SquareTwo Financial Corp

EDGAR

21 filing records in this dataset, filed from 2010-11-19 to 2016-04-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

50.9 million USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

-149.41%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: -76009000 USD Source
  • Revenue: 50873000 USD Source

Operating cash flow

6.67 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39684000 USD Source
  • Operating Cash Flow: -46357000 USD Source

Free cash flow

5.2 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39684000 USD Source
  • Operating Cash Flow: -46357000 USD Source
  • Capital Expenditure: 5224000 USD Source
  • Capital Expenditure: 3749000 USD Source
Cash and cash equivalents
19.6 million USD Source
Exact value

19584000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1000 shares · 2014-12-31· Source
  • 1000 shares · 2015-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-26.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-12-31
  • Operating income: 6 of 11 periods available· newest 2015-12-31
  • Net income: 6 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-12-31
  • Total assets: 5 of 11 periods available· newest 2015-12-31
  • Total liabilities: 5 of 11 periods available· newest 2015-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18%

    Prior period

    USD 247.09 million

    –

    Current period

    USD 202.65 million

    –

    Exact inputs and evidence

    202653000 − 247091000 = -44438000 USD

    247091000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    202653000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 79.96 million

    Prior period

    −USD 39.47 million

    –

    Current period

    −USD 119.42 million

    –

    Exact inputs and evidence

    -119424000 − -39469000 = -79955000 USD

    -39469000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -119424000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.98 million

    Prior period

    −USD 26.7 million

    –

    Current period

    −USD 39.68 million

    –

    Exact inputs and evidence

    -39684000 − -26703000 = -12981000 USD

    -26703000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -39684000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10%

    Prior period

    USD 4.75 million

    –

    Current period

    USD 5.22 million

    –

    Exact inputs and evidence

    5224000 − 4747000 = 477000 USD

    4747000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    5224000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 202.65 million 100% of revenue
  • Operating costs Derived USD 281.36 million 139% of revenue
  • Operating income −USD 78.71 million −39% of revenue
  • Tax, interest and other Derived USD 40.72 million 20% of revenue
  • Net income −USD 119.42 million −59% of revenue

Cash

  • Operating cash flow −USD 39.68 million −20% of revenue
  • Capital expenditure USD 5.22 million 2.6% of revenue
  • Free cash flow Derived −USD 44.91 million −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 127% of revenue.
  • 2011 Net loss: net income was −18% of revenue.
  • 2012 15%79%
  • 2013 17%82%
  • 2014 Net loss: net income was −16% of revenue.
  • 2015 Operating loss: operating costs were 139% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31130976000 165833000 Derived -34857000 38693000 Derived -73550000 2554000 Derived
Source
2011 2011-01-01 – 2011-12-31230839000 221100000 Derived 9739000 51729000 Derived -41990000 14272000 Derived
Source
2012 2012-01-01 – 2012-12-31354277000 280033000 Derived 74244000 53582000 Derived 20662000 17943000 Derived
Source
2013 2013-01-01 – 2013-12-31338253000 278091000 Derived 60162000 56500000 Derived 3662000 10033000 Derived
Source
2014 2014-01-01 – 2014-12-31247091000 234424000 Derived 12667000 52136000 Derived -39469000 -31450000 Derived
Source
2015 2015-01-01 – 2015-12-31202653000 281358000 Derived -78705000 40719000 Derived -119424000 -44908000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 202.7M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.382.6M287.0M191.3M95.7M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue130976000
2011Revenue230839000
2012Revenue354277000
2013Revenue338253000
2014Revenue247091000
2015Revenue202653000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%55%25%-5%-35%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year76.2%
2012Year over year53.5%
2013Year over year-4.5%
2014Year over year-27%
2015Year over year-18%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.8% 2015
Net margin -58.9% 2015
Free cash flow margin -22.2% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%4%-19%-42%-65%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-26.6%
2011Operating margin4.2%
2012Operating margin21%
2013Operating margin17.8%
2014Operating margin5.1%
2015Operating margin-38.8%
2010Net margin-56.2%
2011Net margin-18.2%
2012Net margin5.8%
2013Net margin1.1%
2014Net margin-16%
2015Net margin-58.9%
2010Free cash flow margin1.9%
2011Free cash flow margin6.2%
2012Free cash flow margin5.1%
2013Free cash flow margin3%
2014Free cash flow margin-12.7%
2015Free cash flow margin-22.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -39.7M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5M10.2M-8.1M-26.4M-44.7M201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow6911000
2011Operating cash flow18688000
2012Operating cash flow23479000
2013Operating cash flow15045000
2014Operating cash flow-26703000
2015Operating cash flow-39684000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -44.9M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0M4.7M-13.5M-31.7M-49.9M201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow2554000
2011Free cash flow14272000
2012Free cash flow17943000
2013Free cash flow10033000
2014Free cash flow-31450000
2015Free cash flow-44908000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

147.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160%120%80%40%0%2010-12-3120132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets102.1%
2012Liabilities / assets97.3%
2013Liabilities / assets96.6%
2014Liabilities / assets105.2%
2015Liabilities / assets147.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 73.55 million
Exact value

Exact value: -73550000 USD

2010-01-01 – 2010-12-31: -73550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.91 million
Exact value

Exact value: 6911000 USD

2010-01-01 – 2010-12-31: 6911000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4357000 USD

2010-01-01 – 2010-12-31: 4357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Calculation and evidence

6911000 − 4357000 USD

Exact free cash flow: 2554000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 41.99 million
Exact value

Exact value: -41990000 USD

2011-01-01 – 2011-12-31: -41990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.69 million
Exact value

Exact value: 18688000 USD

2011-01-01 – 2011-12-31: 18688000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.42 million
Exact value

Exact value: 4416000 USD

2011-01-01 – 2011-12-31: 4416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.27 million
Calculation and evidence

18688000 − 4416000 USD

Exact free cash flow: 14272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 20.66 million
Exact value

Exact value: 20662000 USD

2012-01-01 – 2012-12-31: 20662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.48 million
Exact value

Exact value: 23479000 USD

2012-01-01 – 2012-12-31: 23479000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.54 million
Exact value

Exact value: 5536000 USD

2012-01-01 – 2012-12-31: 5536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.94 million
Calculation and evidence

23479000 − 5536000 USD

Exact free cash flow: 17943000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 3.66 million
Exact value

Exact value: 3662000 USD

2013-01-01 – 2013-12-31: 3662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.05 million
Exact value

Exact value: 15045000 USD

2013-01-01 – 2013-12-31: 15045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.01 million
Exact value

Exact value: 5012000 USD

2013-01-01 – 2013-12-31: 5012000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Calculation and evidence

15045000 − 5012000 USD

Exact free cash flow: 10033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 39.47 million
Exact value

Exact value: -39469000 USD

2014-01-01 – 2014-12-31: -39469000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.7 million
Exact value

Exact value: -26703000 USD

2014-01-01 – 2014-12-31: -26703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Exact value

Exact value: 4747000 USD

2014-01-01 – 2014-12-31: 4747000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.45 million
Calculation and evidence

-26703000 − 4747000 USD

Exact free cash flow: -31450000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 119.42 million
Exact value

Exact value: -119424000 USD

2015-01-01 – 2015-12-31: -119424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.68 million
Exact value

Exact value: -39684000 USD

2015-01-01 – 2015-12-31: -39684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.22 million
Exact value

Exact value: 5224000 USD

2015-01-01 – 2015-12-31: 5224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.91 million
Calculation and evidence

-39684000 − 5224000 USD

Exact free cash flow: -44908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 1,868 latest values · 1,868 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001505966, 1505966, edgar:1505966

Also known as SquareTwo Financial Corp