TBSS INTERNATIONAL, INC.

EDGAR

Annual consolidated revenue for 2026: about USD 260K, using the latest reported figures. The previous period, 2025, was about USD 110.1K.

Watchlist

Latest quarter

Revenue

11 thousand USD

2027 Q1 · USD

Exact inputs and evidence

Operating margin

-2,565.57%

2027 Q1 · %

Exact inputs and evidence
  • Operating Income: -282213 USD Source
  • Revenue: 11000 USD Source

Operating cash flow

-177 thousand USD

2027 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -176529 USD Source

Free cash flow

-177 thousand USD

2027 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -176529 USD Source
  • Capital Expenditure: -0 USD Source
Cash and cash equivalents
139 thousand USD Source
Exact value

138646 USD

Long-term debt including current maturities
53.3 thousand USD Source
Exact value

53332 USD

Shares outstanding
14.4 million shares Source
Exact value

14428865 shares

Reported share-count change

1.08% · 154 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14274672 shares · 2025-06-30· Source
  • 14428865 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

175 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 29650 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 24771 USD · 2025-10-01 – 2025-12-31 Source
  • Revenue: 260013 USD · 2025-04-01 – 2026-03-31 Source
  • Revenue: 149977 USD · 2025-04-01 – 2025-12-31 Source
  • Revenue: 11000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-2.89 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -364007 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -397116 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: -2945205 USD · 2025-04-01 – 2026-03-31 Source
  • Net income: -1035153 USD · 2025-04-01 – 2025-12-31 Source
  • Net income: -219238 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-698 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -51648 USD · 2025-04-01 – 2025-09-30 Source
  • Operating cash flow: -50016 USD · 2025-04-01 – 2025-06-30 Source
  • Operating cash flow: -265347 USD · 2025-04-01 – 2025-12-31 Source
  • Operating cash flow: -51648 USD · 2025-04-01 – 2025-09-30 Source
  • Operating cash flow: -571105 USD · 2025-04-01 – 2026-03-31 Source
  • Operating cash flow: -265347 USD · 2025-04-01 – 2025-12-31 Source
  • Operating cash flow: -176529 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-11.

Financial data available through: 2026-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2026-03-31
  • Operating income: 7 of 11 periods available· newest 2026-03-31
  • Net income: 7 of 11 periods available· newest 2026-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2026-03-31
  • Capital expenditure: 6 of 11 periods available· newest 2026-03-31
  • Total assets: 5 of 11 periods available· newest 2026-03-31
  • Total liabilities: 5 of 11 periods available· newest 2026-03-31
  • Current assets: 5 of 11 periods available· newest 2026-03-31
  • Current liabilities: 5 of 11 periods available· newest 2026-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2023-03-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2022-03-31
  • Shares outstanding: 5 of 11 periods available· newest 2026-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +136.1%

    Prior period

    USD 110,145

    –

    Current period

    USD 260,013

    –

    Exact inputs and evidence

    260013 − 110145 = 149868 USD

    110145 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    260013 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.89 million

    Prior period

    −USD 1.05 million

    –

    Current period

    −USD 2.95 million

    –

    Exact inputs and evidence

    -2945205 − -1051243 = -1893962 USD

    -1051243 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -2945205 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 253,810

    Prior period

    −USD 317,295

    –

    Current period

    −USD 571,105

    –

    Exact inputs and evidence

    -571105 − -317295 = -253810 USD

    -317295 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -571105 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    -0 − -0 = 0 USD

    -0 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -0 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-04-01 – 2026-03-31

  • Revenue USD 260,013 100% of revenue
  • Operating costs Derived USD 4.34 million 1,669% of revenue
  • Operating income −USD 4.08 million −1,569% of revenue
  • Tax, interest and other Derived −USD 1.13 million −436% of revenue
  • Net income −USD 2.95 million −1,133% of revenue

Cash

  • Operating cash flow −USD 571,105 −220% of revenue
  • Capital expenditure USD 0 −0% of revenue
  • Free cash flow Derived −USD 571,105 −220% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 832% of revenue.
  • 2023 Operating loss: operating costs were 4,555% of revenue.
  • 2024 Operating loss: operating costs were 40,706% of revenue.
  • 2025 Operating loss: operating costs were 1,153% of revenue.
  • 2026 Operating loss: operating costs were 1,669% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2021-04-01 – 2022-03-3172200 600463 Derived -528263 2564 Derived -530827 -465972 Derived
Source
2023 2022-04-01 – 2023-03-3125000 1138871 Derived -1113871 4928 Derived -1118799 Unavailable
Source
2024 2023-04-01 – 2024-03-314000 1628229 Derived -1624229 -11089 Derived -1613140 -1479959 Derived
Source
2025 2024-04-01 – 2025-03-31110145 1269764 Derived -1159619 -108376 Derived -1051243 -317295 Derived
Source
2026 2025-04-01 – 2026-03-31260013 4338686 Derived -4078673 -1133468 Derived -2945205 -571105 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 260K 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.280.8K210.6K140.4K70.2K0.020222023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue72200
2023Revenue25000
2024Revenue4000
2025Revenue110145
2026Revenue260013

Revenue growth

Change in revenue from the same financial period one year earlier.

136.1% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,873%2,079%1,285%491%-303%20222023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year-65.4%
2024Year over year-84%
2025Year over year2,653.6%
2026Year over year136.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,568.6% 2026
Net margin -1,132.7% 2026
Free cash flow margin -219.6% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,248%-8,527%-20,303%-32,079%-43,854%20222023202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-731.7%
2023Operating margin-4,455.5%
2024Operating margin-40,605.7%
2025Operating margin-1,052.8%
2026Operating margin-1,568.6%
2022Net margin-735.2%
2023Net margin-4,475.2%
2024Net margin-40,328.5%
2025Net margin-954.4%
2026Net margin-1,132.7%
2022Free cash flow margin-645.4%
2023Free cash flow marginNot reported
2024Free cash flow margin-36,999%
2025Free cash flow margin-288.1%
2026Free cash flow margin-219.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -571.1K 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.7K-240.8K-573.4K-905.9K-1.2M20222023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-452472
2023Operating cash flow-331574
2024Operating cash flow-1146710
2025Operating cash flow-317295
2026Operating cash flow-571105

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -571.1K 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.4K-310.8K-740.0K-1.2M-1.6M20222023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-465972
2023Free cash flowUnavailable
2024Free cash flow-1479959
2025Free cash flow-317295
2026Free cash flow-571105

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.9% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%20222023202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets79.5%
2023Liabilities / assets53.3%
2024Liabilities / assets75.2%
2025Liabilities / assets11.4%
2026Liabilities / assets17.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.80×0.40×0.00×20222023202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities1×
2023Current assets / current liabilities1.49×
2024Current assets / current liabilities0.12×
2025Current assets / current liabilities0.04×
2026Current assets / current liabilities0.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2019-04-01 – 2020-03-31
−USD 95,774
Exact value

Exact value: -95774 USD

2019-04-01 – 2020-03-31: -95774 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,481
Exact value

Exact value: -12481 USD

2019-04-01 – 2020-03-31: -12481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,519
Exact value

Exact value: 112519 USD

2019-04-01 – 2020-03-31: 112519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125,000
Calculation and evidence

-12481 − 112519 USD

Exact free cash flow: -125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
−USD 275,892
Exact value

Exact value: -275892 USD

2020-04-01 – 2021-03-31: -275892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 310,177
Exact value

Exact value: -310177 USD

2020-04-01 – 2021-03-31: -310177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,500
Exact value

Exact value: 19500 USD

2020-04-01 – 2021-03-31: 19500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 329,677
Calculation and evidence

-310177 − 19500 USD

Exact free cash flow: -329677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-04-01 – 2022-03-31
−USD 530,827
Exact value

Exact value: -530827 USD

2021-04-01 – 2022-03-31: -530827 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 452,472
Exact value

Exact value: -452472 USD

2021-04-01 – 2022-03-31: -452472 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,500
Exact value

Exact value: 13500 USD

2021-04-01 – 2022-03-31: 13500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 465,972
Calculation and evidence

-452472 − 13500 USD

Exact free cash flow: -465972 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-04-01 – 2023-03-31
−USD 1.12 million
Exact value

Exact value: -1118799 USD

2022-04-01 – 2023-03-31: -1118799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 331,574
Exact value

Exact value: -331574 USD

2022-04-01 – 2023-03-31: -331574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-04-01 – 2024-03-31
−USD 1.61 million
Exact value

Exact value: -1613140 USD

2023-04-01 – 2024-03-31: -1613140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1146710 USD

2023-04-01 – 2024-03-31: -1146710 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333,249
Exact value

Exact value: 333249 USD

2023-04-01 – 2024-03-31: 333249 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-1146710 − 333249 USD

Exact free cash flow: -1479959 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-04-01 – 2025-03-31
−USD 1.05 million
Exact value

Exact value: -1051243 USD

2024-04-01 – 2025-03-31: -1051243 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,295
Exact value

Exact value: -317295 USD

2024-04-01 – 2025-03-31: -317295 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2024-04-01 – 2025-03-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,295
Calculation and evidence

-317295 − -0 USD

Exact free cash flow: -317295 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-04-01 – 2026-03-31
−USD 2.95 million
Exact value

Exact value: -2945205 USD

2025-04-01 – 2026-03-31: -2945205 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 571,105
Exact value

Exact value: -571105 USD

2025-04-01 – 2026-03-31: -571105 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2025-04-01 – 2026-03-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 571,105
Calculation and evidence

-571105 − -0 USD

Exact free cash flow: -571105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 1,536 latest values · 1,536 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001496690, 1496690, BCRD, ansh, edgar:1496690

Also known as Avenue South Ltd., BLUEONE CARD, INC., BlueOne Card, Inc., BlueOne Card, Inc, BlueOne Card, Inc., BlueOne Technologies, Inc., Manneking, Inc., TBSS INTERNATIONAL, INC., TBSS International, Inc.