Revenue
3.39 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 3389772 USD Source
19 filing records in this dataset, filed from 2010-11-15 to 2013-11-19. Reported financial figures are available; chart coverage varies by period.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
3.39 million USD
2013 Q3 · USD
-11.94%
2013 Q3 · %
23.7 million USD
2013 Q3 · USD
13438251 USD
14233880 shares
0.18% · 25.1 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
74.2 million USD
2012-10-01 – 2013-09-30
34.5 million USD
2012-10-01 – 2013-09-30
7.99 million USD
2012-07-01 – 2013-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-19.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 86.87 million
–
Current period
USD 86.12 million
–
86122153 − 86870549 = -748396 USD
86870549 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source86122153 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.65 million
–
Current period
USD 21.26 million
–
21259294 − 16646683 = 4612611 USD
16646683 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source21259294 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.94 million
–
Current period
USD 10.53 million
–
10525233 − -14935103 = 25460336 USD
-14935103 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source10525233 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.17 million
–
Current period
USD 8.41 million
–
8413932 − 4167354 = 4246578 USD
4167354 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source8413932 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 59321013 | 46832259 Derived | 12488754 | 148729 Derived | 12340025 | 940991 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 86870549 | 69218967 Derived | 17651582 | 1004899 Derived | 16646683 | -19102457 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 86122153 | 62922881 Derived | 23199272 | 1939978 Derived | 21259294 | 2111301 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 59321013 |
|
| 2011 | Revenue | 86870549 |
|
| 2012 | Revenue | 86122153 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 46.4% |
|
| 2012 | Year over year | -0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 21.1% |
|
| 2011 | Operating margin | 20.3% |
|
| 2012 | Operating margin | 26.9% |
|
| 2010 | Net margin | 20.8% |
|
| 2011 | Net margin | 19.2% |
|
| 2012 | Net margin | 24.7% |
|
| 2010 | Free cash flow margin | 1.6% |
|
| 2011 | Free cash flow margin | -22% |
|
| 2012 | Free cash flow margin | 2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 1295633 |
|
| 2011 | Operating cash flow | -14935103 |
|
| 2012 | Operating cash flow | 10525233 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 940991 |
|
| 2011 | Free cash flow | -19102457 |
|
| 2012 | Free cash flow | 2111301 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 37.4% |
|
| 2011 | Liabilities / assets | 49.6% |
|
| 2012 | Liabilities / assets | 19.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.94× |
|
| 2011 | Current assets / current liabilities | 1.53× |
|
| 2012 | Current assets / current liabilities | 3.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 12.34 million Exact valueExact value: 12340025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1295633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 354,642 Exact valueExact value: 354642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 940,991 Calculation and evidence1295633 − 354642 USD Exact free cash flow: 940991 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 16.65 million Exact valueExact value: 16646683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.94 million Exact valueExact value: -14935103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4167354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.1 million Calculation and evidence-14935103 − 4167354 USD Exact free cash flow: -19102457 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 21.26 million Exact valueExact value: 21259294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.53 million Exact valueExact value: 10525233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.41 million Exact valueExact value: 8413932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Calculation and evidence10525233 − 8413932 USD Exact free cash flow: 2111301 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 955 latest values · 955 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001497644, 1497644, edgar:1497644
Also known as GSP-2, INC., GSP-2, Inc.