Revenue
46.1 million USD
2024-09-28 · USD
Exact inputs and evidence
- Revenue: 46098000 USD Source
103 filing records in this dataset, filed from 2010-09-02 to 2024-11-15. Reported financial figures are available; chart coverage varies by period.
46.1 million USD
2024-09-28 · USD
-2.84%
2024-09-28 · %
-1.89 million USD
2024-09-28 · USD
-1.91 million USD
2024-09-28 · USD
1498000 USD
19629000 USD
1225740 shares
-74.52% · -3.59 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-23.4 million USD
2023-10-01 – 2024-09-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-15.
Financial data available through: 2023-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 184.88 million
–
Current period
USD 190.88 million
–
190876000 − 184884000 = 5992000 USD
184884000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source190876000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.99 million
–
Current period
−USD 26.04 million
–
-26041000 − -16994000 = -9047000 USD
-16994000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source-26041000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.33 million
–
Current period
−USD 11.67 million
–
-11667000 − -9333000 = -2334000 USD
-9333000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source-11667000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 215,000
–
Current period
USD 320,000
–
320000 − 215000 = 105000 USD
215000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source320000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2017-01-01 – 2017-12-30 | 192650000 | 197864000 Derived | -5214000 | 13277000 Derived | -18491000 | -7931000 Derived | Source
|
| 2019 2017-12-31 – 2018-12-29 | 260926000 | 259268000 Derived | 1658000 | 8159000 Derived | -6501000 | 1546000 Derived | Source
|
| 2020 2018-12-30 – 2019-12-28 | 278478000 | 277855000 Derived | 623000 | 5517000 Derived | -4894000 | -11350000 Derived | Source
|
| 2021 2019-12-29 – 2021-01-02 | 204527000 | 213307000 Derived | -8780000 | 6862000 Derived | -15642000 | -14513000 Derived | Source
|
| 2022 2021-01-03 – 2022-01-01 | 197770000 | 205070000 Derived | -7300000 | -15458000 Derived | 8158000 | -14883000 Derived | Source
|
| 2023 2022-01-02 – 2022-12-31 | 184884000 | 186650000 Derived | -1766000 | 15228000 Derived | -16994000 | -9548000 Derived | Source
|
| 2024 2023-01-01 – 2023-12-30 | 190876000 | 202462000 Derived | -11586000 | 14455000 Derived | -26041000 | -11987000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 192650000 |
|
| 2019 | Revenue | 260926000 |
|
| 2020 | Revenue | 278478000 |
|
| 2021 | Revenue | 204527000 |
|
| 2022 | Revenue | 197770000 |
|
| 2023 | Revenue | 184884000 |
|
| 2024 | Revenue | 190876000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 35.4% |
|
| 2020 | Year over year | 6.7% |
|
| 2021 | Year over year | -26.6% |
|
| 2022 | Year over year | -3.3% |
|
| 2023 | Year over year | -6.5% |
|
| 2024 | Year over year | 3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | -2.7% |
|
| 2019 | Operating margin | 0.6% |
|
| 2020 | Operating margin | 0.2% |
|
| 2021 | Operating margin | -4.3% |
|
| 2022 | Operating margin | -3.7% |
|
| 2023 | Operating margin | -1% |
|
| 2024 | Operating margin | -6.1% |
|
| 2018 | Net margin | -9.6% |
|
| 2019 | Net margin | -2.5% |
|
| 2020 | Net margin | -1.8% |
|
| 2021 | Net margin | -7.6% |
|
| 2022 | Net margin | 4.1% |
|
| 2023 | Net margin | -9.2% |
|
| 2024 | Net margin | -13.6% |
|
| 2018 | Free cash flow margin | -4.1% |
|
| 2019 | Free cash flow margin | 0.6% |
|
| 2020 | Free cash flow margin | -4.1% |
|
| 2021 | Free cash flow margin | -7.1% |
|
| 2022 | Free cash flow margin | -7.5% |
|
| 2023 | Free cash flow margin | -5.2% |
|
| 2024 | Free cash flow margin | -6.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -7233000 |
|
| 2019 | Operating cash flow | 1971000 |
|
| 2020 | Operating cash flow | -10840000 |
|
| 2021 | Operating cash flow | -14256000 |
|
| 2022 | Operating cash flow | -14634000 |
|
| 2023 | Operating cash flow | -9333000 |
|
| 2024 | Operating cash flow | -11667000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | -7931000 |
|
| 2019 | Free cash flow | 1546000 |
|
| 2020 | Free cash flow | -11350000 |
|
| 2021 | Free cash flow | -14513000 |
|
| 2022 | Free cash flow | -14883000 |
|
| 2023 | Free cash flow | -9548000 |
|
| 2024 | Free cash flow | -11987000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Liabilities / assets | 107.8% |
|
| 2019 | Liabilities / assets | 95.7% |
|
| 2020 | Liabilities / assets | 100.4% |
|
| 2021 | Liabilities / assets | 118.4% |
|
| 2022 | Liabilities / assets | 68.3% |
|
| 2023 | Liabilities / assets | 89.8% |
|
| 2024 | Liabilities / assets | 111% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 0.77× |
|
| 2019 | Current assets / current liabilities | 0.71× |
|
| 2020 | Current assets / current liabilities | 0.34× |
|
| 2021 | Current assets / current liabilities | 0.63× |
|
| 2022 | Current assets / current liabilities | 0.59× |
|
| 2023 | Current assets / current liabilities | 0.69× |
|
| 2024 | Current assets / current liabilities | 0.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-06-01 – 2014-05-31 | −USD 12.67 million Exact valueExact value: -12667376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Exact valueExact value: -4477176 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150,689 Exact valueExact value: 150689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.63 million Calculation and evidence-4477176 − 150689 USD Exact free cash flow: -4627865 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-06-01 – 2015-05-31 | −USD 18.02 million Exact valueExact value: -18021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255,000 Exact valueExact value: 255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Calculation and evidence-3129000 − 255000 USD Exact free cash flow: -3384000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-06-01 – 2016-05-31 | −USD 8.43 million Exact valueExact value: -8432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Exact valueExact value: 2094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,000 Exact valueExact value: 205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Calculation and evidence2094000 − 205000 USD Exact free cash flow: 1889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-01-01 – 2017-12-30 | −USD 18.49 million Exact valueExact value: -18491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.23 million Exact valueExact value: -7233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 698,000 Exact valueExact value: 698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.93 million Calculation and evidence-7233000 − 698000 USD Exact free cash flow: -7931000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2017-12-31 – 2018-12-29 | −USD 6.5 million Exact valueExact value: -6501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,000 Exact valueExact value: 425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence1971000 − 425000 USD Exact free cash flow: 1546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2018-12-30 – 2019-12-28 | −USD 4.89 million Exact valueExact value: -4894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.84 million Exact valueExact value: -10840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,000 Exact valueExact value: 510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.35 million Calculation and evidence-10840000 − 510000 USD Exact free cash flow: -11350000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2019-12-29 – 2021-01-02 | −USD 15.64 million Exact valueExact value: -15642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.26 million Exact valueExact value: -14256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.51 million Calculation and evidence-14256000 − 257000 USD Exact free cash flow: -14513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-01-03 – 2022-01-01 | USD 8.16 million Exact valueExact value: 8158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.63 million Exact valueExact value: -14634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,000 Exact valueExact value: 249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.88 million Calculation and evidence-14634000 − 249000 USD Exact free cash flow: -14883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-01-02 – 2022-12-31 | −USD 16.99 million Exact valueExact value: -16994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.33 million Exact valueExact value: -9333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,000 Exact valueExact value: 215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.55 million Calculation and evidence-9333000 − 215000 USD Exact free cash flow: -9548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-01-01 – 2023-12-30 | −USD 26.04 million Exact valueExact value: -26041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.67 million Exact valueExact value: -11667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 320,000 Exact valueExact value: 320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.99 million Calculation and evidence-11667000 − 320000 USD Exact free cash flow: -11987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
103 filings · 5,280 latest values · 5,280 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001499717, 1499717, STAF, edgar:1499717, staf
Also known as GOLDEN FORK CORP, Golden Fork Corp, STAFFING 360 SOLUTIONS, INC., STAFFING 360 SOLUTIONS, INC., Staffing 360 Solutions, Inc.