Marketo, Inc.

EDGAR

53 filing records in this dataset, filed from 2013-04-02 to 2016-08-18. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
99.5 million Unit12 Source
Exact value

99504000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
45 million Unit1 Source
Exact value

45000000 Unit1

Reported share-count change

5.63% · 2.4 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 42600000 Unit1 · 2015-06-30· Source
  • 45000000 Unit1 · 2016-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-71.8 million Unit12

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: -17950000 Unit12 · 2015-04-01 – 2015-06-30 Source
  • Net income: -18238000 Unit12 · 2015-07-01 – 2015-09-30 Source
  • Net income: -17151000 Unit12 · 2015-10-01 – 2015-12-31 Source
  • Net income: -18423000 Unit12 · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-18.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 4 of 11 periods available· newest 2015-12-31
  • Net income: 3 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 3 of 11 periods available· newest 2015-12-31
  • Total liabilities: 3 of 11 periods available· newest 2015-12-31
  • Current assets: 3 of 11 periods available· newest 2015-12-31
  • Current liabilities: 3 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −Unit12 17.16 million

    Prior period

    −Unit12 54.34 million

    –

    Current period

    −Unit12 71.5 million

    –

    Exact inputs and evidence

    -71497000 − -54337000 = -17160000 Unit12

    -54337000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -71497000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 16.27 million

    Prior period

    −Unit12 14.02 million

    –

    Current period

    Unit12 2.25 million

    –

    Exact inputs and evidence

    2250000 − -14023000 = 16273000 Unit12

    -14023000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    2250000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +89.2%

    Prior period

    Unit12 8.38 million

    –

    Current period

    Unit12 15.85 million

    –

    Exact inputs and evidence

    15849000 − 8378000 = 7471000 Unit12

    8378000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    15849000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−Unit12 23.85 million
Exact value

Exact value: -23848000 Unit12

2012-01-01 – 2012-12-31: -23848000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.35 million
Exact value

Exact value: 4354000 Unit12

2012-01-01 – 2012-12-31: 4354000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 28.2 million
Calculation and evidence

-23848000 − 4354000 Unit12

Exact free cash flow: -28202000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−Unit12 47.36 million
Exact value

Exact value: -47360000 Unit12

2013-01-01 – 2013-12-31: -47360000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 12.37 million
Exact value

Exact value: -12369000 Unit12

2013-01-01 – 2013-12-31: -12369000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 11.4 million
Exact value

Exact value: 11401000 Unit12

2013-01-01 – 2013-12-31: 11401000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 23.77 million
Calculation and evidence

-12369000 − 11401000 Unit12

Exact free cash flow: -23770000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−Unit12 54.34 million
Exact value

Exact value: -54337000 Unit12

2014-01-01 – 2014-12-31: -54337000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 14.02 million
Exact value

Exact value: -14023000 Unit12

2014-01-01 – 2014-12-31: -14023000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 8.38 million
Exact value

Exact value: 8378000 Unit12

2014-01-01 – 2014-12-31: 8378000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 22.4 million
Calculation and evidence

-14023000 − 8378000 Unit12

Exact free cash flow: -22401000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 71.5 million
Exact value

Exact value: -71497000 Unit12

2015-01-01 – 2015-12-31: -71497000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.25 million
Exact value

Exact value: 2250000 Unit12

2015-01-01 – 2015-12-31: 2250000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 15.85 million
Exact value

Exact value: 15849000 Unit12

2015-01-01 – 2015-12-31: 15849000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13.6 million
Calculation and evidence

2250000 − 15849000 Unit12

Exact free cash flow: -13599000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 1,190 latest values · 1,190 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001490660, 1490660, edgar:1490660

Also known as Marketo, Inc.