Revenue
50.8 million USD
2016 Q2 · USD
Exact inputs and evidence
- Revenue: 50838000 USD Source
23 filing records in this dataset, filed from 2010-05-12 to 2016-08-15. Reported financial figures are available; chart coverage varies by period.
50.8 million USD
2016 Q2 · USD
-57.64%
2016 Q2 · %
-19.2 million USD
2016 Q2 · USD
-20.5 million USD
2016 Q2 · USD
3300000 USD
369778000 USD
13895421 shares
0.45% · 62.2 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
260 million USD
2015-07-01 – 2016-06-30
-66.6 million USD
2015-07-01 – 2016-06-30
13.4 million USD
2015-07-01 – 2016-06-30
20.4 million USD
2015-07-01 – 2016-06-30
-6.92 million USD
2015-07-01 – 2016-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-08-15.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 346.61 million
–
Current period
USD 297.52 million
–
297520000 − 346609000 = -49089000 USD
346609000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source297520000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.29 million
–
Current period
−USD 86.71 million
–
-86713000 − -10292000 = -76421000 USD
-10292000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-86713000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.98 million
–
Current period
USD 21.17 million
–
21168000 − 13984000 = 7184000 USD
13984000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source21168000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 56.81 million
–
Current period
USD 26.13 million
–
26126000 − 56807000 = -30681000 USD
56807000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source26126000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 118240000 | 116496000 Derived | 1744000 | 9995000 Derived | -8251000 | -23030000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 152769000 | 136170000 Derived | 16599000 | 729000 Derived | 15870000 | -32136000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 180824000 | 147391000 Derived | 33433000 | 18203000 Derived | 15230000 | 5422000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 318221000 | 271229000 Derived | 46992000 | 37335000 Derived | 9657000 | -80896000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 346609000 | 324279000 Derived | 22330000 | 32622000 Derived | -10292000 | -42823000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 297520000 | 352319000 Derived | -54799000 | 31914000 Derived | -86713000 | -4958000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 118240000 |
|
| 2011 | Revenue | 152769000 |
|
| 2012 | Revenue | 180824000 |
|
| 2013 | Revenue | 318221000 |
|
| 2014 | Revenue | 346609000 |
|
| 2015 | Revenue | 297520000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 29.2% |
|
| 2012 | Year over year | 18.4% |
|
| 2013 | Year over year | 76% |
|
| 2014 | Year over year | 8.9% |
|
| 2015 | Year over year | -14.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 1.5% |
|
| 2011 | Operating margin | 10.9% |
|
| 2012 | Operating margin | 18.5% |
|
| 2013 | Operating margin | 14.8% |
|
| 2014 | Operating margin | 6.4% |
|
| 2015 | Operating margin | -18.4% |
|
| 2010 | Net margin | -7% |
|
| 2011 | Net margin | 10.4% |
|
| 2012 | Net margin | 8.4% |
|
| 2013 | Net margin | 3% |
|
| 2014 | Net margin | -3% |
|
| 2015 | Net margin | -29.1% |
|
| 2010 | Free cash flow margin | -19.5% |
|
| 2011 | Free cash flow margin | -21% |
|
| 2012 | Free cash flow margin | 3% |
|
| 2013 | Free cash flow margin | -25.4% |
|
| 2014 | Free cash flow margin | -12.4% |
|
| 2015 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -8430000 |
|
| 2011 | Operating cash flow | -20723000 |
|
| 2012 | Operating cash flow | 28158000 |
|
| 2013 | Operating cash flow | -24792000 |
|
| 2014 | Operating cash flow | 13984000 |
|
| 2015 | Operating cash flow | 21168000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -23030000 |
|
| 2011 | Free cash flow | -32136000 |
|
| 2012 | Free cash flow | 5422000 |
|
| 2013 | Free cash flow | -80896000 |
|
| 2014 | Free cash flow | -42823000 |
|
| 2015 | Free cash flow | -4958000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 75.6% |
|
| 2012 | Liabilities / assets | 59% |
|
| 2013 | Liabilities / assets | 73.5% |
|
| 2014 | Liabilities / assets | 73.9% |
|
| 2015 | Liabilities / assets | 85.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.16× |
|
| 2012 | Current assets / current liabilities | 0.38× |
|
| 2013 | Current assets / current liabilities | 1.1× |
|
| 2014 | Current assets / current liabilities | 1.43× |
|
| 2015 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 8.25 million Exact valueExact value: -8251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.43 million Exact valueExact value: -8430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.6 million Exact valueExact value: 14600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.03 million Calculation and evidence-8430000 − 14600000 USD Exact free cash flow: -23030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 15.87 million Exact valueExact value: 15870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.72 million Exact valueExact value: -20723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.41 million Exact valueExact value: 11413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.14 million Calculation and evidence-20723000 − 11413000 USD Exact free cash flow: -32136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 15.23 million Exact valueExact value: 15230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.16 million Exact valueExact value: 28158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.74 million Exact valueExact value: 22736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.42 million Calculation and evidence28158000 − 22736000 USD Exact free cash flow: 5422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 9.66 million Exact valueExact value: 9657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.79 million Exact valueExact value: -24792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.1 million Exact valueExact value: 56104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80.9 million Calculation and evidence-24792000 − 56104000 USD Exact free cash flow: -80896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 10.29 million Exact valueExact value: -10292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.98 million Exact valueExact value: 13984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.81 million Exact valueExact value: 56807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.82 million Calculation and evidence13984000 − 56807000 USD Exact free cash flow: -42823000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 86.71 million Exact valueExact value: -86713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.17 million Exact valueExact value: 21168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.13 million Exact valueExact value: 26126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.96 million Calculation and evidence21168000 − 26126000 USD Exact free cash flow: -4958000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 2,488 latest values · 2,488 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001490165, 1490165, EAC, edgar:1490165
Also known as ERICKSON INC., Erickson Air-Crane Inc, Erickson Air-Crane Inc.