American Renal Holdings Inc.

EDGAR

9 filing records in this dataset, filed from 2010-11-04 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

92.7 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

24.19%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 22416000 USD Source
  • Revenue: 92666000 USD Source

Operating cash flow

36.4 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63903000 USD Source
  • Operating Cash Flow: 27507000 USD Source

Free cash flow

30.7 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63903000 USD Source
  • Operating Cash Flow: 27507000 USD Source
  • Capital Expenditure: 14559000 USD Source
  • Capital Expenditure: 8827000 USD Source
Cash and cash equivalents
32.1 million USD Source
Exact value

32136000 USD

Long-term debt including current maturities
260 million USD Source
Exact value

260315000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1000 shares · 2011-09-30· Source
  • 1000 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

99.1 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 80287000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 63903000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 23846000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 50223000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 23846000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 82685000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 50223000 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

27.9 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Capital expenditure: 21908000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 14559000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 6133000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 14483000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 6133000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 20582000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 14483000 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

71.1 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 80287000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 63903000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 23846000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 50223000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 23846000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 82685000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 50223000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 21908000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 14559000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 6133000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 14483000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 6133000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 20582000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 14483000 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-09.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-12-31
  • Operating income: 2 of 11 periods available· newest 2010-12-31
  • Net income: 2 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2010-12-31
  • Total assets: 1 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2010-12-31
  • Current liabilities: 1 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.2%

    Prior period

    USD 262.99 million

    –

    Current period

    USD 217.78 million

    –

    Exact inputs and evidence

    217777000 − 262989000 = -45212000 USD

    262989000 USD · 2009-01-02 – 2010-01-01

    Inspect prior input Prior source

    217777000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -29.1%

    Prior period

    USD 5.14 million

    –

    Current period

    USD 3.64 million

    –

    Exact inputs and evidence

    3644000 − 5138000 = -1494000 USD

    5138000 USD · 2009-01-02 – 2010-01-01

    Inspect prior input Prior source

    3644000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -49.5%

    Prior period

    USD 51.33 million

    –

    Current period

    USD 25.94 million

    –

    Exact inputs and evidence

    25943000 − 51331000 = -25388000 USD

    51331000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    25943000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.4%

    Prior period

    USD 15.07 million

    –

    Current period

    USD 13.8 million

    –

    Exact inputs and evidence

    13804000 − 15067000 = -1263000 USD

    15067000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    13804000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 217.78 million 100% of revenue
  • Operating costs Derived USD 176.37 million 81% of revenue
  • Operating income USD 41.41 million 19% of revenue
  • Tax, interest and other Derived USD 37.77 million 17% of revenue
  • Net income USD 3.64 million 1.7% of revenue

Cash

  • Operating cash flow USD 25.94 million 12% of revenue
  • Capital expenditure USD 13.8 million 6.3% of revenue
  • Free cash flow Derived USD 12.14 million 5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 18%80%
  • 2010 17%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-01-02 – 2010-01-01262989000 210988000 Derived 52001000 46863000 Derived 5138000 Unavailable
Source
2010 2010-01-01 – 2010-12-31217777000 176365000 Derived 41412000 37768000 Derived 3644000 12139000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 217.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.284.0M213.0M142.0M71.0M0.020102010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue262989000
2010Revenue217777000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.2% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%-3.6%-8.6%-13.6%-18.6%20102010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2010Year over year-17.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19% 2010
Net margin 1.7% 2010
Free cash flow margin 5.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4%16.0%10.7%5.3%0.0%20102010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin19.8%
2010Operating margin19%
2010Net margin2%
2010Net margin1.7%
2010Free cash flow marginNot reported
2010Free cash flow margin5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.9M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.0M21.0M14.0M7.0M0.020102010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flow25943000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 12.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M9.8M6.6M3.3M0.020102010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailableNo source recorded
2010Free cash flow12139000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-01-01Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.48× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.60×1.20×0.80×0.40×0.00×2010-01-012010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-01-01Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
USD 51.33 million
Exact value

Exact value: 51331000 USD

2009-01-01 – 2009-12-31: 51331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.07 million
Exact value

Exact value: 15067000 USD

2009-01-01 – 2009-12-31: 15067000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.26 million
Calculation and evidence

51331000 − 15067000 USD

Exact free cash flow: 36264000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-02 – 2010-01-01
USD 5.14 million
Exact value

Exact value: 5138000 USD

2009-01-02 – 2010-01-01: 5138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 3.64 million
Exact value

Exact value: 3644000 USD

2010-01-01 – 2010-12-31: 3644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.94 million
Exact value

Exact value: 25943000 USD

2010-01-01 – 2010-12-31: 25943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.8 million
Exact value

Exact value: 13804000 USD

2010-01-01 – 2010-12-31: 13804000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.14 million
Calculation and evidence

25943000 − 13804000 USD

Exact free cash flow: 12139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 484 latest values · 484 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001504735, 1504735, edgar:1504735

Also known as AMERICAN RENAL HOLDINGS INC., American Renal Holdings Inc.