshot. The page link may show a newer release later.	USD 2,613 Exact value Exact value: 2613 USD 2014-01-01 – 2014-12-31: 2613 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DNA PRECIOUS METALS INC. · 2014-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Capital Expenditure: 2613 USD Concept: fundies:CapitalExpenditure Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ACapitalExpenditure&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2613 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1175371 Filing: 000141588915002771 The citation records this snapshot. The page link may show a newer release later.	−USD 8,817 Calculation and evidence -6204 − 2613 USD Exact free cash flow: -8817 USD 2014-01-01 – 2014-12-31: -6204 USD · Inspect Operating Cash Flow · Source 2014-01-01 – 2014-12-31: 2613 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DNA PRECIOUS METALS INC. · 2014-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Free cash flow: -8817 USD Concept: free-cash-flow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -6204 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#80807 Filing: 000141588916005995 Input fundies:CapitalExpenditure: 2613 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588915002771/bvap-20150630.xml#1175371 Filing: 000141588915002771 The citation records this snapshot. The page link may show a newer release later.
2015 2015-01-01 – 2015-12-31	−USD 9.4 million Exact value Exact value: -9401145 USD 2015-01-01 – 2015-12-31: -9401145 USD Inspect Net Income Open source Share or cite Citation for Net Income · DNA PRECIOUS METALS INC. · 2015-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Net Income: -9401145 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -9401145 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#74406 Filing: 000141588916005995 The citation records this snapshot. The page link may show a newer release later.	−USD 2.35 million Exact value Exact value: -2348925 USD 2015-01-01 – 2015-12-31: -2348925 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DNA PRECIOUS METALS INC. · 2015-12-31 DNA PRECIOUS METALS INC. (edgar:1506503) Operating Cash Flow: -2348925 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T20:32:13Z Snapshot: c61a7587788d327f44eb40fc1f74cce9ca594c41902ffdb2a2b1b7ea115f2de0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1506503/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2348925 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1506503/000141588916005995/bvap-20151231.xml#80622 Filing: 000141588916005995 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 1,379 latest values · 1,388 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001506503, 1506503, edgar:1506503

Also known as BREATHE ECIG CORP., DNA PRECIOUS METALS INC., WHITE FOX VENTURES, INC.

DNA PRECIOUS METALS INC.

Latest quarter

Revenue

Operating margin

Reported share-count change

Trailing twelve months

Capital expenditure

Company performance

What changed year over year

Net income

Operating cash flow

Where revenue goes

2015 2015-01-01 – 2015-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation