Revenue
11 thousand USD
2027 Q1 · USD
Exact inputs and evidence
- Revenue: 11000 USD Source
Annual consolidated revenue for 2026: about USD 260K, using the latest reported figures. The previous period, 2025, was about USD 110.1K.
138646 USD
53332 USD
14428865 shares
1.08% · 154 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
175 thousand USD
2025-07-01 – 2026-06-30
-2.89 million USD
2025-07-01 – 2026-06-30
-698 thousand USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-11.
Financial data available through: 2026-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 110,145
–
Current period
USD 260,013
–
260013 − 110145 = 149868 USD
110145 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source260013 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.05 million
–
Current period
−USD 2.95 million
–
-2945205 − -1051243 = -1893962 USD
-1051243 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source-2945205 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 317,295
–
Current period
−USD 571,105
–
-571105 − -317295 = -253810 USD
-317295 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source-571105 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
-0 − -0 = 0 USD
-0 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source-0 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2021-04-01 – 2022-03-31 | 72200 | 600463 Derived | -528263 | 2564 Derived | -530827 | -465972 Derived | Source
|
| 2023 2022-04-01 – 2023-03-31 | 25000 | 1138871 Derived | -1113871 | 4928 Derived | -1118799 | Unavailable | Source
|
| 2024 2023-04-01 – 2024-03-31 | 4000 | 1628229 Derived | -1624229 | -11089 Derived | -1613140 | -1479959 Derived | Source
|
| 2025 2024-04-01 – 2025-03-31 | 110145 | 1269764 Derived | -1159619 | -108376 Derived | -1051243 | -317295 Derived | Source
|
| 2026 2025-04-01 – 2026-03-31 | 260013 | 4338686 Derived | -4078673 | -1133468 Derived | -2945205 | -571105 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 72200 |
|
| 2023 | Revenue | 25000 |
|
| 2024 | Revenue | 4000 |
|
| 2025 | Revenue | 110145 |
|
| 2026 | Revenue | 260013 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -65.4% |
|
| 2024 | Year over year | -84% |
|
| 2025 | Year over year | 2,653.6% |
|
| 2026 | Year over year | 136.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | -731.7% |
|
| 2023 | Operating margin | -4,455.5% |
|
| 2024 | Operating margin | -40,605.7% |
|
| 2025 | Operating margin | -1,052.8% |
|
| 2026 | Operating margin | -1,568.6% |
|
| 2022 | Net margin | -735.2% |
|
| 2023 | Net margin | -4,475.2% |
|
| 2024 | Net margin | -40,328.5% |
|
| 2025 | Net margin | -954.4% |
|
| 2026 | Net margin | -1,132.7% |
|
| 2022 | Free cash flow margin | -645.4% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | -36,999% |
|
| 2025 | Free cash flow margin | -288.1% |
|
| 2026 | Free cash flow margin | -219.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -452472 |
|
| 2023 | Operating cash flow | -331574 |
|
| 2024 | Operating cash flow | -1146710 |
|
| 2025 | Operating cash flow | -317295 |
|
| 2026 | Operating cash flow | -571105 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -465972 |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | -1479959 |
|
| 2025 | Free cash flow | -317295 |
|
| 2026 | Free cash flow | -571105 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 79.5% |
|
| 2023 | Liabilities / assets | 53.3% |
|
| 2024 | Liabilities / assets | 75.2% |
|
| 2025 | Liabilities / assets | 11.4% |
|
| 2026 | Liabilities / assets | 17.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1× |
|
| 2023 | Current assets / current liabilities | 1.49× |
|
| 2024 | Current assets / current liabilities | 0.12× |
|
| 2025 | Current assets / current liabilities | 0.04× |
|
| 2026 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2019-04-01 – 2020-03-31 | −USD 95,774 Exact valueExact value: -95774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,481 Exact valueExact value: -12481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,519 Exact valueExact value: 112519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125,000 Calculation and evidence-12481 − 112519 USD Exact free cash flow: -125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-04-01 – 2021-03-31 | −USD 275,892 Exact valueExact value: -275892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 310,177 Exact valueExact value: -310177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,500 Exact valueExact value: 19500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 329,677 Calculation and evidence-310177 − 19500 USD Exact free cash flow: -329677 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-04-01 – 2022-03-31 | −USD 530,827 Exact valueExact value: -530827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 452,472 Exact valueExact value: -452472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,500 Exact valueExact value: 13500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 465,972 Calculation and evidence-452472 − 13500 USD Exact free cash flow: -465972 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-04-01 – 2023-03-31 | −USD 1.12 million Exact valueExact value: -1118799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 331,574 Exact valueExact value: -331574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-04-01 – 2024-03-31 | −USD 1.61 million Exact valueExact value: -1613140 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Exact valueExact value: -1146710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333,249 Exact valueExact value: 333249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-1146710 − 333249 USD Exact free cash flow: -1479959 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-04-01 – 2025-03-31 | −USD 1.05 million Exact valueExact value: -1051243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 317,295 Exact valueExact value: -317295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: -0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 317,295 Calculation and evidence-317295 − -0 USD Exact free cash flow: -317295 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-04-01 – 2026-03-31 | −USD 2.95 million Exact valueExact value: -2945205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571,105 Exact valueExact value: -571105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: -0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571,105 Calculation and evidence-571105 − -0 USD Exact free cash flow: -571105 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 1,536 latest values · 1,536 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001496690, 1496690, BCRD, ansh, edgar:1496690
Also known as Avenue South Ltd., BLUEONE CARD, INC., BlueOne Card, Inc., BlueOne Card, Inc, BlueOne Card, Inc., BlueOne Technologies, Inc., Manneking, Inc., TBSS INTERNATIONAL, INC., TBSS International, Inc.