TAKUNG ART CO., LTD

EDGAR

59 filing records in this dataset, filed from 2011-08-16 to 2023-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

700 thousand USD

2023 Q1 · USD

Exact inputs and evidence

Operating margin

-15.51%

2023 Q1 · %

Exact inputs and evidence
  • Operating Income: -108532 USD Source
  • Revenue: 699741 USD Source

Operating cash flow

1.14 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1135168 USD Source
Cash and cash equivalents
63.6 million USD Source
Exact value

63642594 USD

Long-term debt including current maturities
Not available
Shares outstanding
35 million shares Source
Exact value

34991886 shares

Reported share-count change

42.18% · 10.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24611623 shares · 2022-06-30· Source
  • 34991886 shares · 2023-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2022-12-31
  • Operating income: 10 of 11 periods available· newest 2022-12-31
  • Net income: 10 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2021-12-31
  • Total assets: 10 of 11 periods available· newest 2022-12-31
  • Total liabilities: 10 of 11 periods available· newest 2022-12-31
  • Current assets: 10 of 11 periods available· newest 2022-12-31
  • Current liabilities: 9 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2,736.3%

    Prior period

    USD 120,000

    –

    Current period

    USD 3.4 million

    –

    Exact inputs and evidence

    3403536 − 120000 = 3283536 USD

    120000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    3403536 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.72 million

    Prior period

    −USD 30.07 million

    –

    Current period

    −USD 10.35 million

    –

    Exact inputs and evidence

    -10353512 − -30073511 = 19719999 USD

    -30073511 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -10353512 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 20.19 million

    Prior period

    −USD 16.11 million

    –

    Current period

    USD 4.08 million

    –

    Exact inputs and evidence

    4079307 − -16112148 = 20191455 USD

    -16112148 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    4079307 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 3.4 million 100% of revenue
  • Operating costs Derived USD 13.18 million 387% of revenue
  • Operating income −USD 9.78 million −287% of revenue
  • Tax, interest and other Derived USD 576,694 17% of revenue
  • Net income −USD 10.35 million −304% of revenue

Cash

  • Operating cash flow USD 4.08 million 120% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 100% of revenue.
  • 2014 29%64%
  • 2015 48%13%39%
  • 2016 33%11%56%
  • 2017 Operating loss: operating costs were 114% of revenue.
  • 2018 Operating loss: operating costs were 178% of revenue.
  • 2020 Operating loss: operating costs were 117% of revenue.
  • 2021 Operating loss: operating costs were 11,307% of revenue.
  • 2022 Operating loss: operating costs were 387% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31358848 358982 Derived -134 3535 Derived -3669 -422468 Derived
Source
2014 2014-01-01 – 2014-12-314719862 3040364 Derived 1679498 309961 Derived 1369537 2114262 Derived
Source
2015 2015-01-01 – 2015-12-3111335941 4468080 Derived 6867861 1431752 Derived 5436109 4907549 Derived
Source
2016 2016-01-01 – 2016-12-3119143429 10700913 Derived 8442516 2071822 Derived 6370694 3212041 Derived
Source
2017 2017-01-01 – 2017-12-3112922388 14754070 Derived -1831682 -770107 Derived -1061575 400805 Derived
Source
2018 2018-01-01 – 2018-12-318495423 15153908 Derived -6658485 973478 Derived -7631963 -23615913 Derived
Source
2020 2020-01-01 – 2020-12-314567222 5354960 Derived -787738 -175100 Derived -612638 Unavailable
Source
2021 2021-01-01 – 2021-12-31120000 13567863 Derived -13447863 16625648 Derived -30073511 -16119172 Derived
Source
2022 2022-01-01 – 2022-12-313403536 13180354 Derived -9776818 576694 Derived -10353512 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.7M15.5M10.3M5.2M0.0201320172022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue358848
2014Revenue4719862
2015Revenue11335941
2016Revenue19143429
2017Revenue12922388
2018Revenue8495423
2020Revenue4567222
2021Revenue120000
2022Revenue3403536

Revenue growth

Change in revenue from the same financial period one year earlier.

2,736.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,963%2,141%1,319%498%-324%201320172022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year1,215.3%
2015Year over year140.2%
2016Year over year68.9%
2017Year over year-32.5%
2018Year over year-34.3%
2020Year over yearNo prior comparable period
2021Year over year-97.4%
2022Year over year2,736.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -287.3% 2022
Net margin -304.2% 2022
Free cash flow margin -13,432.6% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,070%-5,215%-12,500%-19,786%-27,071%201320172022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-0%
2014Operating margin35.6%
2015Operating margin60.6%
2016Operating margin44.1%
2017Operating margin-14.2%
2018Operating margin-78.4%
2020Operating margin-17.2%
2021Operating margin-11,206.6%
2022Operating margin-287.3%
2013Net margin-1%
2014Net margin29%
2015Net margin48%
2016Net margin33.3%
2017Net margin-8.2%
2018Net margin-89.8%
2020Net margin-13.4%
2021Net margin-25,061.3%
2022Net margin-304.2%
2013Free cash flow margin-117.7%
2014Free cash flow margin44.8%
2015Free cash flow margin43.3%
2016Free cash flow margin16.8%
2017Free cash flow margin3.1%
2018Free cash flow margin-278%
2020Free cash flow marginNot reported
2021Free cash flow margin-13,432.6%
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.1M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7M-556.0K-8.8M-17.1M-25.3M201320172022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow185982
2014Operating cash flow2591661
2015Operating cash flow5419693
2016Operating cash flow4624343
2017Operating cash flow1215260
2018Operating cash flow-23035965
2020Operating cash flow-7842800
2021Operating cash flow-16112148
2022Operating cash flow4079307

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.1M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M-1.1M-9.4M-17.6M-25.9M201320172022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-422468
2014Free cash flow2114262
2015Free cash flow4907549
2016Free cash flow3212041
2017Free cash flow400805
2018Free cash flow-23615913
2020Free cash flowUnavailable
2021Free cash flow-16119172
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%47%23%0%201320172022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets86.2%
2014Liabilities / assets81.6%
2015Liabilities / assets62.1%
2016Liabilities / assets63.4%
2017Liabilities / assets66.1%
2018Liabilities / assets57.4%
2020Liabilities / assets76.2%
2021Liabilities / assets76.2%
2022Liabilities / assets22.6%

Current assets to current liabilities

Current assets divided by current liabilities.

4.41× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.76×3.57×2.38×1.19×0.00×201320172022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.97×
2014Current assets / current liabilities1.11×
2015Current assets / current liabilities1.54×
2016Current assets / current liabilities1.49×
2017Current assets / current liabilities1.42×
2018Current assets / current liabilities1.58×
2020Current assets / current liabilitiesNot reported
2021Current assets / current liabilities0.24×
2022Current assets / current liabilities4.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 335,584
Exact value

Exact value: -335584 USD

2012-01-01 – 2012-12-31: -335584 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 167,184
Exact value

Exact value: -167184 USD

2012-01-01 – 2012-12-31: -167184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 3,669
Exact value

Exact value: -3669 USD

2013-01-01 – 2013-12-31: -3669 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185,982
Exact value

Exact value: 185982 USD

2013-01-01 – 2013-12-31: 185982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 608,450
Exact value

Exact value: 608450 USD

2013-01-01 – 2013-12-31: 608450 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 422,468
Calculation and evidence

185982 − 608450 USD

Exact free cash flow: -422468 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 1.37 million
Exact value

Exact value: 1369537 USD

2014-01-01 – 2014-12-31: 1369537 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2591661 USD

2014-01-01 – 2014-12-31: 2591661 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 477,399
Exact value

Exact value: 477399 USD

2014-01-01 – 2014-12-31: 477399 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Calculation and evidence

2591661 − 477399 USD

Exact free cash flow: 2114262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 5.44 million
Exact value

Exact value: 5436109 USD

2015-01-01 – 2015-12-31: 5436109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.42 million
Exact value

Exact value: 5419693 USD

2015-01-01 – 2015-12-31: 5419693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512,144
Exact value

Exact value: 512144 USD

2015-01-01 – 2015-12-31: 512144 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Calculation and evidence

5419693 − 512144 USD

Exact free cash flow: 4907549 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 6.37 million
Exact value

Exact value: 6370694 USD

2016-01-01 – 2016-12-31: 6370694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Exact value

Exact value: 4624343 USD

2016-01-01 – 2016-12-31: 4624343 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1412302 USD

2016-01-01 – 2016-12-31: 1412302 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Calculation and evidence

4624343 − 1412302 USD

Exact free cash flow: 3212041 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.06 million
Exact value

Exact value: -1061575 USD

2017-01-01 – 2017-12-31: -1061575 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1215260 USD

2017-01-01 – 2017-12-31: 1215260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 814,455
Exact value

Exact value: 814455 USD

2017-01-01 – 2017-12-31: 814455 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,805
Calculation and evidence

1215260 − 814455 USD

Exact free cash flow: 400805 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 7.63 million
Exact value

Exact value: -7631963 USD

2018-01-01 – 2018-12-31: -7631963 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.04 million
Exact value

Exact value: -23035965 USD

2018-01-01 – 2018-12-31: -23035965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 579,948
Exact value

Exact value: 579948 USD

2018-01-01 – 2018-12-31: 579948 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.62 million
Calculation and evidence

-23035965 − 579948 USD

Exact free cash flow: -23615913 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 612,638
Exact value

Exact value: -612638 USD

2020-01-01 – 2020-12-31: -612638 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.84 million
Exact value

Exact value: -7842800 USD

2020-01-01 – 2020-12-31: -7842800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 30.07 million
Exact value

Exact value: -30073511 USD

2021-01-01 – 2021-12-31: -30073511 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.11 million
Exact value

Exact value: -16112148 USD

2021-01-01 – 2021-12-31: -16112148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,024
Exact value

Exact value: 7024 USD

2021-01-01 – 2021-12-31: 7024 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.12 million
Calculation and evidence

-16112148 − 7024 USD

Exact free cash flow: -16119172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 10.35 million
Exact value

Exact value: -10353512 USD

2022-01-01 – 2022-12-31: -10353512 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4079307 USD

2022-01-01 – 2022-12-31: 4079307 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 3,967 latest values · 3,958 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001491487, 1491487, TKAT, edgar:1491487

Also known as Cardigant Medical Inc., Cardigant Medical, Inc., TAKUNG ART CO., LTD, Takung Art Co., Ltd, Takung Art Co., Ltd., Takung Art Co., Ltd.