Revenue
191 million CAD
2013 · CAD
Exact inputs and evidence
- Revenue: 190765000 CAD Source
211 filing records in this dataset, filed from 2010-06-10 to 2015-03-05. Reported financial figures are available; chart coverage varies by period.
6216000 CAD
17571813 shares
0.43% · 75.2 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-03-05.
Financial data available through: 2013-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
CAD 187.41 million
–
Current period
CAD 190.77 million
–
190765000 − 187412000 = 3353000 CAD
187412000 CAD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source190765000 CAD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 43.52 million
–
Current period
−CAD 35.53 million
–
-35532000 − -43522000 = 7990000 CAD
-43522000 CAD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source-35532000 CAD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
CAD 15.04 million
–
Current period
−CAD 698,000
–
-698000 − 15039000 = -15737000 CAD
15039000 CAD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source-698000 CAD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
CAD 4.71 million
–
Current period
CAD 3.04 million
–
3044000 − 4713000 = -1669000 CAD
4713000 CAD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source3044000 CAD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2010-10-01 – 2011-09-30 | 189899000 | 151642000 Derived | 38257000 | 27678000 Derived | 10579000 | 7201000 Derived | Source
|
| 2012 2011-10-01 – 2012-09-30 | 187412000 | 161474000 Derived | 25938000 | 69460000 Derived | -43522000 | 10326000 Derived | Source
|
| 2013 2012-10-01 – 2013-09-30 | 190765000 | 158622000 Derived | 32143000 | 67675000 Derived | -35532000 | -3742000 Derived | Source
|
Amounts are exact, in CAD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 189899000 |
|
| 2012 | Revenue | 187412000 |
|
| 2013 | Revenue | 190765000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -1.3% |
|
| 2013 | Year over year | 1.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 20.1% |
|
| 2012 | Operating margin | 13.8% |
|
| 2013 | Operating margin | 16.8% |
|
| 2011 | Net margin | 5.6% |
|
| 2012 | Net margin | -23.2% |
|
| 2013 | Net margin | -18.6% |
|
| 2011 | Free cash flow margin | 3.8% |
|
| 2012 | Free cash flow margin | 5.5% |
|
| 2013 | Free cash flow margin | -2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 14027000 |
|
| 2012 | Operating cash flow | 15039000 |
|
| 2013 | Operating cash flow | -698000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 7201000 |
|
| 2012 | Free cash flow | 10326000 |
|
| 2013 | Free cash flow | -3742000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 24% |
|
| 2012 | Liabilities / assets | 14.3% |
|
| 2013-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 1.34× |
|
| 2012 | Current assets / current liabilities | 2.86× |
|
| 2013 | Current assets / current liabilities | 2.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-10-01 – 2010-09-30 | CAD 19.86 million Exact valueExact value: 19863000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-10-01 – 2011-09-30 | CAD 10.58 million Exact valueExact value: 10579000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 14.03 million Exact valueExact value: 14027000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 6.83 million Exact valueExact value: 6826000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 7.2 million Calculation and evidence14027000 − 6826000 CAD Exact free cash flow: 7201000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | −CAD 43.52 million Exact valueExact value: -43522000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 15.04 million Exact valueExact value: 15039000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 4.71 million Exact valueExact value: 4713000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 10.33 million Calculation and evidence15039000 − 4713000 CAD Exact free cash flow: 10326000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-10-01 – 2013-09-30 | −CAD 35.53 million Exact valueExact value: -35532000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 698,000 Exact valueExact value: -698000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 3.04 million Exact valueExact value: 3044000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 3.74 million Calculation and evidence-698000 − 3044000 CAD Exact free cash flow: -3742000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
211 filings · 251 latest values · 251 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001490658, 1490658, csfs, edgar:1490658
Also known as Cash Store Financial Services Inc.