American Renal Associates Holdings, Inc.

EDGAR

23 filing records in this dataset, filed from 2015-08-31 to 2020-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

210 million USD

2020 Q3 · USD

Exact inputs and evidence

Operating margin

9.67%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: 20274000 USD Source
  • Revenue: 209689000 USD Source

Operating cash flow

19.5 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 170435000 USD Source
  • Operating Cash Flow: 150962000 USD Source

Free cash flow

15.4 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 170435000 USD Source
  • Operating Cash Flow: 150962000 USD Source
  • Capital Expenditure: 15809000 USD Source
  • Capital Expenditure: 11756000 USD Source
Cash and cash equivalents
127 million USD Source
Exact value

126737000 USD

Long-term debt including current maturities
585 million USD Source
Exact value

584902000 USD

Shares outstanding
34.5 million shares Source
Exact value

34485827 shares

Reported share-count change

5.92% · 1.93 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32559776 shares · 2019-09-30· Source
  • 34485827 shares · 2020-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

814 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Revenue: 206079000 USD · 2019-10-01 – 2019-12-31 Source
  • Revenue: 193182000 USD · 2020-01-01 – 2020-03-31 Source
  • Revenue: 205148000 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 209689000 USD · 2020-07-01 – 2020-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-06.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2019-12-31
  • Operating income: 5 of 11 periods available· newest 2019-12-31
  • Net income: 5 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2019-12-31
  • Total assets: 2 of 11 periods available· newest 2019-12-31
  • Total liabilities: 2 of 11 periods available· newest 2019-12-31
  • Current assets: 2 of 11 periods available· newest 2019-12-31
  • Current liabilities: 2 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.1%

    Prior period

    USD 805.78 million

    –

    Current period

    USD 822.52 million

    –

    Exact inputs and evidence

    822522000 − 805776000 = 16746000 USD

    805776000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    822522000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 14.98 million

    Prior period

    −USD 28.77 million

    –

    Current period

    −USD 13.79 million

    –

    Exact inputs and evidence

    -13790000 − -28767000 = 14977000 USD

    -28767000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -13790000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -63.5%

    Prior period

    USD 106.4 million

    –

    Current period

    USD 38.82 million

    –

    Exact inputs and evidence

    38821000 − 106404000 = -67583000 USD

    106404000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    38821000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.6%

    Prior period

    USD 44.96 million

    –

    Current period

    USD 23.12 million

    –

    Exact inputs and evidence

    23122000 − 44960000 = -21838000 USD

    44960000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    23122000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 822.52 million 100% of revenue
  • Operating costs Derived USD 770.85 million 94% of revenue
  • Operating income USD 51.67 million 6.3% of revenue
  • Tax, interest and other Derived USD 65.46 million 8% of revenue
  • Net income −USD 13.79 million −1.7% of revenue

Cash

  • Operating cash flow USD 38.82 million 4.7% of revenue
  • Capital expenditure USD 23.12 million 2.8% of revenue
  • Free cash flow Derived USD 15.7 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Net loss: net income was −3.6% of revenue.
  • 2019 Net loss: net income was −1.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31805776000 750454000 Derived 55322000 84089000 Derived -28767000 61444000 Derived
Source
2019 2019-01-01 – 2019-12-31822522000 770849000 Derived 51673000 65463000 Derived -13790000 15699000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 822.5M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.888.3M666.2M444.2M222.1M0.020182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue805776000
2019Revenue822522000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.1% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24%1.68%1.12%0.56%0.00%20182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2019
Net margin -1.7% 2019
Free cash flow margin 1.9% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%5.3%2.0%-1.2%-4.5%20182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin6.9%
2019Operating margin6.3%
2018Net margin-3.6%
2019Net margin-1.7%
2018Free cash flow margin7.6%
2019Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.8M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.9M86.2M57.5M28.7M0.020182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow106404000
2019Operating cash flow38821000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.7M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.4M49.8M33.2M16.6M0.020182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow61444000
2019Free cash flow15699000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.6% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%44%22%0%20182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets75.8%
2019Liabilities / assets80.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×20182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0.99×
2019Current assets / current liabilities1.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 18.85 million
Exact value

Exact value: 18845000 USD

2015-01-01 – 2015-12-31: 18845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.6 million
Exact value

Exact value: 133595000 USD

2015-01-01 – 2015-12-31: 133595000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.27 million
Exact value

Exact value: 46273000 USD

2015-01-01 – 2015-12-31: 46273000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.32 million
Calculation and evidence

133595000 − 46273000 USD

Exact free cash flow: 87322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 3.15 million
Exact value

Exact value: 3146000 USD

2016-01-01 – 2016-12-31: 3146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.21 million
Exact value

Exact value: 172206000 USD

2016-01-01 – 2016-12-31: 172206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.43 million
Exact value

Exact value: 61432000 USD

2016-01-01 – 2016-12-31: 61432000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.77 million
Calculation and evidence

172206000 − 61432000 USD

Exact free cash flow: 110774000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 4.6 million
Exact value

Exact value: -4597000 USD

2017-01-01 – 2017-12-31: -4597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.55 million
Exact value

Exact value: 128548000 USD

2017-01-01 – 2017-12-31: 128548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.07 million
Exact value

Exact value: 36073000 USD

2017-01-01 – 2017-12-31: 36073000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.48 million
Calculation and evidence

128548000 − 36073000 USD

Exact free cash flow: 92475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 28.77 million
Exact value

Exact value: -28767000 USD

2018-01-01 – 2018-12-31: -28767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.4 million
Exact value

Exact value: 106404000 USD

2018-01-01 – 2018-12-31: 106404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.96 million
Exact value

Exact value: 44960000 USD

2018-01-01 – 2018-12-31: 44960000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.44 million
Calculation and evidence

106404000 − 44960000 USD

Exact free cash flow: 61444000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 13.79 million
Exact value

Exact value: -13790000 USD

2019-01-01 – 2019-12-31: -13790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.82 million
Exact value

Exact value: 38821000 USD

2019-01-01 – 2019-12-31: 38821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.12 million
Exact value

Exact value: 23122000 USD

2019-01-01 – 2019-12-31: 23122000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.7 million
Calculation and evidence

38821000 − 23122000 USD

Exact free cash flow: 15699000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 2,154 latest values · 2,154 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001498068, 1498068, ARA, edgar:1498068

Also known as American Renal Associates Holdings, Inc., C.P. Atlas Holdings, Inc.