DIXON TICONDEROGA CO

EDGAR

43 filing records in this dataset, filed from 1995-02-13 to 2005-01-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26.4 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

6.25%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 5807149 USD Source
  • Operating Income: 4158527 USD Source
  • Revenue: 88168759 USD Source
  • Revenue: 61796736 USD Source
Cash and cash equivalents
2.25 million USD Source
Exact value

2246723 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

88.2 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 15478620 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 18950950 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 27367166 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 88168759 USD · 2003-10-01 – 2004-09-30 Source
  • Revenue: 61796736 USD · 2003-10-01 – 2004-06-30 Source

Net income

1.73 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -879621 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: 26433 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 1672064 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 1731906 USD · 2003-10-01 – 2004-09-30 Source
  • Net income: 818876 USD · 2003-10-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-01-28.

Financial data available through: 2004-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-09-30
  • Operating income: 11 of 11 periods available· newest 2004-09-30
  • Net income: 11 of 11 periods available· newest 2004-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-09-30
  • Capital expenditure: 4 of 11 periods available· newest 1997-09-30
  • Total assets: 10 of 11 periods available· newest 2003-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2004-09-30
  • Current liabilities: 11 of 11 periods available· newest 2004-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.8%

    Prior period

    USD 88.84 million

    –

    Current period

    USD 88.17 million

    –

    Exact inputs and evidence

    88168759 − 88837615 = -668856 USD

    88837615 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    88168759 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.16 million

    Prior period

    −USD 1.43 million

    –

    Current period

    USD 1.73 million

    –

    Exact inputs and evidence

    1731906 − -1427980 = 3159886 USD

    -1427980 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    1731906 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.13 million

    Prior period

    −USD 408,184

    –

    Current period

    USD 2.73 million

    –

    Exact inputs and evidence

    2726108 − -408184 = 3134292 USD

    -408184 USD · 2002-10-01 – 2003-09-30

    Inspect prior input Prior source

    2726108 USD · 2003-10-01 – 2004-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-10-01 – 2004-09-30

  • Revenue USD 88.17 million 100% of revenue
  • Operating costs Derived USD 82.36 million 93% of revenue
  • Operating income USD 5.81 million 6.6% of revenue
  • Tax, interest and other Derived USD 4.08 million 4.6% of revenue
  • Net income USD 1.73 million 2% of revenue

Cash

  • Operating cash flow USD 2.73 million 3.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 100% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 91%
  • 1998 92%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net loss: net income was −0.9% of revenue.
  • 2001 Net loss: net income was −0.5% of revenue.
  • 2002 Net loss: net income was −0.6% of revenue.
  • 2003 Net loss: net income was −1.6% of revenue.
  • 2004 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3095565000 95739923 Derived -174923 -1237966 Derived 1063043 -3336856 Derived
Source
1996 1995-10-01 – 1996-09-30106695874 106695874 Derived 0 -885758 Derived 885758 -3071281 Derived
Source
1997 1996-10-01 – 1997-09-30115054806 104168874 Derived 10885932 7284754 Derived 3601178 4747736 Derived
Source
1998 1997-10-01 – 1998-09-30124721758 114646744 Derived 10075014 6938655 Derived 3136359 Unavailable
Source
1999 1998-10-01 – 1999-09-3097372466 91793756 Derived 5578710 -1103025 Derived 6681735 Unavailable
Source
2000 1999-10-01 – 2000-09-3088866684 86351467 Derived 2515217 3313462 Derived -798245 Unavailable
Source
2001 2000-10-01 – 2001-09-3088319455 82963788 Derived 5355667 5835539 Derived -479872 Unavailable
Source
2002 2001-10-01 – 2002-09-3088590730 85946745 Derived 2643985 3203908 Derived -559923 Unavailable
Source
2003 2002-10-01 – 2003-09-3088837615 84367233 Derived 4470382 5898362 Derived -1427980 Unavailable
Source
2004 2003-10-01 – 2004-09-3088168759 82361610 Derived 5807149 4075243 Derived 1731906 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 88.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134.7M101.0M67.3M33.7M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue95565000
1996Revenue106695874
1997Revenue115054806
1998Revenue124721758
1999Revenue97372466
2000Revenue88866684
2001Revenue88319455
2002Revenue88590730
2003Revenue88837615
2004Revenue88168759

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%4.6%-5.1%-14.9%-24.6%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year4%
1996Year over year11.6%
1997Year over year7.8%
1998Year over year8.4%
1999Year over year-21.9%
2000Year over year-8.7%
2001Year over year-0.6%
2002Year over year0.3%
2003Year over year0.3%
2004Year over year-0.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.6% 2004
Net margin 2% 2004
Free cash flow margin 4.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%6.7%3.0%-0.8%-4.5%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-0.2%
1996Operating margin0%
1997Operating margin9.5%
1998Operating margin8.1%
1999Operating margin5.7%
2000Operating margin2.8%
2001Operating margin6.1%
2002Operating margin3%
2003Operating margin5%
2004Operating margin6.6%
1995Net margin1.1%
1996Net margin0.8%
1997Net margin3.1%
1998Net margin2.5%
1999Net margin6.9%
2000Net margin-0.9%
2001Net margin-0.5%
2002Net margin-0.6%
2003Net margin-1.6%
2004Net margin2%
1995Free cash flow margin-3.5%
1996Free cash flow margin-2.9%
1997Free cash flow margin4.1%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M4.5M-993.8K-6.5M-11.9M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-329309
1996Operating cash flow1019014
1997Operating cash flow6686279
1998Operating cash flow-5667747
1999Operating cash flow-10421359
2000Operating cash flow2940229
2001Operating cash flow1168605
2002Operating cash flow8433777
2003Operating cash flow-408184
2004Operating cash flow2726108

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M3.0M705.4K-1.6M-4.0M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3336856
1996Free cash flow-3071281
1997Free cash flow4747736
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004-09-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.44×2.58×1.72×0.86×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.52×
1996Current assets / current liabilities1.88×
1997Current assets / current liabilities1.77×
1998Current assets / current liabilities1.67×
1999Current assets / current liabilities3.19×
2000Current assets / current liabilities2.49×
2001Current assets / current liabilities1.21×
2002Current assets / current liabilities1.57×
2003Current assets / current liabilities1.56×
2004Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 1.06 million
Exact value

Exact value: 1063043 USD

1994-10-01 – 1995-09-30: 1063043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 329,309
Exact value

Exact value: -329309 USD

1994-10-01 – 1995-09-30: -329309 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3007547 USD

1994-10-01 – 1995-09-30: 3007547 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Calculation and evidence

-329309 − 3007547 USD

Exact free cash flow: -3336856 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 885,758
Exact value

Exact value: 885758 USD

1995-10-01 – 1996-09-30: 885758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1019014 USD

1995-10-01 – 1996-09-30: 1019014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Exact value

Exact value: 4090295 USD

1995-10-01 – 1996-09-30: 4090295 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Calculation and evidence

1019014 − 4090295 USD

Exact free cash flow: -3071281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 3.6 million
Exact value

Exact value: 3601178 USD

1996-10-01 – 1997-09-30: 3601178 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6686279 USD

1996-10-01 – 1997-09-30: 6686279 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1938543 USD

1996-10-01 – 1997-09-30: 1938543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Calculation and evidence

6686279 − 1938543 USD

Exact free cash flow: 4747736 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 3.14 million
Exact value

Exact value: 3136359 USD

1997-10-01 – 1998-09-30: 3136359 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.67 million
Exact value

Exact value: -5667747 USD

1997-10-01 – 1998-09-30: -5667747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 6.68 million
Exact value

Exact value: 6681735 USD

1998-10-01 – 1999-09-30: 6681735 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.42 million
Exact value

Exact value: -10421359 USD

1998-10-01 – 1999-09-30: -10421359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 798,245
Exact value

Exact value: -798245 USD

1999-10-01 – 2000-09-30: -798245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.94 million
Exact value

Exact value: 2940229 USD

1999-10-01 – 2000-09-30: 2940229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 479,872
Exact value

Exact value: -479872 USD

2000-10-01 – 2001-09-30: -479872 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1168605 USD

2000-10-01 – 2001-09-30: 1168605 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 559,923
Exact value

Exact value: -559923 USD

2001-10-01 – 2002-09-30: -559923 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.43 million
Exact value

Exact value: 8433777 USD

2001-10-01 – 2002-09-30: 8433777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
−USD 1.43 million
Exact value

Exact value: -1427980 USD

2002-10-01 – 2003-09-30: -1427980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 408,184
Exact value

Exact value: -408184 USD

2002-10-01 – 2003-09-30: -408184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
USD 1.73 million
Exact value

Exact value: 1731906 USD

2003-10-01 – 2004-09-30: 1731906 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2726108 USD

2003-10-01 – 2004-09-30: 2726108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000014995, 14995, edgar:14995