Revenue
846 thousand USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 846024 USD Source
33 filing records in this dataset, filed from 2010-11-01 to 2017-11-20. Reported financial figures are available; chart coverage varies by period.
846 thousand USD
2017 Q3 · USD
1.26%
2017 Q3 · %
87.4 thousand USD
2017 Q3 · USD
347284 USD
138060 USD
5127408 shares
8.33% · 394 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.47 million USD
2016-10-01 – 2017-09-30
95.3 thousand USD
2010-10-01 – 2011-09-30
419 thousand USD
2016-10-01 – 2017-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-11-20.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.03 million
–
Current period
USD 3.39 million
–
3389810 − 3028006 = 361804 USD
3028006 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source3389810 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 118,840
–
Current period
USD 213,927
–
213927 − 118840 = 95087 USD
118840 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source213927 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20,824
–
Current period
USD 24,967
–
24967 − 20824 = 4143 USD
20824 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source24967 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 2044351 | 1927483 Derived | 116868 | 502254 Derived | -385386 | 86814 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 2250998 | 2342398 Derived | -91400 | -105339 Derived | 13939 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 2814026 | 2759054 Derived | 54972 | 319351 Derived | -264379 | -36479 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 3148516 | 3381960 Derived | -233444 | Unavailable | Unavailable | -20042 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 3566027 | 3423960 Derived | 142067 | 90931 Derived | 51136 | 165791 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 3194052 | 3241571 Derived | -47519 | 31518 Derived | -79037 | -205639 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 3028006 | 3382101 Derived | -354095 | 530448 Derived | -884543 | 98016 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 3389810 | 3428345 Derived | -38535 | Unavailable | Unavailable | 188960 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 2044351 |
|
| 2010 | Revenue | 2250998 |
|
| 2011 | Revenue | 2814026 |
|
| 2012 | Revenue | 3148516 |
|
| 2013 | Revenue | 3566027 |
|
| 2014 | Revenue | 3194052 |
|
| 2015 | Revenue | 3028006 |
|
| 2016 | Revenue | 3389810 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 10.1% |
|
| 2011 | Year over year | 25% |
|
| 2012 | Year over year | 11.9% |
|
| 2013 | Year over year | 13.3% |
|
| 2014 | Year over year | -10.4% |
|
| 2015 | Year over year | -5.2% |
|
| 2016 | Year over year | 11.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 5.7% |
|
| 2010 | Operating margin | -4.1% |
|
| 2011 | Operating margin | 2% |
|
| 2012 | Operating margin | -7.4% |
|
| 2013 | Operating margin | 4% |
|
| 2014 | Operating margin | -1.5% |
|
| 2015 | Operating margin | -11.7% |
|
| 2016 | Operating margin | -1.1% |
|
| 2009 | Net margin | -18.9% |
|
| 2010 | Net margin | 0.6% |
|
| 2011 | Net margin | -9.4% |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013 | Net margin | 1.4% |
|
| 2014 | Net margin | -2.5% |
|
| 2015 | Net margin | -29.2% |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2009 | Free cash flow margin | 4.2% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | -1.3% |
|
| 2012 | Free cash flow margin | -0.6% |
|
| 2013 | Free cash flow margin | 4.6% |
|
| 2014 | Free cash flow margin | -6.4% |
|
| 2015 | Free cash flow margin | 3.2% |
|
| 2016 | Free cash flow margin | 5.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 148814 |
|
| 2010 | Operating cash flow | -320526 |
|
| 2011 | Operating cash flow | -15608 |
|
| 2012 | Operating cash flow | 178058 |
|
| 2013 | Operating cash flow | 188435 |
|
| 2014 | Operating cash flow | -142005 |
|
| 2015 | Operating cash flow | 118840 |
|
| 2016 | Operating cash flow | 213927 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 86814 |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -36479 |
|
| 2012 | Free cash flow | -20042 |
|
| 2013 | Free cash flow | 165791 |
|
| 2014 | Free cash flow | -205639 |
|
| 2015 | Free cash flow | 98016 |
|
| 2016 | Free cash flow | 188960 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 439.5% |
|
| 2012 | Liabilities / assets | 537.9% |
|
| 2013 | Liabilities / assets | 506.3% |
|
| 2014 | Liabilities / assets | 438.4% |
|
| 2015 | Liabilities / assets | 434.4% |
|
| 2016 | Liabilities / assets | 156.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.15× |
|
| 2010 | Current assets / current liabilities | 0.12× |
|
| 2011 | Current assets / current liabilities | 0.13× |
|
| 2012 | Current assets / current liabilities | 0.15× |
|
| 2013 | Current assets / current liabilities | 0.22× |
|
| 2014 | Current assets / current liabilities | 0.33× |
|
| 2015 | Current assets / current liabilities | 0.38× |
|
| 2016 | Current assets / current liabilities | 0.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 385,386 Exact valueExact value: -385386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,814 Exact valueExact value: 148814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62,000 Exact valueExact value: 62000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,814 Calculation and evidence148814 − 62000 USD Exact free cash flow: 86814 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 13,939 Exact valueExact value: 13939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 320,526 Exact valueExact value: -320526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2011 2011-01-01 – 2011-12-31 | −USD 264,379 Exact valueExact value: -264379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,608 Exact valueExact value: -15608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,871 Exact valueExact value: 20871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36,479 Calculation and evidence-15608 − 20871 USD Exact free cash flow: -36479 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | USD 178,058 Exact valueExact value: 178058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,100 Exact valueExact value: 198100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20,042 Calculation and evidence178058 − 198100 USD Exact free cash flow: -20042 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 51,136 Exact valueExact value: 51136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188,435 Exact valueExact value: 188435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,644 Exact valueExact value: 22644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,791 Calculation and evidence188435 − 22644 USD Exact free cash flow: 165791 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 79,037 Exact valueExact value: -79037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 142,005 Exact valueExact value: -142005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,634 Exact valueExact value: 63634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,639 Calculation and evidence-142005 − 63634 USD Exact free cash flow: -205639 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 884,543 Exact valueExact value: -884543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118,840 Exact valueExact value: 118840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,824 Exact valueExact value: 20824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,016 Calculation and evidence118840 − 20824 USD Exact free cash flow: 98016 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | Unavailable Not reported for this period. | USD 213,927 Exact valueExact value: 213927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,967 Exact valueExact value: 24967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188,960 Calculation and evidence213927 − 24967 USD Exact free cash flow: 188960 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 1,733 latest values · 1,733 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001487997, 1487997, GRNE, edgar:1487997, grne
Also known as GREEN ENDEAVORS, INC., Green Endeavors, Inc., Green Endeavors, Ltd.