Revenue
71.3 million USD
2015 Q4 · USD
Exact inputs and evidence
- Revenue: 71284000 USD Source
29 filing records in this dataset, filed from 2010-04-12 to 2016-11-02. Reported financial figures are available; chart coverage varies by period.
71.3 million USD
2015 Q4 · USD
-6.59%
2015 Q4 · %
8.55 million USD
2015 Q4 · USD
6.43 million USD
2015 Q4 · USD
47862000 USD
80040000 USD
55933403 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
276 million USD
2015-01-01 – 2015-12-31
-20.1 million USD
2015-10-01 – 2016-09-30
35.6 million USD
2015-10-01 – 2016-09-30
3.53 million USD
2015-10-01 – 2016-09-30
32.1 million USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-11-02.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 255.82 million
–
Current period
USD 276.15 million
–
276153000 − 255821000 = 20332000 USD
255821000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source276153000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.5 million
–
Current period
−USD 30.38 million
–
-30384000 − -26496000 = -3888000 USD
-26496000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-30384000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.77 million
–
Current period
USD 30.7 million
–
30702000 − 25773000 = 4929000 USD
25773000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source30702000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.82 million
–
Current period
USD 12.7 million
–
12703000 − 9823000 = 2880000 USD
9823000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source12703000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 143401000 | 153089000 Derived | -9688000 | 14910000 Derived | -24598000 | 20653000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 140699000 | 144051000 Derived | -3352000 | 21419000 Derived | -24771000 | 19317000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 184332000 | 173135000 Derived | 11197000 | 23633000 Derived | -12436000 | 28701000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 213504000 | 204644000 Derived | 8860000 | 10103000 Derived | -1243000 | 49611000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 216667000 | 238967000 Derived | -22300000 | -4920000 Derived | -17380000 | 27172000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 234496000 | 250390000 Derived | -15894000 | -616000 Derived | -15278000 | 35033000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 255821000 | 277555000 Derived | -21734000 | 4762000 Derived | -26496000 | 15950000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 276153000 | 299351000 Derived | -23198000 | 7186000 Derived | -30384000 | 17999000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 143401000 |
|
| 2009 | Revenue | 140699000 |
|
| 2010 | Revenue | 184332000 |
|
| 2011 | Revenue | 213504000 |
|
| 2012 | Revenue | 216667000 |
|
| 2013 | Revenue | 234496000 |
|
| 2014 | Revenue | 255821000 |
|
| 2015 | Revenue | 276153000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -1.9% |
|
| 2010 | Year over year | 31% |
|
| 2011 | Year over year | 15.8% |
|
| 2012 | Year over year | 1.5% |
|
| 2013 | Year over year | 8.2% |
|
| 2014 | Year over year | 9.1% |
|
| 2015 | Year over year | 7.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -6.8% |
|
| 2009 | Operating margin | -2.4% |
|
| 2010 | Operating margin | 6.1% |
|
| 2011 | Operating margin | 4.1% |
|
| 2012 | Operating margin | -10.3% |
|
| 2013 | Operating margin | -6.8% |
|
| 2014 | Operating margin | -8.5% |
|
| 2015 | Operating margin | -8.4% |
|
| 2008 | Net margin | -17.2% |
|
| 2009 | Net margin | -17.6% |
|
| 2010 | Net margin | -6.7% |
|
| 2011 | Net margin | -0.6% |
|
| 2012 | Net margin | -8% |
|
| 2013 | Net margin | -6.5% |
|
| 2014 | Net margin | -10.4% |
|
| 2015 | Net margin | -11% |
|
| 2008 | Free cash flow margin | 14.4% |
|
| 2009 | Free cash flow margin | 13.7% |
|
| 2010 | Free cash flow margin | 15.6% |
|
| 2011 | Free cash flow margin | 23.2% |
|
| 2012 | Free cash flow margin | 12.5% |
|
| 2013 | Free cash flow margin | 14.9% |
|
| 2014 | Free cash flow margin | 6.2% |
|
| 2015 | Free cash flow margin | 6.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 23657000 |
|
| 2009 | Operating cash flow | 25072000 |
|
| 2010 | Operating cash flow | 35564000 |
|
| 2011 | Operating cash flow | 54726000 |
|
| 2012 | Operating cash flow | 35186000 |
|
| 2013 | Operating cash flow | 42009000 |
|
| 2014 | Operating cash flow | 25773000 |
|
| 2015 | Operating cash flow | 30702000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | 20653000 |
|
| 2009 | Free cash flow | 19317000 |
|
| 2010 | Free cash flow | 28701000 |
|
| 2011 | Free cash flow | 49611000 |
|
| 2012 | Free cash flow | 27172000 |
|
| 2013 | Free cash flow | 35033000 |
|
| 2014 | Free cash flow | 15950000 |
|
| 2015 | Free cash flow | 17999000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009 | Liabilities / assets | 77.5% |
|
| 2010 | Liabilities / assets | 45.4% |
|
| 2011 | Liabilities / assets | 37.4% |
|
| 2012 | Liabilities / assets | 34.2% |
|
| 2013 | Liabilities / assets | 36.3% |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 1.27× |
|
| 2010 | Current assets / current liabilities | 1.77× |
|
| 2011 | Current assets / current liabilities | 2.2× |
|
| 2012 | Current assets / current liabilities | 1.95× |
|
| 2013 | Current assets / current liabilities | 1.8× |
|
| 2014 | Current assets / current liabilities | 1.26× |
|
| 2015 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 24.6 million Exact valueExact value: -24598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.66 million Exact valueExact value: 23657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 3004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.65 million Calculation and evidence23657000 − 3004000 USD Exact free cash flow: 20653000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 24.77 million Exact valueExact value: -24771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.07 million Exact valueExact value: 25072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.32 million Calculation and evidence25072000 − 5755000 USD Exact free cash flow: 19317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 12.44 million Exact valueExact value: -12436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.56 million Exact valueExact value: 35564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.7 million Calculation and evidence35564000 − 6863000 USD Exact free cash flow: 28701000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.24 million Exact valueExact value: -1243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.73 million Exact valueExact value: 54726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.61 million Calculation and evidence54726000 − 5115000 USD Exact free cash flow: 49611000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 17.38 million Exact valueExact value: -17380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.19 million Exact valueExact value: 35186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.01 million Exact valueExact value: 8014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.17 million Calculation and evidence35186000 − 8014000 USD Exact free cash flow: 27172000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 15.28 million Exact valueExact value: -15278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.01 million Exact valueExact value: 42009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.98 million Exact valueExact value: 6976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.03 million Calculation and evidence42009000 − 6976000 USD Exact free cash flow: 35033000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 26.5 million Exact valueExact value: -26496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.77 million Exact valueExact value: 25773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.82 million Exact valueExact value: 9823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.95 million Calculation and evidence25773000 − 9823000 USD Exact free cash flow: 15950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 30.38 million Exact valueExact value: -30384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.7 million Exact valueExact value: 30702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.7 million Exact valueExact value: 12703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18 million Calculation and evidence30702000 − 12703000 USD Exact free cash flow: 17999000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 1,903 latest values · 1,903 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001488075, 1488075, edgar:1488075
Also known as IntraLinks Holdings, Inc., Intralinks Holdings, Inc.