BRUNOS INC

EDGAR

30 filing records in this dataset, filed from 1994-02-15 to 1999-12-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

408 million USD

1999-07-31 · USD

Exact inputs and evidence

Net margin

-4.9%

1999-07-31 · %

Exact inputs and evidence
  • Net Income: -19995000 USD Source
  • Revenue: 408146000 USD Source
Cash and cash equivalents
110 million USD Source
Exact value

110231000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-13.

Financial data available through: 1999-01-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-01-30
  • Operating income: 3 of 11 periods available· newest 1994-07-02
  • Net income: 11 of 11 periods available· newest 1999-01-30
  • Operating cash flow: 6 of 11 periods available· newest 1999-01-30
  • Capital expenditure: 6 of 11 periods available· newest 1999-01-30
  • Total assets: 3 of 11 periods available· newest 1999-01-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-01-30
  • Current liabilities: 2 of 11 periods available· newest 1999-01-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-01-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.4%

    Prior period

    USD 2.56 billion

    –

    Current period

    USD 1.88 billion

    –

    Exact inputs and evidence

    1883227000 − 2560271000 = -677044000 USD

    2560271000 USD · 1997-01-31 – 1998-01-30

    Inspect prior input Prior source

    1883227000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 114.75 million

    Prior period

    −USD 100.96 million

    –

    Current period

    USD 13.78 million

    –

    Exact inputs and evidence

    13784000 − -100962000 = 114746000 USD

    -100962000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    13784000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -65.8%

    Prior period

    USD 70.08 million

    –

    Current period

    USD 24 million

    –

    Exact inputs and evidence

    23999000 − 70078000 = -46079000 USD

    70078000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    23999000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-31 – 1999-01-30

  • Revenue USD 1.88 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 52.44 million −2.8% of revenue

Cash

  • Operating cash flow USD 13.78 million 0.7% of revenue
  • Capital expenditure USD 24 million 1.3% of revenue
  • Free cash flow Derived −USD 10.22 million −0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-03 – 1993-07-022872327000 2872327000 Derived 0 -46894000 Derived 46894000 Unavailable
Source
1994 1993-07-03 – 1994-07-022834688000 2834688000 Derived 0 -37293000 Derived 37293000 Unavailable
Source
1995 1994-07-02 – 1995-07-012869569000 UnavailableUnavailableUnavailable33342000 70825000 Derived
Source
1997 1996-01-31 – 1997-01-302899044000 UnavailableUnavailableUnavailable-51189000 Unavailable
Source
1998 1997-01-31 – 1998-01-302560271000 UnavailableUnavailableUnavailable-155903000 Unavailable
Source
1999 1998-01-31 – 1999-01-301883227000 UnavailableUnavailableUnavailable-52439000 -10215000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1B2.3B1.6B782.7M0.0199219951999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue2657846000
1993Revenue2872327000
1994Revenue2834688000
1995Revenue2869569000
1997Revenue2899044000
1998Revenue2560271000
1999Revenue1883227000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%1%-9%-19%-29%199219951999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year8.1%
1994Year over year-1.3%
1995Year over year1.2%
1997Year over yearNo prior comparable period
1998Year over year-11.7%
1999Year over year-26.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1994
Net margin -2.8% 1999
Free cash flow margin -0.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%0.7%-1.8%-4.3%-6.8%19921995-07-011999-01-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-0.2%
1993Operating margin0%
1994Operating margin0%
1995-07-01Operating marginNot reported
1997-01-30Operating marginNot reported
1998-01-30Operating marginNot reported
1999-01-30Operating marginNot reported
1992Net margin1.6%
1993Net margin1.6%
1994Net margin1.3%
1995Net margin1.2%
1997Net margin-1.8%
1998Net margin-6.1%
1999Net margin-2.8%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin2.5%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.7M101.8M67.9M33.9M0.0199219951999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow125663000
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow13784000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.3M53.8M30.3M6.8M-16.7M199219951999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flow70825000
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-10215000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-07-02Liabilities / assetsNot reportedNo source recorded
1993-07-02Liabilities / assetsNot reportedNo source recorded
1994-07-02Liabilities / assetsNot reported
1995-07-01Liabilities / assetsNot reported
1997-01-30Liabilities / assetsNot reportedNo source recorded
1998-01-30Liabilities / assetsNot reportedNo source recorded
1999-01-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.55× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.75×2.06×1.37×0.69×0.00×1992-07-021995-07-011999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-07-02Current assets / current liabilitiesNot reportedNo source recorded
1993-07-02Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.12×
1995-07-01Current assets / current liabilitiesNot reportedNo source recorded
1997-01-30Current assets / current liabilitiesNot reportedNo source recorded
1998-01-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-02 – 1993-07-01
USD 46.89 million
Exact value

Exact value: 46894000 USD

1992-07-02 – 1993-07-01: 46894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.82 million
Exact value

Exact value: 87824000 USD

1992-07-02 – 1993-07-01: 87824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.74 million
Exact value

Exact value: 131741000 USD

1992-07-02 – 1993-07-01: 131741000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.92 million
Calculation and evidence

87824000 − 131741000 USD

Exact free cash flow: -43917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-07-03 – 1993-07-02
USD 46.89 million
Exact value

Exact value: 46894000 USD

1992-07-03 – 1993-07-02: 46894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-02 – 1994-07-01
USD 37.29 million
Exact value

Exact value: 37293000 USD

1993-07-02 – 1994-07-01: 37293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.87 million
Exact value

Exact value: 86866000 USD

1993-07-02 – 1994-07-01: 86866000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.99 million
Exact value

Exact value: 63989000 USD

1993-07-02 – 1994-07-01: 63989000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.88 million
Calculation and evidence

86866000 − 63989000 USD

Exact free cash flow: 22877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-03 – 1994-07-02
USD 37.29 million
Exact value

Exact value: 37293000 USD

1993-07-03 – 1994-07-02: 37293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-07-02 – 1995-07-01
USD 33.34 million
Exact value

Exact value: 33342000 USD

1994-07-02 – 1995-07-01: 33342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.66 million
Exact value

Exact value: 125663000 USD

1994-07-02 – 1995-07-01: 125663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.84 million
Exact value

Exact value: 54838000 USD

1994-07-02 – 1995-07-01: 54838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.83 million
Calculation and evidence

125663000 − 54838000 USD

Exact free cash flow: 70825000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-01-31 – 1997-01-30
−USD 51.19 million
Exact value

Exact value: -51189000 USD

1996-01-31 – 1997-01-30: -51189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-02-01 – 1997-01-31
USD 33.34 million
Exact value

Exact value: 33342000 USD

1996-02-01 – 1997-01-31: 33342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.65 million
Exact value

Exact value: 78649000 USD

1996-02-01 – 1997-01-31: 78649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.01 million
Exact value

Exact value: 62012000 USD

1996-02-01 – 1997-01-31: 62012000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.64 million
Calculation and evidence

78649000 − 62012000 USD

Exact free cash flow: 16637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-31 – 1998-01-30
−USD 155.9 million
Exact value

Exact value: -155903000 USD

1997-01-31 – 1998-01-30: -155903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
−USD 81.2 million
Exact value

Exact value: -81201000 USD

1997-02-01 – 1998-01-31: -81201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100.96 million
Exact value

Exact value: -100962000 USD

1997-02-01 – 1998-01-31: -100962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.08 million
Exact value

Exact value: 70078000 USD

1997-02-01 – 1998-01-31: 70078000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171.04 million
Calculation and evidence

-100962000 − 70078000 USD

Exact free cash flow: -171040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
−USD 52.44 million
Exact value

Exact value: -52439000 USD

1998-01-31 – 1999-01-30: -52439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.78 million
Exact value

Exact value: 13784000 USD

1998-01-31 – 1999-01-30: 13784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24 million
Exact value

Exact value: 23999000 USD

1998-01-31 – 1999-01-30: 23999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.22 million
Calculation and evidence

13784000 − 23999000 USD

Exact free cash flow: -10215000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000014920, 14920, edgar:14920