Campus Crest Communities, Inc.

EDGAR

33 filing records in this dataset, filed from 2010-05-14 to 2015-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

44.6 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-23.74%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -10592000 USD Source
  • Revenue: 44609000 USD Source

Operating cash flow

9.63 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15813000 USD Source
  • Operating Cash Flow: 6186000 USD Source

Free cash flow

3.84 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15813000 USD Source
  • Operating Cash Flow: 6186000 USD Source
  • Capital Expenditure: 11312000 USD Source
  • Capital Expenditure: 5525000 USD Source
Cash and cash equivalents
16.2 million USD Source
Exact value

16166000 USD

Long-term debt including current maturities
972 million USD Source
Exact value

971937000 USD

Shares outstanding
64.8 million shares Source
Exact value

64756000 shares

Reported share-count change

-0.04% · -23 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 64779000 shares · 2014-09-30· Source
  • 64756000 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

163 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 32201000 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 40329000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 45679000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 44609000 USD · 2015-07-01 – 2015-09-30 Source

Net income

-13 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Net income: -5467000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -9509000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -3169000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -1166000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: 0 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

49.9 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: 66322000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 32189000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 12529000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 6186000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 12529000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 15813000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 6186000 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

13.3 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 9277000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 7293000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 1339000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 5525000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 1339000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 11312000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 5525000 USD · 2015-01-01 – 2015-06-30 Source

Free cash flow

36.7 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: 66322000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 32189000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 12529000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 6186000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 12529000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 15813000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 6186000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 9277000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 7293000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 1339000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 5525000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 1339000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 11312000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 5525000 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-12.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.9%

    Prior period

    USD 92.07 million

    –

    Current period

    USD 106.74 million

    –

    Exact inputs and evidence

    106741000 − 92070000 = 14671000 USD

    92070000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    106741000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,056.6%

    Prior period

    USD 486,000

    –

    Current period

    −USD 9.51 million

    –

    Exact inputs and evidence

    -9509000 − 486000 = -9995000 USD

    486000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -9509000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +361%

    Prior period

    USD 14.39 million

    –

    Current period

    USD 66.32 million

    –

    Exact inputs and evidence

    66322000 − 14388000 = 51934000 USD

    14388000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    66322000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.7%

    Prior period

    USD 15.93 million

    –

    Current period

    USD 9.28 million

    –

    Exact inputs and evidence

    9277000 − 15925000 = -6648000 USD

    15925000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    9277000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 106.74 million 100% of revenue
  • Operating costs Derived USD 244.28 million 229% of revenue
  • Operating income −USD 137.54 million −129% of revenue
  • Tax, interest and other Derived −USD 128.03 million −120% of revenue
  • Net income −USD 9.51 million −8.9% of revenue

Cash

  • Operating cash flow USD 66.32 million 62% of revenue
  • Capital expenditure USD 9.28 million 8.7% of revenue
  • Free cash flow Derived USD 57.05 million 53% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 102% of revenue.
  • 2010 Operating loss: operating costs were 101% of revenue.
  • 2011 92%
  • 2012 11%84%
  • 2013 12%87%
  • 2014 Operating loss: operating costs were 229% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31106684000 108877000 Derived -2193000 4544000 Derived -6737000 Unavailable
Source
2010 2010-01-01 – 2010-12-3176628000 77358000 Derived -730000 12443000 Derived -13173000 Unavailable
Source
2011 2011-01-01 – 2011-12-3186194000 79013000 Derived 7181000 7109000 Derived 72000 18963000 Derived
Source
2012 2012-01-01 – 2012-12-3174650000 62383000 Derived 12267000 8386000 Derived 3881000 22354000 Derived
Source
2013 2013-01-01 – 2013-12-3192070000 80493000 Derived 11577000 11091000 Derived 486000 -1537000 Derived
Source
2014 2014-01-01 – 2014-12-31106741000 244276000 Derived -137535000 -128026000 Derived -9509000 57045000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 106.7M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.3M86.5M57.6M28.8M0.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue106684000
2010Revenue76628000
2011Revenue86194000
2012Revenue74650000
2013Revenue92070000
2014Revenue106741000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.9% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%13%-2%-17%-32%200920122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-28.2%
2011Year over year12.5%
2012Year over year-13.4%
2013Year over year23.3%
2014Year over year15.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -128.8% 2014
Net margin -8.9% 2014
Free cash flow margin 53.4% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%15%-38%-91%-143%200920122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-2.1%
2010Operating margin-1%
2011Operating margin8.3%
2012Operating margin16.4%
2013Operating margin12.6%
2014Operating margin-128.8%
2009Net margin-6.3%
2010Net margin-17.2%
2011Net margin0.1%
2012Net margin5.2%
2013Net margin0.5%
2014Net margin-8.9%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin22%
2012Free cash flow margin29.9%
2013Free cash flow margin-1.7%
2014Free cash flow margin53.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 66.3M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.2M50.9M29.7M8.5M-12.8M200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow4353000
2010Operating cash flow-6923000
2011Operating cash flow22770000
2012Operating cash flow29470000
2013Operating cash flow14388000
2014Operating cash flow66322000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 57M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.7M44.7M27.8M10.8M-6.2M200920122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flow18963000
2012Free cash flow22354000
2013Free cash flow-1537000
2014Free cash flow57045000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.2% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%91%61%30%0%200920122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets112.9%
2010Liabilities / assets33.5%
2011Liabilities / assets57.2%
2012Liabilities / assets50.5%
2013Liabilities / assets41.4%
2014Liabilities / assets59.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
USD 1.26 million
Exact value

Exact value: 1264000 USD

2008-01-01 – 2008-12-31: 1264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 6.74 million
Exact value

Exact value: -6737000 USD

2009-01-01 – 2009-12-31: -6737000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4353000 USD

2009-01-01 – 2009-12-31: 4353000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 13.17 million
Exact value

Exact value: -13173000 USD

2010-01-01 – 2010-12-31: -13173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.92 million
Exact value

Exact value: -6923000 USD

2010-01-01 – 2010-12-31: -6923000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 72,000
Exact value

Exact value: 72000 USD

2011-01-01 – 2011-12-31: 72000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.77 million
Exact value

Exact value: 22770000 USD

2011-01-01 – 2011-12-31: 22770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3807000 USD

2011-01-01 – 2011-12-31: 3807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.96 million
Calculation and evidence

22770000 − 3807000 USD

Exact free cash flow: 18963000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 3.88 million
Exact value

Exact value: 3881000 USD

2012-01-01 – 2012-12-31: 3881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.47 million
Exact value

Exact value: 29470000 USD

2012-01-01 – 2012-12-31: 29470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.12 million
Exact value

Exact value: 7116000 USD

2012-01-01 – 2012-12-31: 7116000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.35 million
Calculation and evidence

29470000 − 7116000 USD

Exact free cash flow: 22354000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 486,000
Exact value

Exact value: 486000 USD

2013-01-01 – 2013-12-31: 486000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.39 million
Exact value

Exact value: 14388000 USD

2013-01-01 – 2013-12-31: 14388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.93 million
Exact value

Exact value: 15925000 USD

2013-01-01 – 2013-12-31: 15925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Calculation and evidence

14388000 − 15925000 USD

Exact free cash flow: -1537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 9.51 million
Exact value

Exact value: -9509000 USD

2014-01-01 – 2014-12-31: -9509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.32 million
Exact value

Exact value: 66322000 USD

2014-01-01 – 2014-12-31: 66322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.28 million
Exact value

Exact value: 9277000 USD

2014-01-01 – 2014-12-31: 9277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.05 million
Calculation and evidence

66322000 − 9277000 USD

Exact free cash flow: 57045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 1,741 latest values · 1,741 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001490983, 1490983, CCG, ccg, edgar:1490983

Also known as Campus Crest Communities, Inc.