Dixie Foods International, Inc

EDGAR

28 filing records in this dataset, filed from 2010-11-17 to 2015-08-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.19 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-107.36%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -2346345 USD Source
  • Revenue: 2185433 USD Source

Operating cash flow

-725 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3129673 USD Source
  • Operating Cash Flow: -2404185 USD Source

Free cash flow

-746 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3129673 USD Source
  • Operating Cash Flow: -2404185 USD Source
  • Capital Expenditure: 1139031 USD Source
  • Capital Expenditure: 1118133 USD Source
Cash and cash equivalents
34.2 thousand USD Source
Exact value

34241 USD

Long-term debt including current maturities
Not available
Shares outstanding
46.3 million shares Source
Exact value

46339366 shares

Reported share-count change

478.81% · 38.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8006000 shares · 2014-05-31· Source
  • 46339366 shares · 2015-05-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-20.

Financial data available through: 2014-08-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2011-08-31
  • Operating income: 5 of 11 periods available· newest 2014-08-31
  • Net income: 5 of 11 periods available· newest 2014-08-31
  • Operating cash flow: 5 of 11 periods available· newest 2014-08-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-08-31
  • Total assets: 5 of 11 periods available· newest 2014-08-31
  • Total liabilities: 2 of 11 periods available· newest 2014-08-31
  • Current assets: 5 of 11 periods available· newest 2014-08-31
  • Current liabilities: 5 of 11 periods available· newest 2014-08-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-08-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2014-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 4.31 million

    Prior period

    −USD 6.4 million

    –

    Current period

    −USD 10.7 million

    –

    Exact inputs and evidence

    -10702547 − -6396938 = -4305609 USD

    -6396938 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    -10702547 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 768,723

    Prior period

    −USD 3.53 million

    –

    Current period

    −USD 4.3 million

    –

    Exact inputs and evidence

    -4297186 − -3528463 = -768723 USD

    -3528463 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    -4297186 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34%

    Prior period

    USD 1.77 million

    –

    Current period

    USD 1.17 million

    –

    Exact inputs and evidence

    1167223 − 1769081 = -601858 USD

    1769081 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    1167223 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-09-01 – 2011-08-31

  • Revenue USD 360 100% of revenue
  • Operating costs Derived USD 40,110 11,142% of revenue
  • Operating income −USD 39,750 −11,042% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 39,750 −11,042% of revenue

Cash

  • Operating cash flow −USD 36,880 −10,244% of revenue
  • Capital expenditure USD 1,915 532% of revenue
  • Free cash flow Derived −USD 38,795 −10,776% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 11,142% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-09-01 – 2010-08-310 30875 Derived -30875 0 Derived -30875 -3739 Derived
Source
2011 2010-09-01 – 2011-08-31360 40110 Derived -39750 0 Derived -39750 -38795 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 360 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.388.8291.6194.497.20.020102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2011Revenue360

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11,041.7% 2011
Net margin -11,041.7% 2011
Free cash flow margin -10,776.4% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.883%-2,319%-5,521%-8,723%-11,925%20102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating marginNot reported
2011Operating margin-11,041.7%
2010Net marginNot reported
2011Net margin-11,041.7%
2010Free cash flow marginNot reported
2011Free cash flow margin-10,776.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -36.9K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0K-7.7K-18.4K-29.1K-39.8K20102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-3739
2011Operating cash flow-36880

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -38.8K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1K-8.1K-19.4K-30.6K-41.9K20102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-3739
2011Free cash flow-38795

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-08-31Liabilities / assetsNot reported
2011-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.97× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.88×4.41×2.94×1.47×0.00×20102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities5.44×
2011Current assets / current liabilities4.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-09-01 – 2010-08-31
−USD 30,875
Exact value

Exact value: -30875 USD

2009-09-01 – 2010-08-31: -30875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,739
Exact value

Exact value: -3739 USD

2009-09-01 – 2010-08-31: -3739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-09-01 – 2010-08-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,739
Calculation and evidence

-3739 − 0 USD

Exact free cash flow: -3739 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-01 – 2011-08-31
−USD 39,750
Exact value

Exact value: -39750 USD

2010-09-01 – 2011-08-31: -39750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36,880
Exact value

Exact value: -36880 USD

2010-09-01 – 2011-08-31: -36880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,915
Exact value

Exact value: 1915 USD

2010-09-01 – 2011-08-31: 1915 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,795
Calculation and evidence

-36880 − 1915 USD

Exact free cash flow: -38795 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
−USD 44,975
Exact value

Exact value: -44975 USD

2011-09-01 – 2012-08-31: -44975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,800
Exact value

Exact value: -52800 USD

2011-09-01 – 2012-08-31: -52800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,446
Exact value

Exact value: 1446 USD

2011-09-01 – 2012-08-31: 1446 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,246
Calculation and evidence

-52800 − 1446 USD

Exact free cash flow: -54246 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-09-01 – 2013-08-31
−USD 6.4 million
Exact value

Exact value: -6396938 USD

2012-09-01 – 2013-08-31: -6396938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Exact value

Exact value: -3528463 USD

2012-09-01 – 2013-08-31: -3528463 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1769081 USD

2012-09-01 – 2013-08-31: 1769081 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Calculation and evidence

-3528463 − 1769081 USD

Exact free cash flow: -5297544 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-09-01 – 2014-08-31
−USD 10.7 million
Exact value

Exact value: -10702547 USD

2013-09-01 – 2014-08-31: -10702547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4297186 USD

2013-09-01 – 2014-08-31: -4297186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1167223 USD

2013-09-01 – 2014-08-31: 1167223 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.46 million
Calculation and evidence

-4297186 − 1167223 USD

Exact free cash flow: -5464409 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 992 latest values · 992 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001497074, 1497074, dixi, edgar:1497074

Also known as Dixie Foods International, Inc, Dixie Foods International, Inc., Preferred Restaurant Brands, Inc.