Revenue
0 USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Fundies. English
Buckeye Oil & Gas, Inc.
EDGARAnnual consolidated revenue for 2025: about USD 0, using the latest reported figures. The previous period, 2024, was about USD 0.
Latest quarter
- Cash and cash equivalents
- 1.61 thousand USD Source
Exact value
1609 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- 38 million shares Source
Exact value
37997373 shares
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
0 USD
2024-12-01 – 2025-11-30
Net income
-1.39 million USD
2024-12-01 – 2025-11-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-02-02.
Financial data available through: 2025-05-31.
Coverage by financial measure
- Revenue: 8 of 11 periods available· newest 2025-05-31
- Operating income: 10 of 11 periods available· newest 2025-05-31
- Net income: 10 of 11 periods available· newest 2025-05-31
- Operating cash flow: 10 of 11 periods available· newest 2025-05-31
- capital expenditure: No compatible figures in this window
- Total assets: 8 of 11 periods available· newest 2025-05-31
- Total liabilities: 6 of 11 periods available· newest 2025-05-31
- Current assets: 8 of 11 periods available· newest 2025-05-31
- Current liabilities: 8 of 11 periods available· newest 2025-05-31
- Cash and cash equivalents: 8 of 11 periods available· newest 2025-05-31
- long term debt: No compatible figures in this window
- Shares outstanding: 8 of 11 periods available· newest 2025-05-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
USD 0Prior period
USD 0
–
Current period
USD 0
–
Exact inputs and evidence
0 − 0 = 0 USD
0 USD · 2023-06-01 – 2024-05-31
Inspect prior input Prior source0 USD · 2024-06-01 – 2025-05-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 1.38 millionPrior period
−USD 1.56 million
–
Current period
−USD 2.94 million
–
Exact inputs and evidence
-2938168 − -1559949 = -1378219 USD
-1559949 USD · 2023-06-01 – 2024-05-31
Inspect prior input Prior source-2938168 USD · 2024-06-01 – 2025-05-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 260,052Prior period
−USD 76,656
–
Current period
−USD 336,708
–
Exact inputs and evidence
-336708 − -76656 = -260052 USD
-76656 USD · 2023-06-01 – 2024-05-31
Inspect prior input Prior source-336708 USD · 2024-06-01 – 2025-05-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2024-06-01 – 2025-05-31
- Revenue USD 0
- Operating costs Derived USD 2.89 million
- Operating income −USD 2.89 million
- Tax, interest and other Derived USD 43,718
- Net income −USD 2.94 million
Cash
- Operating cash flow −USD 336,708
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2017 Operating loss: operating costs were 1,869% of revenue.
- 2018 Operating loss: operating costs were 9,214% of revenue.
- 2019 Not shown: operating income or net income is not reported.
- 2020 Not shown: operating income or net income is not reported.
- 2021 Not shown: operating income or net income is not reported.
- 2022 Not shown: operating income or net income is not reported.
- 2024 Not shown: operating income or net income is not reported.
- 2025 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-06-01 – 2017-05-31 | 27644 | 516604 Derived | -488960 | 4445 Derived | -493405 | Unavailable | Source
|
| 2018 2017-06-01 – 2018-05-31 | 1836 | 169164 Derived | -167328 | 46962 Derived | -214290 | Unavailable | Source
|
| 2019 2018-06-01 – 2019-05-31 | 0 | 171575 Derived | -171575 | -54705 Derived | -116870 | Unavailable | Source
|
| 2020 2019-06-01 – 2020-05-31 | 0 | 50708 Derived | -50708 | 23505 Derived | -74213 | Unavailable | Source
|
| 2021 2020-06-01 – 2021-05-31 | 0 | 0 Derived | 0 | 15779 Derived | -15779 | Unavailable | Source
|
| 2022 2021-06-01 – 2022-05-31 | 0 | 77183 Derived | -77183 | -72176 Derived | -5007 | Unavailable | Source
|
| 2024 2023-06-01 – 2024-05-31 | 0 | 740341 Derived | -740341 | 819608 Derived | -1559949 | Unavailable | Source
|
| 2025 2024-06-01 – 2025-05-31 | 0 | 2894450 Derived | -2894450 | 43718 Derived | -2938168 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 0 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 27644 |
|
| 2018 | Revenue | 1836 |
|
| 2019 | Revenue | 0 |
|
| 2020 | Revenue | 0 |
|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 0 |
|
| 2024 | Revenue | 0 |
|
| 2025 | Revenue | 0 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-100% 2019
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | -93.4% |
|
| 2019 | Year over year | -100% |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | No prior comparable period |
|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | No prior comparable period |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -9,113.7% 2018
Net margin -11,671.6% 2018
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -1,768.8% |
|
| 2018 | Operating margin | -9,113.7% |
|
| 2019 | Operating margin | Not reported |
|
| 2020 | Operating margin | Not reported |
|
| 2021 | Operating margin | Not reported |
|
| 2022 | Operating margin | Not reported |
|
| 2024 | Operating margin | Not reported |
|
| 2025 | Operating margin | Not reported |
|
| 2017 | Net margin | -1,784.9% |
|
| 2018 | Net margin | -11,671.6% |
|
| 2019 | Net margin | Not reported |
|
| 2020 | Net margin | Not reported |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | Not reported |
|
| 2024 | Net margin | Not reported |
|
| 2025 | Net margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -336.7K 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -65511 |
|
| 2018 | Operating cash flow | -56021 |
|
| 2019 | Operating cash flow | -54829 |
|
| 2020 | Operating cash flow | -35 |
|
| 2021 | Operating cash flow | 0 |
|
| 2022 | Operating cash flow | -77183 |
|
| 2024 | Operating cash flow | -76656 |
|
| 2025 | Operating cash flow | -336708 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
46,163.3% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-05-31 | Liabilities / assets | Not reported |
|
| 2018-05-31 | Liabilities / assets | Not reported |
|
| 2019 | Liabilities / assets | 1,100,362.9% |
|
| 2020 | Liabilities / assets | Not reported |
|
| 2021 | Liabilities / assets | Not reported |
|
| 2022 | Liabilities / assets | 119,206.9% |
|
| 2024 | Liabilities / assets | Not reported |
|
| 2025 | Liabilities / assets | 46,163.3% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0.2× |
|
| 2018 | Current assets / current liabilities | 0.06× |
|
| 2019 | Current assets / current liabilities | 0× |
|
| 2020 | Current assets / current liabilities | 0× |
|
| 2021 | Current assets / current liabilities | 0× |
|
| 2022 | Current assets / current liabilities | 0× |
|
| 2024 | Current assets / current liabilities | 0× |
|
| 2025 | Current assets / current liabilities | 0× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2014-06-01 – 2015-05-31 | −USD 122,397 Exact valueExact value: -122397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 111,300 Exact valueExact value: -111300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-06-01 – 2016-05-31 | −USD 112,863 Exact valueExact value: -112863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,488 Exact valueExact value: -121488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-06-01 – 2017-05-31 | −USD 493,405 Exact valueExact value: -493405 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65,511 Exact valueExact value: -65511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-06-01 – 2018-05-31 | −USD 214,290 Exact valueExact value: -214290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,021 Exact valueExact value: -56021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-06-01 – 2019-05-31 | −USD 116,870 Exact valueExact value: -116870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,829 Exact valueExact value: -54829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-06-01 – 2020-05-31 | −USD 74,213 Exact valueExact value: -74213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35 Exact valueExact value: -35 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-06-01 – 2021-05-31 | −USD 15,779 Exact valueExact value: -15779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-06-01 – 2022-05-31 | −USD 5,007 Exact valueExact value: -5007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77,183 Exact valueExact value: -77183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-06-01 – 2024-05-31 | −USD 1.56 million Exact valueExact value: -1559949 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,656 Exact valueExact value: -76656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-06-01 – 2025-05-31 | −USD 2.94 million Exact valueExact value: -2938168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 336,708 Exact valueExact value: -336708 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 2,520 latest values · 2,520 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001495648, 1495648, BBII, BEER, bfso, edgar:1495648
Also known as BLACKWELL 3D CONSTRUCTION CORP., BRISSET BEER INTERNATIONAL, INC., BUCKEYE OIL & GAS, INC., Benefit Solutions Outsourcing Corp., Blackwell 3D Construction Corp., Brisset Beer International, Inc., Buckeye Oil & Gas, Inc., Buckeye Oil Gas, Inc., POWER AMERICAS RESOURCE GROUP LTD., Power Americas Resource Group Ltd.