Revenue
25.4 thousand USD
2025 Q3 · USD
Exact inputs and evidence
- Revenue: 25404 USD Source
Fundies. English
SMC Entertainment, Inc.
EDGARAnnual consolidated revenue for 2024: about USD 0, using the latest reported figures. The previous period, 2023, was about USD 0.
Latest quarter
Operating margin
-602%
2025 Q3 · %
Operating cash flow
-94 thousand USD
2025 Q3 · USD
- Cash and cash equivalents
- 15.6 thousand USD Source
Exact value
15576 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- 2.24 billion shares Source
Exact value
2236022389 shares
Reported share-count change
65.27% · 883 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Net income
6.68 million USD
2024-10-01 – 2025-09-30
Exact inputs and evidence
Operating cash flow
-361 thousand USD
2024-10-01 – 2025-09-30
Exact inputs and evidence
- Operating cash flow: -195955 USD · 2024-01-01 – 2024-12-31 Source
- Operating cash flow: -165094 USD · 2024-01-01 – 2024-09-30 Source
- Operating cash flow: -128757 USD · 2025-01-01 – 2025-03-31 Source
- Operating cash flow: -235889 USD · 2025-01-01 – 2025-06-30 Source
- Operating cash flow: -128757 USD · 2025-01-01 – 2025-03-31 Source
- Operating cash flow: -329902 USD · 2025-01-01 – 2025-09-30 Source
- Operating cash flow: -235889 USD · 2025-01-01 – 2025-06-30 Source
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-01-13.
Financial data available through: 2024-12-31.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 2024-12-31
- Operating income: 3 of 11 periods available· newest 2024-12-31
- Net income: 3 of 11 periods available· newest 2024-12-31
- Operating cash flow: 3 of 11 periods available· newest 2024-12-31
- capital expenditure: No compatible figures in this window
- Total assets: 3 of 11 periods available· newest 2024-12-31
- Total liabilities: 3 of 11 periods available· newest 2024-12-31
- Current assets: 3 of 11 periods available· newest 2024-12-31
- Current liabilities: 2 of 11 periods available· newest 2023-12-31
- Cash and cash equivalents: 1 of 11 periods available· newest 2024-12-31
- long term debt: No compatible figures in this window
- Shares outstanding: 3 of 11 periods available· newest 2024-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
USD 0Prior period
USD 0
–
Current period
USD 0
–
Exact inputs and evidence
0 − 0 = 0 USD
0 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source0 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 6.94 millionPrior period
−USD 1.49 million
–
Current period
−USD 8.43 million
–
Exact inputs and evidence
-8430308 − -1493558 = -6936750 USD
-1493558 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-8430308 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 4,192Prior period
−USD 191,763
–
Current period
−USD 195,955
–
Exact inputs and evidence
-195955 − -191763 = -4192 USD
-191763 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-195955 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2024 2024-01-01 – 2024-12-31
- Revenue USD 0
- Operating costs Derived USD 798,253
- Operating income −USD 798,253
- Tax, interest and other Derived USD 7.63 million
- Net income −USD 8.43 million
Cash
- Operating cash flow −USD 195,955
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2022 Not shown: operating income or net income is not reported.
- 2023 Not shown: operating income or net income is not reported.
- 2024 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 0 | 3165733 Derived | -3165733 | -1935438 Derived | -1230295 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 0 | 923817 Derived | -923817 | 569741 Derived | -1493558 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 0 | 798253 Derived | -798253 | 7632055 Derived | -8430308 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 0 2024
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 0 |
|
| 2023 | Revenue | 0 |
|
| 2024 | Revenue | 0 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | No prior comparable period |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Not enough comparable data to show this history.
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | Not reported |
|
| 2023 | Operating margin | Not reported |
|
| 2024 | Operating margin | Not reported |
|
| 2022 | Net margin | Not reported |
|
| 2023 | Net margin | Not reported |
|
| 2024 | Net margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -196K 2024
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -189253 |
|
| 2023 | Operating cash flow | -191763 |
|
| 2024 | Operating cash flow | -195955 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
14,601.4% 2024
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 863.9% |
|
| 2023 | Liabilities / assets | 5,302.7% |
|
| 2024 | Liabilities / assets | 14,601.4% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0× 2023
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 0.12× |
|
| 2023 | Current assets / current liabilities | 0× |
|
| 2024 | Current assets / current liabilities | Not reported |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | −USD 1.23 million Exact valueExact value: -1230295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 189,253 Exact valueExact value: -189253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 1.49 million Exact valueExact value: -1493558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 191,763 Exact valueExact value: -191763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −USD 8.43 million Exact valueExact value: -8430308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 195,955 Exact valueExact value: -195955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 565 latest values · 569 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001497230, 1497230, SMCE, edgar:1497230
Also known as FYNTECHNICAL INNOVATIONS INC., Fyntechnical Innovations Inc, SMC ENTERTAINMENT, INC., SMC Entertainment, Inc.