Revenue
0 USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
31 filing records in this dataset, filed from 2010-11-09 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.
0 USD
2022 Q3 · USD
760179 USD
14845619 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-15.
Financial data available through: 2014-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.62 million
–
Current period
USD 13.29 million
–
13292053 − 12617992 = 674061 USD
12617992 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source13292053 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.69 million
–
Current period
−USD 6.07 million
–
-6067088 − 5693481 = -11760569 USD
5693481 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-6067088 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.35 million
–
Current period
USD 7.62 million
–
7617094 − 5346056 = 2271038 USD
5346056 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source7617094 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.39 million
–
Current period
USD 896,677
–
896677 − 2386445 = -1489768 USD
2386445 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source896677 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 4429847 | 4131054 Derived | 298793 | 470099 Derived | -171306 | -8162660 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 8617176 | 7160543 Derived | 1456633 | 47077 Derived | 1409556 | 753795 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 12617992 | 6583477 Derived | 6034515 | 341034 Derived | 5693481 | 2959611 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 13292053 | 13374821 Derived | -82768 | 5984320 Derived | -6067088 | 6720417 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 4429847 |
|
| 2012 | Revenue | 8617176 |
|
| 2013 | Revenue | 12617992 |
|
| 2014 | Revenue | 13292053 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 94.5% |
|
| 2013 | Year over year | 46.4% |
|
| 2014 | Year over year | 5.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 6.7% |
|
| 2012 | Operating margin | 16.9% |
|
| 2013 | Operating margin | 47.8% |
|
| 2014 | Operating margin | -0.6% |
|
| 2011 | Net margin | -3.9% |
|
| 2012 | Net margin | 16.4% |
|
| 2013 | Net margin | 45.1% |
|
| 2014 | Net margin | -45.6% |
|
| 2011 | Free cash flow margin | -184.3% |
|
| 2012 | Free cash flow margin | 8.7% |
|
| 2013 | Free cash flow margin | 23.5% |
|
| 2014 | Free cash flow margin | 50.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -1384615 |
|
| 2012 | Operating cash flow | 2403001 |
|
| 2013 | Operating cash flow | 5346056 |
|
| 2014 | Operating cash flow | 7617094 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -8162660 |
|
| 2012 | Free cash flow | 753795 |
|
| 2013 | Free cash flow | 2959611 |
|
| 2014 | Free cash flow | 6720417 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 41.3% |
|
| 2012 | Liabilities / assets | 50.7% |
|
| 2013 | Liabilities / assets | 18.8% |
|
| 2014 | Liabilities / assets | 20.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.14× |
|
| 2012 | Current assets / current liabilities | 0.05× |
|
| 2013 | Current assets / current liabilities | 0.21× |
|
| 2014 | Current assets / current liabilities | 0.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2010-10-01 – 2011-09-30 | −USD 37,573 Exact valueExact value: -37573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,373 Exact valueExact value: -37373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 171,306 Exact valueExact value: -171306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1384615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.78 million Exact valueExact value: 6778045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.16 million Calculation and evidence-1384615 − 6778045 USD Exact free cash flow: -8162660 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 1.41 million Exact valueExact value: 1409556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2403001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1649206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,795 Calculation and evidence2403001 − 1649206 USD Exact free cash flow: 753795 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 5.69 million Exact valueExact value: 5693481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Exact valueExact value: 5346056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2386445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Calculation and evidence5346056 − 2386445 USD Exact free cash flow: 2959611 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 6.07 million Exact valueExact value: -6067088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.62 million Exact valueExact value: 7617094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,677 Exact valueExact value: 896677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.72 million Calculation and evidence7617094 − 896677 USD Exact free cash flow: 6720417 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 1,506 latest values · 1,506 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001501958, 1501958, edgar:1501958
Also known as CHINA LIAONING DINGXU ECOLOGICAL AGRICULTURE DEVELOPMENT, INC., China Liaoning Dingxu Ecological Agriculture Development, In, China Liaoning Dingxu Ecological Agriculture Development, Inc., Hazlo! Technologies, Inc.