English

EXP Realty International Corp

EDGAR

AGNT Current report (8-K) · filed 2026-10-08

Annual consolidated revenue for 2025: about Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.772B, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.568B.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

1.45 billion Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A

2026 Q2 · Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A

Exact inputs and evidence

Revenue: 1449548000 Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A Source

Operating margin

0.11%

2026 Q2 · %

Exact inputs and evidence

Operating Income: 1641000 Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A Source
Revenue: 1449548000 Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A Source

Cash and cash equivalents: 111 million Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A 2026-06-30 Source
Exact value

111162000 Unit_Standard_USD_K1Abo3GYtUGZb8FUQu0C_A
Long-term debt including current maturities: 0 USD 2015-12-31 Source
Exact value

0 USD
Shares outstanding: 167 million Unit_Standard_shares_iq6Dxey2F0qBxRGYJ5ntIQ 2026-06-30 Source
Exact value

167117937 Unit_Standard_shares_iq6Dxey2F0qBxRGYJ5ntIQ

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-08.

Financial data available through: 2025-12-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2025-12-31
Operating income: 3 of 11 periods available· newest 2025-12-31
Net income: 3 of 11 periods available· newest 2025-12-31
Operating cash flow: 3 of 11 periods available· newest 2025-12-31
Capital expenditure: 3 of 11 periods available· newest 2025-12-31
Total assets: Multiple units; comparison withheld· newest 2025-12-31
Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
Current assets: Multiple units; comparison withheld· newest 2025-12-31
Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+4.5%

Prior period

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.57 billion

2024-01-01 – 2024-12-31
Current period

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.77 billion

2025-01-01 – 2025-12-31

Exact inputs and evidence

4772311000 − 4567672000 = 204639000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A

4567672000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
4772311000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Year-over-year change in Revenue: 204639000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:Revenue Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 4772311000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1542465 Filing: 000110465926019145 Input fundies:Revenue: 4567672000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1543286 Filing: 000110465926019145
The citation records this snapshot. The page link may show a newer release later.
Net income
−Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 1.45 million

Prior period

−Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 21.27 million

2024-01-01 – 2024-12-31
Current period

−Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 22.71 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-22714000 − -21267000 = -1447000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A

-21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Year-over-year change in Net income: -1447000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1657251 Filing: 000110465926019145 Input fundies:NetIncome: -21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1658009 Filing: 000110465926019145
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-38.1%

Prior period

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 191.51 million

2024-01-01 – 2024-12-31
Current period

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 118.61 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

118611000 − 191514000 = -72903000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A

191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Year-over-year change in Operating cash flow: -72903000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#955735 Filing: 000110465926019145 Input fundies:OperatingCashFlow: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#956551 Filing: 000110465926019145
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+47.6%

Prior period

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 6.48 million

2024-01-01 – 2024-12-31
Current period

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 9.57 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

9569000 − 6483000 = 3086000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A

6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Year-over-year change in Capital expenditure: 3086000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#960283 Filing: 000110465926019145 Input fundies:CapitalExpenditure: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#961099 Filing: 000110465926019145
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

Revenue Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.77 billion 100% of revenue
Cost of revenue Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.44 billion 93% of revenue
Operating expenses Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 355.04 million 7.4% of revenue
Operating income −Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 21.47 million −0.4% of revenue
Tax, interest and other Derived Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 1.25 million 0% of revenue
Net income −Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 22.71 million −0.5% of revenue

Cash

Operating cash flow Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 118.61 million 2.5% of revenue
Capital expenditure Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 9.57 million 0.2% of revenue
Free cash flow Derived Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 109.04 million 2.3% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2023 Net loss: net income was −0.2% of revenue.
2024 Operating loss: operating costs were 100% of revenue.
2025 Operating loss: operating costs were 100% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2023 2023-01-01 – 2023-12-31	4273821000	4273299000 Derived	522000	9495000 Derived	-8973000	203768000 Derived	Source 2023-01-01 – 2023-12-31: 4273821000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Revenue Open source 2023-01-01 – 2023-12-31: 522000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Income Open source 2023-01-01 – 2023-12-31: -8973000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Net Income Open source 2023-01-01 – 2023-12-31: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	4567672000	4586666000 Derived	-18994000	2273000 Derived	-21267000	185031000 Derived	Source 2024-01-01 – 2024-12-31: 4567672000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Revenue Open source 2024-01-01 – 2024-12-31: -18994000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Income Open source 2024-01-01 – 2024-12-31: -21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Net Income Open source 2024-01-01 – 2024-12-31: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Capital Expenditure Open source
2025 2025-01-01 – 2025-12-31	4772311000	4793777000 Derived	-21466000	1248000 Derived	-22714000	109042000 Derived	Source 2025-01-01 – 2025-12-31: 4772311000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Revenue Open source 2025-01-01 – 2025-12-31: -21466000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Income Open source 2025-01-01 – 2025-12-31: -22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Net Income Open source 2025-01-01 – 2025-12-31: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Cash Flow Open source 2025-01-01 – 2025-12-31: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Capital Expenditure Open source

Amounts are exact, in Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 4.8B 2025

Values and sources

Revenue values and source evidence
Period	Series	Value(Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A)	Source evidence
20232023-12-31	Revenue	4273821000	Revenue: 4273821000 Open source
20242024-12-31	Revenue	4567672000	Revenue: 4567672000 Open source
20252025-12-31	Revenue	4772311000	Revenue: 4772311000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 2025

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20232023-12-31	Year over year	No prior comparable period	Revenue: 4273821000 Open source
20242024-12-31	Year over year	6.9%	Revenue: 4567672000 Open source Revenue: 4273821000 Open source
20252025-12-31	Year over year	4.5%	Revenue: 4772311000 Open source Revenue: 4567672000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.4% 2025

Net margin -0.5% 2025

Free cash flow margin 2.3% 2025

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20232023-12-31	Operating margin	0%	Operating Income: 522000 Open source Revenue: 4273821000 Open source
20242024-12-31	Operating margin	-0.4%	Operating Income: -18994000 Open source Revenue: 4567672000 Open source
20252025-12-31	Operating margin	-0.4%	Operating Income: -21466000 Open source Revenue: 4772311000 Open source
20232023-12-31	Net margin	-0.2%	Net Income: -8973000 Open source Revenue: 4273821000 Open source
20242024-12-31	Net margin	-0.5%	Net Income: -21267000 Open source Revenue: 4567672000 Open source
20252025-12-31	Net margin	-0.5%	Net Income: -22714000 Open source Revenue: 4772311000 Open source
20232023-12-31	Free cash flow margin	4.8%	Revenue: 4273821000 Open source Operating Cash Flow: 209131000 Open source Capital Expenditure: 5363000 Open source
20242024-12-31	Free cash flow margin	4.1%	Revenue: 4567672000 Open source Operating Cash Flow: 191514000 Open source Capital Expenditure: 6483000 Open source
20252025-12-31	Free cash flow margin	2.3%	Revenue: 4772311000 Open source Operating Cash Flow: 118611000 Open source Capital Expenditure: 9569000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 118.6M 2025

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A)	Source evidence
20232023-12-31	Operating cash flow	209131000	Operating Cash Flow: 209131000 Open source
20242024-12-31	Operating cash flow	191514000	Operating Cash Flow: 191514000 Open source
20252025-12-31	Operating cash flow	118611000	Operating Cash Flow: 118611000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 109M 2025

Values and sources

Free cash flow values and source evidence
Period	Series	Value(Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A)	Source evidence
20232023-12-31	Free cash flow	203768000	Operating Cash Flow: 209131000 Open source Capital Expenditure: 5363000 Open source
20242024-12-31	Free cash flow	185031000	Operating Cash Flow: 191514000 Open source Capital Expenditure: 6483000 Open source
20252025-12-31	Free cash flow	109042000	Operating Cash Flow: 118611000 Open source Capital Expenditure: 9569000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2023-12-31	Liabilities / assets	Not reported	No source recorded
2024-12-31	Liabilities / assets	Not reported	No source recorded
2025-12-31	Liabilities / assets	Not reported	No source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2023-12-31	Current assets / current liabilities	Not reported	No source recorded
2024-12-31	Current assets / current liabilities	Not reported	No source recorded
2025-12-31	Current assets / current liabilities	Not reported	No source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2023 2023-01-01 – 2023-12-31	−Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 8.97 million Exact value Exact value: -8973000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2023-01-01 – 2023-12-31: -8973000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Net Income Open source Share or cite Citation for Net Income · EXP Realty International Corp · 2023-12-31 EXP Realty International Corp (edgar:1495932) Net Income: -8973000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:NetIncome: -8973000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1658767 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 209.13 million Exact value Exact value: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2023-01-01 – 2023-12-31: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · EXP Realty International Corp · 2023-12-31 EXP Realty International Corp (edgar:1495932) Operating Cash Flow: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:OperatingCashFlow: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#957367 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 5.36 million Exact value Exact value: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2023-01-01 – 2023-12-31: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · EXP Realty International Corp · 2023-12-31 EXP Realty International Corp (edgar:1495932) Capital Expenditure: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:CapitalExpenditure: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#961915 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 203.77 million Calculation and evidence 209131000 − 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Exact free cash flow: 203768000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2023-01-01 – 2023-12-31: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · EXP Realty International Corp · 2023-12-31 EXP Realty International Corp (edgar:1495932) Free cash flow: 203768000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 209131000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#957367 Filing: 000110465926019145 Input fundies:CapitalExpenditure: 5363000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#961915 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	−Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 21.27 million Exact value Exact value: -21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2024-01-01 – 2024-12-31: -21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Net Income Open source Share or cite Citation for Net Income · EXP Realty International Corp · 2024-12-31 EXP Realty International Corp (edgar:1495932) Net Income: -21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:NetIncome: -21267000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1658009 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 191.51 million Exact value Exact value: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2024-01-01 – 2024-12-31: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · EXP Realty International Corp · 2024-12-31 EXP Realty International Corp (edgar:1495932) Operating Cash Flow: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:OperatingCashFlow: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#956551 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 6.48 million Exact value Exact value: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2024-01-01 – 2024-12-31: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · EXP Realty International Corp · 2024-12-31 EXP Realty International Corp (edgar:1495932) Capital Expenditure: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:CapitalExpenditure: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#961099 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 185.03 million Calculation and evidence 191514000 − 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Exact free cash flow: 185031000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2024-01-01 – 2024-12-31: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · EXP Realty International Corp · 2024-12-31 EXP Realty International Corp (edgar:1495932) Free cash flow: 185031000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 191514000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#956551 Filing: 000110465926019145 Input fundies:CapitalExpenditure: 6483000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#961099 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.
2025 2025-01-01 – 2025-12-31	−Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 22.71 million Exact value Exact value: -22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2025-01-01 – 2025-12-31: -22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Net Income Open source Share or cite Citation for Net Income · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Net Income: -22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3ANetIncome&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:NetIncome: -22714000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#1657251 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 118.61 million Exact value Exact value: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2025-01-01 – 2025-12-31: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Operating Cash Flow: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3AOperatingCashFlow&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:OperatingCashFlow: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#955735 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 9.57 million Exact value Exact value: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2025-01-01 – 2025-12-31: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Capital Expenditure: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932/explain?concept=fundies%3ACapitalExpenditure&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A&dimensions= Input fundies:CapitalExpenditure: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#960283 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 109.04 million Calculation and evidence 118611000 − 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Exact free cash flow: 109042000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A 2025-01-01 – 2025-12-31: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · Inspect Operating Cash Flow · Source 2025-01-01 – 2025-12-31: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · EXP Realty International Corp · 2025-12-31 EXP Realty International Corp (edgar:1495932) Free cash flow: 109042000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A Concept: free-cash-flow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T21:34:16Z Snapshot: 811a18cd7a9d37f9bcb12d2a5f06f57d61082046f0ccde841d1c4f9cba279da3 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1495932?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 118611000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#955735 Filing: 000110465926019145 Input fundies:CapitalExpenditure: 9569000 Unit_Standard_USD_AiJjJu63EE-IZmhKF-dW3A (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1495932/000110465926019145/expi-20251231x10k.htm#960283 Filing: 000110465926019145 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

195 filings · 7,120 latest values · 7,114 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001495932, 1495932, AGNT, EXPI, dset, edgar:1495932

Also known as AGNT, Inc., AGNT, INC., Desert Canadians Ltd., EXP Realty International Corp, EXP WORLD HOLDINGS, INC., EXP WORLD HOLDINGS, INC, EXP WORLD HOLDINGS, INC., EXP World Holdings, Inc., eXp World Holdings, Inc., eXp World Holdings, Inc.

EXP Realty International Corp

Latest quarter

Revenue

Operating margin

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2025 2025-01-01 – 2025-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation