TESARO, Inc.

EDGAR

40 filing records in this dataset, filed from 2012-03-23 to 2018-11-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

143 million Unit12

2017 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 142766000 Unit12 Source

Operating margin

-15.47%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -22090000 Unit12 Source
  • Revenue: 142766000 Unit12 Source

Operating cash flow

6.3 million Unit12

2017 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -243185000 Unit12 Source
  • Operating Cash Flow: -249487000 Unit12 Source

Free cash flow

5.69 million Unit12

2017 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -243185000 Unit12 Source
  • Operating Cash Flow: -249487000 Unit12 Source
  • Capital Expenditure: 4926000 Unit12 Source
  • Capital Expenditure: 4309000 Unit12 Source
Cash and cash equivalents
477 million Unit12 Source
Exact value

476812000 Unit12

Long-term debt including current maturities
644 million Unit12 Source
Exact value

643582000 Unit12

Shares outstanding
55 million Unit1 Source
Exact value

55034990 Unit1

Reported share-count change

1.23% · 670 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 54365390 Unit1 · 2017-09-30· Source
  • 55034990 Unit1 · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

180 million Unit12

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 4225000 Unit12 · 2016-10-01 – 2016-12-31 Source
  • Revenue: 3073000 Unit12 · 2017-01-01 – 2017-03-31 Source
  • Revenue: 29464000 Unit12 · 2017-04-01 – 2017-06-30 Source
  • Revenue: 142766000 Unit12 · 2017-07-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-02.

Financial data available through: 2016-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2016-12-31
  • Total assets: 2 of 11 periods available· newest 2016-12-31
  • Total liabilities: 2 of 11 periods available· newest 2016-12-31
  • Current assets: 2 of 11 periods available· newest 2016-12-31
  • Current liabilities: 2 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14,039.7%

    Prior period

    Unit12 317,000

    –

    Current period

    Unit12 44.82 million

    –

    Exact inputs and evidence

    44823000 − 317000 = 44506000 Unit12

    317000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    44823000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit12 93.14 million

    Prior period

    −Unit12 194.53 million

    –

    Current period

    −Unit12 287.67 million

    –

    Exact inputs and evidence

    -287671000 − -194531000 = -93140000 Unit12

    -194531000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -287671000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25.6%

    Prior period

    Unit12 2.31 million

    –

    Current period

    Unit12 2.9 million

    –

    Exact inputs and evidence

    2895000 − 2305000 = 590000 Unit12

    2305000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2895000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue Unit12 44.82 million 100% of revenue
  • Operating costs Derived Unit12 402.53 million 898% of revenue
  • Operating income −Unit12 357.7 million −798% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −Unit12 287.67 million −642% of revenue
  • Capital expenditure Unit12 2.9 million 6.5% of revenue
  • Free cash flow Derived −Unit12 290.57 million −648% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31317000 232700000 Derived -232383000 UnavailableUnavailable-196836000 Derived
Source
2016 2016-01-01 – 2016-12-3144823000 402525000 Derived -357702000 UnavailableUnavailable-290566000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 44.8M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.4M36.3M24.2M12.1M0.020152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Revenue317000
2016Revenue44823000

Revenue growth

Change in revenue from the same financial period one year earlier.

14,039.7% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,163%11,372%7,581%3,791%0%20152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year14,039.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -798% 2016
Free cash flow margin -648.3% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,865%-15,394%-36,653%-57,912%-79,171%20152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-73,306.9%
2016Operating margin-798%
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2015Free cash flow margin-62,093.4%
2016Free cash flow margin-648.3%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -287.7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0M-60.4M-143.8M-227.3M-310.7M20152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Operating cash flow-194531000
2016Operating cash flow-287671000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -290.6M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2M-61.0M-145.3M-229.5M-313.8M20152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Free cash flow-196836000
2016Free cash flow-290566000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.4% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%20152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets66%
2016Liabilities / assets25.4%

Current assets to current liabilities

Current assets divided by current liabilities.

10.61× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.46×8.60×5.73×2.87×0.00×20152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities5.07×
2016Current assets / current liabilities10.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−Unit12 42.76 million
Exact value

Exact value: -42757000 Unit12

2012-01-01 – 2012-12-31: -42757000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 165,000
Exact value

Exact value: 165000 Unit12

2012-01-01 – 2012-12-31: 165000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 42.92 million
Calculation and evidence

-42757000 − 165000 Unit12

Exact free cash flow: -42922000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−Unit12 84.89 million
Exact value

Exact value: -84888000 Unit12

2013-01-01 – 2013-12-31: -84888000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 400,000
Exact value

Exact value: 400000 Unit12

2013-01-01 – 2013-12-31: 400000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 85.29 million
Calculation and evidence

-84888000 − 400000 Unit12

Exact free cash flow: -85288000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
−Unit12 117.49 million
Exact value

Exact value: -117485000 Unit12

2014-01-01 – 2014-12-31: -117485000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.01 million
Exact value

Exact value: 1011000 Unit12

2014-01-01 – 2014-12-31: 1011000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 118.5 million
Calculation and evidence

-117485000 − 1011000 Unit12

Exact free cash flow: -118496000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
−Unit12 194.53 million
Exact value

Exact value: -194531000 Unit12

2015-01-01 – 2015-12-31: -194531000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.31 million
Exact value

Exact value: 2305000 Unit12

2015-01-01 – 2015-12-31: 2305000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 196.84 million
Calculation and evidence

-194531000 − 2305000 Unit12

Exact free cash flow: -196836000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
−Unit12 287.67 million
Exact value

Exact value: -287671000 Unit12

2016-01-01 – 2016-12-31: -287671000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.9 million
Exact value

Exact value: 2895000 Unit12

2016-01-01 – 2016-12-31: 2895000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 290.57 million
Calculation and evidence

-287671000 − 2895000 Unit12

Exact free cash flow: -290566000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 1,626 latest values · 1,626 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001491576, 1491576, edgar:1491576

Also known as TESARO, Inc., Tesaro, Inc.