AMERICAN REALTY CAPITAL - RETAIL CENTERS OF AMERICA, INC.

EDGAR

26 filing records in this dataset, filed from 2010-09-14 to 2016-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

33 million USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

0.17%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: 56000 USD Source
  • Revenue: 32988000 USD Source

Operating cash flow

14.6 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 41749000 USD Source
  • Operating Cash Flow: 27124000 USD Source
Cash and cash equivalents
45.2 million USD Source
Exact value

45152000 USD

Long-term debt including current maturities
127 million USD Source
Exact value

126762000 USD

Shares outstanding
99.3 million shares Source
Exact value

99268681 shares

Reported share-count change

2.88% · 2.78 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 96491291 shares · 2015-09-30· Source
  • 99268681 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

133 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Revenue: 33547000 USD · 2015-10-01 – 2015-12-31 Source
  • Revenue: 33272000 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 32977000 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 32988000 USD · 2016-07-01 – 2016-09-30 Source

Net income

-7.51 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -330000 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -2979000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -1214000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -2986000 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

48 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 29858000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 23651000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 13613000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 27124000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 13613000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 41749000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 27124000 USD · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-14.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2015-12-31
  • Operating income: 5 of 11 periods available· newest 2015-12-31
  • Net income: 6 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2015-12-31
  • Total liabilities: 5 of 11 periods available· newest 2015-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +274.2%

    Prior period

    USD 28.11 million

    –

    Current period

    USD 105.18 million

    –

    Exact inputs and evidence

    105178000 − 28109000 = 77069000 USD

    28109000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    105178000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.24 million

    Prior period

    −USD 12.63 million

    –

    Current period

    −USD 1.39 million

    –

    Exact inputs and evidence

    -1393000 − -12632000 = 11239000 USD

    -12632000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -1393000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +699.4%

    Prior period

    USD 3.74 million

    –

    Current period

    USD 29.86 million

    –

    Exact inputs and evidence

    29858000 − 3735000 = 26123000 USD

    3735000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    29858000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 105.18 million 100% of revenue
  • Operating costs Derived USD 99.24 million 94% of revenue
  • Operating income USD 5.94 million 5.6% of revenue
  • Tax, interest and other Derived USD 7.33 million 7% of revenue
  • Net income −USD 1.39 million −1.3% of revenue

Cash

  • Operating cash flow USD 29.86 million 28% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 208% of revenue.
  • 2013 Operating loss: operating costs were 125% of revenue.
  • 2014 Operating loss: operating costs were 131% of revenue.
  • 2015 Net loss: net income was −1.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-310 313000 Derived -313000 0 Derived -313000 Unavailable
Source
2012 2012-01-01 – 2012-12-311266000 2635000 Derived -1369000 833000 Derived -2202000 Unavailable
Source
2013 2013-01-01 – 2013-12-317161000 8974000 Derived -1813000 2891000 Derived -4704000 Unavailable
Source
2014 2014-01-01 – 2014-12-3128109000 36887000 Derived -8778000 3854000 Derived -12632000 Unavailable
Source
2015 2015-01-01 – 2015-12-31105178000 99239000 Derived 5939000 7332000 Derived -1393000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 105.2M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.6M85.2M56.8M28.4M0.020112012201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue0
2012Revenue1266000
2013Revenue7161000
2014Revenue28109000
2015Revenue105178000

Revenue growth

Change in revenue from the same financial period one year earlier.

274.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.503%377%251%126%0%20112012201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year465.6%
2014Year over year292.5%
2015Year over year274.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2015
Net margin -1.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-32%-84%-136%-188%20112012201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating marginNot reported
2012Operating margin-108.1%
2013Operating margin-25.3%
2014Operating margin-31.2%
2015Operating margin5.6%
2011Net marginNot reported
2012Net margin-173.9%
2013Net margin-65.7%
2014Net margin-44.9%
2015Net margin-1.3%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 29.9M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3M23.3M14.3M5.3M-3.7M20112012201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-260000
2012Operating cash flow187000
2013Operating cash flow-1239000
2014Operating cash flow3735000
2015Operating cash flow29858000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.2% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,265%8,449%5,633%2,816%0%20112012201320142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets10,430.6%
2012Liabilities / assets102.4%
2013Liabilities / assets60.9%
2014Liabilities / assets16.3%
2015Liabilities / assets42.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-07-29 – 2011-06-30
−USD 115,000
Exact value

Exact value: -115000 USD

2010-07-29 – 2011-06-30: -115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97,000
Exact value

Exact value: -97000 USD

2010-07-29 – 2011-06-30: -97000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 313,000
Exact value

Exact value: -313000 USD

2011-01-01 – 2011-12-31: -313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 260,000
Exact value

Exact value: -260000 USD

2011-01-01 – 2011-12-31: -260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 2.2 million
Exact value

Exact value: -2202000 USD

2012-01-01 – 2012-12-31: -2202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,000
Exact value

Exact value: 187000 USD

2012-01-01 – 2012-12-31: 187000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 4.7 million
Exact value

Exact value: -4704000 USD

2013-01-01 – 2013-12-31: -4704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1239000 USD

2013-01-01 – 2013-12-31: -1239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 12.63 million
Exact value

Exact value: -12632000 USD

2014-01-01 – 2014-12-31: -12632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Exact value

Exact value: 3735000 USD

2014-01-01 – 2014-12-31: 3735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.39 million
Exact value

Exact value: -1393000 USD

2015-01-01 – 2015-12-31: -1393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.86 million
Exact value

Exact value: 29858000 USD

2015-01-01 – 2015-12-31: 29858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 1,243 latest values · 1,243 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001500554, 1500554, edgar:1500554

Also known as AMERICAN REALTY CAPITAL - RETAIL CENTERS OF AMERICA, INC.