STAFFING 360 SOLUTIONS, INC.

EDGAR

103 filing records in this dataset, filed from 2010-09-02 to 2024-11-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

46.1 million USD

2024-09-28 · USD

Exact inputs and evidence

Operating margin

-2.84%

2024-09-28 · %

Exact inputs and evidence
  • Operating Income: -1308000 USD Source
  • Revenue: 46098000 USD Source

Operating cash flow

-1.89 million USD

2024-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3556000 USD Source
  • Operating Cash Flow: -1666000 USD Source

Free cash flow

-1.91 million USD

2024-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3556000 USD Source
  • Operating Cash Flow: -1666000 USD Source
  • Capital Expenditure: 53000 USD Source
  • Capital Expenditure: 29000 USD Source
Cash and cash equivalents
1.5 million USD Source
Exact value

1498000 USD

Long-term debt including current maturities
19.6 million USD Source
Exact value

19629000 USD

Shares outstanding
1.23 million shares Source
Exact value

1225740 shares

Reported share-count change

-74.52% · -3.59 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4811020 shares · 2023-09-30· Source
  • 1225740 shares · 2024-09-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-23.4 million USD

2023-10-01 – 2024-09-28

Exact inputs and evidence
  • Net income: -26041000 USD · 2023-01-01 – 2023-12-30 Source
  • Net income: -9989000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -2556000 USD · 2023-12-31 – 2024-03-30 Source
  • Net income: -1970000 USD · 2024-03-31 – 2024-06-29 Source
  • Net income: -2844000 USD · 2024-06-30 – 2024-09-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-15.

Financial data available through: 2023-12-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-12-30
  • Operating income: 10 of 11 periods available· newest 2023-12-30
  • Net income: 10 of 11 periods available· newest 2023-12-30
  • Operating cash flow: 10 of 11 periods available· newest 2023-12-30
  • Capital expenditure: 10 of 11 periods available· newest 2023-12-30
  • Total assets: 7 of 11 periods available· newest 2023-12-30
  • Total liabilities: 7 of 11 periods available· newest 2023-12-30
  • Current assets: 7 of 11 periods available· newest 2023-12-30
  • Current liabilities: 7 of 11 periods available· newest 2023-12-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-01-02
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2023-12-30
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.2%

    Prior period

    USD 184.88 million

    –

    Current period

    USD 190.88 million

    –

    Exact inputs and evidence

    190876000 − 184884000 = 5992000 USD

    184884000 USD · 2022-01-02 – 2022-12-31

    Inspect prior input Prior source

    190876000 USD · 2023-01-01 – 2023-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.05 million

    Prior period

    −USD 16.99 million

    –

    Current period

    −USD 26.04 million

    –

    Exact inputs and evidence

    -26041000 − -16994000 = -9047000 USD

    -16994000 USD · 2022-01-02 – 2022-12-31

    Inspect prior input Prior source

    -26041000 USD · 2023-01-01 – 2023-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.33 million

    Prior period

    −USD 9.33 million

    –

    Current period

    −USD 11.67 million

    –

    Exact inputs and evidence

    -11667000 − -9333000 = -2334000 USD

    -9333000 USD · 2022-01-02 – 2022-12-31

    Inspect prior input Prior source

    -11667000 USD · 2023-01-01 – 2023-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +48.8%

    Prior period

    USD 215,000

    –

    Current period

    USD 320,000

    –

    Exact inputs and evidence

    320000 − 215000 = 105000 USD

    215000 USD · 2022-01-02 – 2022-12-31

    Inspect prior input Prior source

    320000 USD · 2023-01-01 – 2023-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-01-01 – 2023-12-30

  • Revenue USD 190.88 million 100% of revenue
  • Cost of revenue USD 162.35 million 85% of revenue
  • Operating expenses USD 40.12 million 21% of revenue
  • Operating income −USD 11.59 million −6.1% of revenue
  • Tax, interest and other Derived USD 14.46 million 7.6% of revenue
  • Net income −USD 26.04 million −14% of revenue

Cash

  • Operating cash flow −USD 11.67 million −6.1% of revenue
  • Capital expenditure USD 320,000 0.2% of revenue
  • Free cash flow Derived −USD 11.99 million −6.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 103% of revenue.
  • 2019 Net loss: net income was −2.5% of revenue.
  • 2020 Net loss: net income was −1.8% of revenue.
  • 2021 Operating loss: operating costs were 104% of revenue.
  • 2022 Operating loss: operating costs were 104% of revenue.
  • 2023 Operating loss: operating costs were 101% of revenue.
  • 2024 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-01-01 – 2017-12-30192650000 197864000 Derived -5214000 13277000 Derived -18491000 -7931000 Derived
Source
2019 2017-12-31 – 2018-12-29260926000 259268000 Derived 1658000 8159000 Derived -6501000 1546000 Derived
Source
2020 2018-12-30 – 2019-12-28278478000 277855000 Derived 623000 5517000 Derived -4894000 -11350000 Derived
Source
2021 2019-12-29 – 2021-01-02204527000 213307000 Derived -8780000 6862000 Derived -15642000 -14513000 Derived
Source
2022 2021-01-03 – 2022-01-01197770000 205070000 Derived -7300000 -15458000 Derived 8158000 -14883000 Derived
Source
2023 2022-01-02 – 2022-12-31184884000 186650000 Derived -1766000 15228000 Derived -16994000 -9548000 Derived
Source
2024 2023-01-01 – 2023-12-30190876000 202462000 Derived -11586000 14455000 Derived -26041000 -11987000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 190.9M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300.8M225.6M150.4M75.2M0.0201820212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue192650000
2019Revenue260926000
2020Revenue278478000
2021Revenue204527000
2022Revenue197770000
2023Revenue184884000
2024Revenue190876000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%22%4%-14%-32%201820212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year35.4%
2020Year over year6.7%
2021Year over year-26.6%
2022Year over year-3.3%
2023Year over year-6.5%
2024Year over year3.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.1% 2024
Net margin -13.6% 2024
Free cash flow margin -6.3% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5%0.4%-4.8%-9.9%-15.1%201820212024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-2.7%
2019Operating margin0.6%
2020Operating margin0.2%
2021Operating margin-4.3%
2022Operating margin-3.7%
2023Operating margin-1%
2024Operating margin-6.1%
2018Net margin-9.6%
2019Net margin-2.5%
2020Net margin-1.8%
2021Net margin-7.6%
2022Net margin4.1%
2023Net margin-9.2%
2024Net margin-13.6%
2018Free cash flow margin-4.1%
2019Free cash flow margin0.6%
2020Free cash flow margin-4.1%
2021Free cash flow margin-7.1%
2022Free cash flow margin-7.5%
2023Free cash flow margin-5.2%
2024Free cash flow margin-6.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.7M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-1.5M-6.3M-11.1M-16.0M201820212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-7233000
2019Operating cash flow1971000
2020Operating cash flow-10840000
2021Operating cash flow-14256000
2022Operating cash flow-14634000
2023Operating cash flow-9333000
2024Operating cash flow-11667000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-1.9M-6.7M-11.4M-16.2M201820212024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-7931000
2019Free cash flow1546000
2020Free cash flow-11350000
2021Free cash flow-14513000
2022Free cash flow-14883000
2023Free cash flow-9548000
2024Free cash flow-11987000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

111% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128%96%64%32%0%201820212024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets107.8%
2019Liabilities / assets95.7%
2020Liabilities / assets100.4%
2021Liabilities / assets118.4%
2022Liabilities / assets68.3%
2023Liabilities / assets89.8%
2024Liabilities / assets111%

Current assets to current liabilities

Current assets divided by current liabilities.

0.39× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.62×0.42×0.21×0.00×201820212024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0.77×
2019Current assets / current liabilities0.71×
2020Current assets / current liabilities0.34×
2021Current assets / current liabilities0.63×
2022Current assets / current liabilities0.59×
2023Current assets / current liabilities0.69×
2024Current assets / current liabilities0.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-06-01 – 2014-05-31
−USD 12.67 million
Exact value

Exact value: -12667376 USD

2013-06-01 – 2014-05-31: -12667376 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Exact value

Exact value: -4477176 USD

2013-06-01 – 2014-05-31: -4477176 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,689
Exact value

Exact value: 150689 USD

2013-06-01 – 2014-05-31: 150689 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.63 million
Calculation and evidence

-4477176 − 150689 USD

Exact free cash flow: -4627865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-06-01 – 2015-05-31
−USD 18.02 million
Exact value

Exact value: -18021000 USD

2014-06-01 – 2015-05-31: -18021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3129000 USD

2014-06-01 – 2015-05-31: -3129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,000
Exact value

Exact value: 255000 USD

2014-06-01 – 2015-05-31: 255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Calculation and evidence

-3129000 − 255000 USD

Exact free cash flow: -3384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-06-01 – 2016-05-31
−USD 8.43 million
Exact value

Exact value: -8432000 USD

2015-06-01 – 2016-05-31: -8432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2094000 USD

2015-06-01 – 2016-05-31: 2094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,000
Exact value

Exact value: 205000 USD

2015-06-01 – 2016-05-31: 205000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Calculation and evidence

2094000 − 205000 USD

Exact free cash flow: 1889000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-01-01 – 2017-12-30
−USD 18.49 million
Exact value

Exact value: -18491000 USD

2017-01-01 – 2017-12-30: -18491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.23 million
Exact value

Exact value: -7233000 USD

2017-01-01 – 2017-12-30: -7233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 698,000
Exact value

Exact value: 698000 USD

2017-01-01 – 2017-12-30: 698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.93 million
Calculation and evidence

-7233000 − 698000 USD

Exact free cash flow: -7931000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2017-12-31 – 2018-12-29
−USD 6.5 million
Exact value

Exact value: -6501000 USD

2017-12-31 – 2018-12-29: -6501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1971000 USD

2017-12-31 – 2018-12-29: 1971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,000
Exact value

Exact value: 425000 USD

2017-12-31 – 2018-12-29: 425000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Calculation and evidence

1971000 − 425000 USD

Exact free cash flow: 1546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2018-12-30 – 2019-12-28
−USD 4.89 million
Exact value

Exact value: -4894000 USD

2018-12-30 – 2019-12-28: -4894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.84 million
Exact value

Exact value: -10840000 USD

2018-12-30 – 2019-12-28: -10840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,000
Exact value

Exact value: 510000 USD

2018-12-30 – 2019-12-28: 510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.35 million
Calculation and evidence

-10840000 − 510000 USD

Exact free cash flow: -11350000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2019-12-29 – 2021-01-02
−USD 15.64 million
Exact value

Exact value: -15642000 USD

2019-12-29 – 2021-01-02: -15642000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.26 million
Exact value

Exact value: -14256000 USD

2019-12-29 – 2021-01-02: -14256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,000
Exact value

Exact value: 257000 USD

2019-12-29 – 2021-01-02: 257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.51 million
Calculation and evidence

-14256000 − 257000 USD

Exact free cash flow: -14513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-03 – 2022-01-01
USD 8.16 million
Exact value

Exact value: 8158000 USD

2021-01-03 – 2022-01-01: 8158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.63 million
Exact value

Exact value: -14634000 USD

2021-01-03 – 2022-01-01: -14634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,000
Exact value

Exact value: 249000 USD

2021-01-03 – 2022-01-01: 249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.88 million
Calculation and evidence

-14634000 − 249000 USD

Exact free cash flow: -14883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-02 – 2022-12-31
−USD 16.99 million
Exact value

Exact value: -16994000 USD

2022-01-02 – 2022-12-31: -16994000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.33 million
Exact value

Exact value: -9333000 USD

2022-01-02 – 2022-12-31: -9333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215,000
Exact value

Exact value: 215000 USD

2022-01-02 – 2022-12-31: 215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Calculation and evidence

-9333000 − 215000 USD

Exact free cash flow: -9548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-01-01 – 2023-12-30
−USD 26.04 million
Exact value

Exact value: -26041000 USD

2023-01-01 – 2023-12-30: -26041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.67 million
Exact value

Exact value: -11667000 USD

2023-01-01 – 2023-12-30: -11667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,000
Exact value

Exact value: 320000 USD

2023-01-01 – 2023-12-30: 320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.99 million
Calculation and evidence

-11667000 − 320000 USD

Exact free cash flow: -11987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 5,280 latest values · 5,280 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001499717, 1499717, STAF, edgar:1499717, staf

Also known as GOLDEN FORK CORP, Golden Fork Corp, STAFFING 360 SOLUTIONS, INC., STAFFING 360 SOLUTIONS, INC., Staffing 360 Solutions, Inc.