Revenue
0 USD
2018-09-30 · USD
40 filing records in this dataset, filed from 2011-03-24 to 2018-11-20. Reported financial figures are available; chart coverage varies by period.
10000 USD
1544000 USD
4206393 shares
3.51% · 143 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-10.7 million USD
2017-10-01 – 2018-09-30
-2.09 million USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-11-20.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 10.03 million
–
Current period
−USD 11.17 million
–
-11167000 − -10026000 = -1141000 USD
-10026000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-11167000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.64 million
–
Current period
−USD 2.52 million
–
-2517000 − -7636000 = 5119000 USD
-7636000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-2517000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 659,000
–
Current period
USD 4,000
–
4000 − 659000 = -655000 USD
659000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source4000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 0 | 39689 Derived | -39689 | 0 Derived | -39689 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 16000 | 7171000 Derived | -7155000 | -25000 Derived | -7130000 | -4904000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 868000 | 9775000 Derived | -8907000 | 1627000 Derived | -10534000 | -4727000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 0 |
|
| 2013 | Revenue | 16000 |
|
| 2014 | Revenue | 868000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 5,325% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | Not reported |
|
| 2013 | Operating margin | -44,718.8% |
|
| 2014 | Operating margin | -1,026.2% |
|
| 2011 | Net margin | Not reported |
|
| 2013 | Net margin | -44,562.5% |
|
| 2014 | Net margin | -1,213.6% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | -30,650% |
|
| 2014 | Free cash flow margin | -544.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -24612 |
|
| 2013 | Operating cash flow | -4850000 |
|
| 2014 | Operating cash flow | -4539000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | -4904000 |
|
| 2014 | Free cash flow | -4727000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2013 | Liabilities / assets | 51.4% |
|
| 2014 | Liabilities / assets | 54.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.05× |
|
| 2013 | Current assets / current liabilities | 1.43× |
|
| 2014 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | Unavailable Not reported for this period. | −USD 24,612 Exact valueExact value: -24612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 39,689 Exact valueExact value: -39689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,612 Exact valueExact value: -24612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 13,465 Exact valueExact value: -13465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,376 Exact valueExact value: -19376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 7.13 million Exact valueExact value: -7130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.85 million Exact valueExact value: -4850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,000 Exact valueExact value: 54000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.9 million Calculation and evidence-4850000 − 54000 USD Exact free cash flow: -4904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 10.53 million Exact valueExact value: -10534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.54 million Exact valueExact value: -4539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188,000 Exact valueExact value: 188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.73 million Calculation and evidence-4539000 − 188000 USD Exact free cash flow: -4727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 13.11 million Exact valueExact value: -13107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.32 million Exact valueExact value: -4317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.37 million Calculation and evidence-4317000 − 3057000 USD Exact free cash flow: -7374000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 10.03 million Exact valueExact value: -10026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.64 million Exact valueExact value: -7636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 659,000 Exact valueExact value: 659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.3 million Calculation and evidence-7636000 − 659000 USD Exact free cash flow: -8295000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 11.17 million Exact valueExact value: -11167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Exact valueExact value: -2517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,000 Exact valueExact value: 4000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence-2517000 − 4000 USD Exact free cash flow: -2521000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 1,492 latest values · 1,492 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001495536, 1495536, ENCR, edgar:1495536
Also known as Ener-Core Inc., Ener-Core, Inc., INVENTTECH INC., Inventtech Inc.