Acroboo, Inc.

EDGAR

45 filing records in this dataset, filed from 2010-11-09 to 2018-12-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2013 Q4 · USD

Exact inputs and evidence

Operating cash flow

-6.7 thousand USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -118900 USD Source
  • Operating Cash Flow: -112200 USD Source
Cash and cash equivalents
348 USD Source
Exact value

348 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.38 million shares Source
Exact value

2377232 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2377232 shares · 2017-09-30· Source
  • 2377232 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.4 thousand USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Revenue: 1400 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 1400 USD · 2012-10-01 – 2013-03-31 Source
  • Revenue: 1400 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 1400 USD · 2012-10-01 – 2013-06-30 Source
  • Revenue: 1400 USD · 2012-10-01 – 2013-03-31 Source
  • Revenue: 1400 USD · 2012-10-01 – 2013-09-30 Source
  • Revenue: 1400 USD · 2012-10-01 – 2013-06-30 Source

Net income

-65.7 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: -82508 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -65783 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -15767 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -21500 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -11668 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-70.8 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -66257 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -46546 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -12455 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -49570 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -12455 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -51135 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -49570 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-31.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2013-09-30
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2017-12-31
  • Total liabilities: 8 of 11 periods available· newest 2017-12-31
  • Current assets: 8 of 11 periods available· newest 2017-12-31
  • Current liabilities: 8 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 42,474

    Prior period

    −USD 124,982

    –

    Current period

    −USD 82,508

    –

    Exact inputs and evidence

    -82508 − -124982 = 42474 USD

    -124982 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -82508 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 69,651

    Prior period

    −USD 135,908

    –

    Current period

    −USD 66,257

    –

    Exact inputs and evidence

    -66257 − -135908 = 69651 USD

    -135908 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -66257 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-10-01 – 2013-09-30

  • Revenue USD 1,400 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 118,900 −8,493% of revenue

Cash

  • Operating cash flow −USD 118,900 −8,493% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-06-14 – 2011-06-3047550 UnavailableUnavailableUnavailable-94035 Unavailable
Source
2011 2010-10-01 – 2011-09-3097210 UnavailableUnavailableUnavailable-107905 Unavailable
Source
2012 2011-10-01 – 2012-09-3029000 UnavailableUnavailableUnavailable-288900 Unavailable
Source
2013 2012-10-01 – 2013-09-301400 UnavailableUnavailableUnavailable-118900 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.0K78.7K52.5K26.2K0.02011201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue47550
2011Revenue97210
2012Revenue29000
2013Revenue1400

Revenue growth

Change in revenue from the same financial period one year earlier.

-95.2% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-48%-75%-103%2011201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over year-70.2%
2013Year over year-95.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8,492.9% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.679%-1,783%-4,246%-6,709%-9,172%2011-06-302011-09-302012-09-302013-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011-06-30Operating marginNot reported
2011-09-30Operating marginNot reported
2012-09-30Operating marginNot reported
2013-09-30Operating marginNot reported
2011Net margin-197.8%
2011Net margin-111%
2012Net margin-996.2%
2013Net margin-8,492.9%
2011Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -118.9K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4K-56.1K-133.6K-211.2K-288.7K2011201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-102425
2011Operating cash flow-124930
2012Operating cash flow-267280
2013Operating cash flow-118900

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76,550% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82,674%62,006%41,337%20,669%0%2011201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets175.8%
2011Liabilities / assets144.6%
2012Liabilities / assets38,116.7%
2013Liabilities / assets76,550%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.75×0.56×0.37×0.19×0.00×2011201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.57×
2011Current assets / current liabilities0.69×
2012Current assets / current liabilities0×
2013Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-06-14 – 2011-06-30
−USD 94,035
Exact value

Exact value: -94035 USD

2010-06-14 – 2011-06-30: -94035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,425
Exact value

Exact value: -102425 USD

2010-06-14 – 2011-06-30: -102425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-10-01 – 2011-09-30
−USD 107,905
Exact value

Exact value: -107905 USD

2010-10-01 – 2011-09-30: -107905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124,930
Exact value

Exact value: -124930 USD

2010-10-01 – 2011-09-30: -124930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-10-01 – 2012-09-30
−USD 288,900
Exact value

Exact value: -288900 USD

2011-10-01 – 2012-09-30: -288900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 267,280
Exact value

Exact value: -267280 USD

2011-10-01 – 2012-09-30: -267280 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
−USD 118,900
Exact value

Exact value: -118900 USD

2012-10-01 – 2013-09-30: -118900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118,900
Exact value

Exact value: -118900 USD

2012-10-01 – 2013-09-30: -118900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
−USD 75,700
Exact value

Exact value: -75700 USD

2013-10-01 – 2014-09-30: -75700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75,700
Exact value

Exact value: -75700 USD

2013-10-01 – 2014-09-30: -75700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-10-01 – 2015-09-30
−USD 31,716
Exact value

Exact value: -31716 USD

2014-10-01 – 2015-09-30: -31716 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,452
Exact value

Exact value: -7452 USD

2014-10-01 – 2015-09-30: -7452 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-01-01 – 2015-12-31
−USD 47,647
Exact value

Exact value: -47647 USD

2015-01-01 – 2015-12-31: -47647 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,144
Exact value

Exact value: -35144 USD

2015-01-01 – 2015-12-31: -35144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-01-01 – 2016-12-31
−USD 124,982
Exact value

Exact value: -124982 USD

2016-01-01 – 2016-12-31: -124982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,908
Exact value

Exact value: -135908 USD

2016-01-01 – 2016-12-31: -135908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-01-01 – 2017-12-31
−USD 82,508
Exact value

Exact value: -82508 USD

2017-01-01 – 2017-12-31: -82508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,257
Exact value

Exact value: -66257 USD

2017-01-01 – 2017-12-31: -66257 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 1,304 latest values · 1,304 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001497251, 1497251, arbj, edgar:1497251, ezcl

Also known as ACROBOO, INC., AcroBoo, Inc., Acroboo, Inc., Ezy Cloud Holding Inc.