Intralinks Holdings, Inc.

EDGAR

29 filing records in this dataset, filed from 2010-04-12 to 2016-11-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

71.3 million USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

-6.59%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: -4699000 USD Source
  • Revenue: 71284000 USD Source

Operating cash flow

8.55 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30702000 USD Source
  • Operating Cash Flow: 22154000 USD Source

Free cash flow

6.43 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30702000 USD Source
  • Operating Cash Flow: 22154000 USD Source
  • Capital Expenditure: 12703000 USD Source
  • Capital Expenditure: 10589000 USD Source
Cash and cash equivalents
47.9 million USD Source
Exact value

47862000 USD

Long-term debt including current maturities
80 million USD Source
Exact value

80040000 USD

Shares outstanding
55.9 million shares Source
Exact value

55933403 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

276 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 66306000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 68975000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 69588000 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 71284000 USD · 2015-10-01 – 2015-12-31 Source

Net income

-20.1 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -5980000 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -4873000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -7971000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -1231000 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

35.6 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 30702000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 22154000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -5337000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 12668000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -5337000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 27062000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 12668000 USD · 2016-01-01 – 2016-06-30 Source

Capital expenditure

3.53 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Capital expenditure: 12703000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 10589000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 1156000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1164000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1156000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1413000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 1164000 USD · 2016-01-01 – 2016-06-30 Source

Free cash flow

32.1 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 30702000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 22154000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -5337000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 12668000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -5337000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 27062000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 12668000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 12703000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 10589000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 1156000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1164000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1156000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1413000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 1164000 USD · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-02.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-12-31
  • Operating income: 8 of 11 periods available· newest 2015-12-31
  • Net income: 8 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2015-12-31
  • Total assets: 7 of 11 periods available· newest 2015-12-31
  • Total liabilities: 5 of 11 periods available· newest 2013-12-31
  • Current assets: 7 of 11 periods available· newest 2015-12-31
  • Current liabilities: 7 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.9%

    Prior period

    USD 255.82 million

    –

    Current period

    USD 276.15 million

    –

    Exact inputs and evidence

    276153000 − 255821000 = 20332000 USD

    255821000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    276153000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.89 million

    Prior period

    −USD 26.5 million

    –

    Current period

    −USD 30.38 million

    –

    Exact inputs and evidence

    -30384000 − -26496000 = -3888000 USD

    -26496000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -30384000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19.1%

    Prior period

    USD 25.77 million

    –

    Current period

    USD 30.7 million

    –

    Exact inputs and evidence

    30702000 − 25773000 = 4929000 USD

    25773000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    30702000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.3%

    Prior period

    USD 9.82 million

    –

    Current period

    USD 12.7 million

    –

    Exact inputs and evidence

    12703000 − 9823000 = 2880000 USD

    9823000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    12703000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 276.15 million 100% of revenue
  • Cost of revenue USD 75.97 million 28% of revenue
  • Operating expenses USD 223.39 million 81% of revenue
  • Operating income −USD 23.2 million −8.4% of revenue
  • Tax, interest and other Derived USD 7.19 million 2.6% of revenue
  • Net income −USD 30.38 million −11% of revenue

Cash

  • Operating cash flow USD 30.7 million 11% of revenue
  • Capital expenditure USD 12.7 million 4.6% of revenue
  • Free cash flow Derived USD 18 million 6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 107% of revenue.
  • 2009 Operating loss: operating costs were 102% of revenue.
  • 2010 Net loss: net income was −6.7% of revenue.
  • 2011 Net loss: net income was −0.6% of revenue.
  • 2012 Operating loss: operating costs were 110% of revenue.
  • 2013 Operating loss: operating costs were 107% of revenue.
  • 2014 Operating loss: operating costs were 108% of revenue.
  • 2015 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31143401000 153089000 Derived -9688000 14910000 Derived -24598000 20653000 Derived
Source
2009 2009-01-01 – 2009-12-31140699000 144051000 Derived -3352000 21419000 Derived -24771000 19317000 Derived
Source
2010 2010-01-01 – 2010-12-31184332000 173135000 Derived 11197000 23633000 Derived -12436000 28701000 Derived
Source
2011 2011-01-01 – 2011-12-31213504000 204644000 Derived 8860000 10103000 Derived -1243000 49611000 Derived
Source
2012 2012-01-01 – 2012-12-31216667000 238967000 Derived -22300000 -4920000 Derived -17380000 27172000 Derived
Source
2013 2013-01-01 – 2013-12-31234496000 250390000 Derived -15894000 -616000 Derived -15278000 35033000 Derived
Source
2014 2014-01-01 – 2014-12-31255821000 277555000 Derived -21734000 4762000 Derived -26496000 15950000 Derived
Source
2015 2015-01-01 – 2015-12-31276153000 299351000 Derived -23198000 7186000 Derived -30384000 17999000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 276.2M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298.2M223.7M149.1M74.6M0.0200820122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue143401000
2009Revenue140699000
2010Revenue184332000
2011Revenue213504000
2012Revenue216667000
2013Revenue234496000
2014Revenue255821000
2015Revenue276153000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.9% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.6%24.1%14.6%5.0%-4.5%200820122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-1.9%
2010Year over year31%
2011Year over year15.8%
2012Year over year1.5%
2013Year over year8.2%
2014Year over year9.1%
2015Year over year7.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.4% 2015
Net margin -11% 2015
Free cash flow margin 6.5% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%15%3%-9%-21%200820122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-6.8%
2009Operating margin-2.4%
2010Operating margin6.1%
2011Operating margin4.1%
2012Operating margin-10.3%
2013Operating margin-6.8%
2014Operating margin-8.5%
2015Operating margin-8.4%
2008Net margin-17.2%
2009Net margin-17.6%
2010Net margin-6.7%
2011Net margin-0.6%
2012Net margin-8%
2013Net margin-6.5%
2014Net margin-10.4%
2015Net margin-11%
2008Free cash flow margin14.4%
2009Free cash flow margin13.7%
2010Free cash flow margin15.6%
2011Free cash flow margin23.2%
2012Free cash flow margin12.5%
2013Free cash flow margin14.9%
2014Free cash flow margin6.2%
2015Free cash flow margin6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 30.7M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.1M44.3M29.6M14.8M0.0200820122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow23657000
2009Operating cash flow25072000
2010Operating cash flow35564000
2011Operating cash flow54726000
2012Operating cash flow35186000
2013Operating cash flow42009000
2014Operating cash flow25773000
2015Operating cash flow30702000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.6M40.2M26.8M13.4M0.0200820122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow20653000
2009Free cash flow19317000
2010Free cash flow28701000
2011Free cash flow49611000
2012Free cash flow27172000
2013Free cash flow35033000
2014Free cash flow15950000
2015Free cash flow17999000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.3% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2008-12-3120122015-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009Liabilities / assets77.5%
2010Liabilities / assets45.4%
2011Liabilities / assets37.4%
2012Liabilities / assets34.2%
2013Liabilities / assets36.3%
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.31× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.78×1.19×0.59×0.00×2008-12-3120122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities1.27×
2010Current assets / current liabilities1.77×
2011Current assets / current liabilities2.2×
2012Current assets / current liabilities1.95×
2013Current assets / current liabilities1.8×
2014Current assets / current liabilities1.26×
2015Current assets / current liabilities1.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 24.6 million
Exact value

Exact value: -24598000 USD

2008-01-01 – 2008-12-31: -24598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.66 million
Exact value

Exact value: 23657000 USD

2008-01-01 – 2008-12-31: 23657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3004000 USD

2008-01-01 – 2008-12-31: 3004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.65 million
Calculation and evidence

23657000 − 3004000 USD

Exact free cash flow: 20653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 24.77 million
Exact value

Exact value: -24771000 USD

2009-01-01 – 2009-12-31: -24771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.07 million
Exact value

Exact value: 25072000 USD

2009-01-01 – 2009-12-31: 25072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5755000 USD

2009-01-01 – 2009-12-31: 5755000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.32 million
Calculation and evidence

25072000 − 5755000 USD

Exact free cash flow: 19317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 12.44 million
Exact value

Exact value: -12436000 USD

2010-01-01 – 2010-12-31: -12436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.56 million
Exact value

Exact value: 35564000 USD

2010-01-01 – 2010-12-31: 35564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6863000 USD

2010-01-01 – 2010-12-31: 6863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.7 million
Calculation and evidence

35564000 − 6863000 USD

Exact free cash flow: 28701000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.24 million
Exact value

Exact value: -1243000 USD

2011-01-01 – 2011-12-31: -1243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.73 million
Exact value

Exact value: 54726000 USD

2011-01-01 – 2011-12-31: 54726000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Exact value

Exact value: 5115000 USD

2011-01-01 – 2011-12-31: 5115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.61 million
Calculation and evidence

54726000 − 5115000 USD

Exact free cash flow: 49611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 17.38 million
Exact value

Exact value: -17380000 USD

2012-01-01 – 2012-12-31: -17380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.19 million
Exact value

Exact value: 35186000 USD

2012-01-01 – 2012-12-31: 35186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.01 million
Exact value

Exact value: 8014000 USD

2012-01-01 – 2012-12-31: 8014000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.17 million
Calculation and evidence

35186000 − 8014000 USD

Exact free cash flow: 27172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 15.28 million
Exact value

Exact value: -15278000 USD

2013-01-01 – 2013-12-31: -15278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.01 million
Exact value

Exact value: 42009000 USD

2013-01-01 – 2013-12-31: 42009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Exact value

Exact value: 6976000 USD

2013-01-01 – 2013-12-31: 6976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.03 million
Calculation and evidence

42009000 − 6976000 USD

Exact free cash flow: 35033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 26.5 million
Exact value

Exact value: -26496000 USD

2014-01-01 – 2014-12-31: -26496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.77 million
Exact value

Exact value: 25773000 USD

2014-01-01 – 2014-12-31: 25773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Exact value

Exact value: 9823000 USD

2014-01-01 – 2014-12-31: 9823000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.95 million
Calculation and evidence

25773000 − 9823000 USD

Exact free cash flow: 15950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 30.38 million
Exact value

Exact value: -30384000 USD

2015-01-01 – 2015-12-31: -30384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.7 million
Exact value

Exact value: 30702000 USD

2015-01-01 – 2015-12-31: 30702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.7 million
Exact value

Exact value: 12703000 USD

2015-01-01 – 2015-12-31: 12703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18 million
Calculation and evidence

30702000 − 12703000 USD

Exact free cash flow: 17999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,903 latest values · 1,903 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001488075, 1488075, edgar:1488075

Also known as IntraLinks Holdings, Inc., Intralinks Holdings, Inc.