AEROFLEX HOLDING CORP.

EDGAR

16 filing records in this dataset, filed from 2010-04-06 to 2014-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

155 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

9.74%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: 15138000 USD Source
  • Revenue: 155463000 USD Source

Operating cash flow

16.8 million USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26840000 USD Source
  • Operating Cash Flow: 10044000 USD Source
Cash and cash equivalents
47.2 million USD Source
Exact value

47248000 USD

Long-term debt including current maturities
587 million USD Source
Exact value

587000000 USD

Shares outstanding
85.2 million shares Source
Exact value

85208703 shares

Reported share-count change

0.33% · 278 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 84930387 shares · 2013-03-31· Source
  • 85208703 shares · 2014-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

628 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Revenue: 188805000 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 132732000 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 151105000 USD · 2013-10-01 – 2013-12-31 Source
  • Revenue: 155463000 USD · 2014-01-01 – 2014-03-31 Source

Net income

-64.5 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Net income: -104248000 USD · 2012-07-01 – 2013-06-30 Source
  • Net income: -22783000 USD · 2012-07-01 – 2013-03-31 Source
  • Net income: 10507000 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: 1127000 USD · 2013-10-01 – 2013-12-31 Source
  • Net income: 5326000 USD · 2014-01-01 – 2014-03-31 Source

Operating cash flow

58.7 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Operating cash flow: 74981000 USD · 2012-07-01 – 2013-06-30 Source
  • Operating cash flow: 43100000 USD · 2012-07-01 – 2013-03-31 Source
  • Operating cash flow: 7736000 USD · 2013-07-01 – 2013-09-30 Source
  • Operating cash flow: 10044000 USD · 2013-07-01 – 2013-12-31 Source
  • Operating cash flow: 7736000 USD · 2013-07-01 – 2013-09-30 Source
  • Operating cash flow: 26840000 USD · 2013-07-01 – 2014-03-31 Source
  • Operating cash flow: 10044000 USD · 2013-07-01 – 2013-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-07.

Financial data available through: 2013-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-06-30
  • Operating income: 5 of 11 periods available· newest 2013-06-30
  • Net income: 5 of 11 periods available· newest 2013-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2013-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2011-06-30
  • Total assets: 4 of 11 periods available· newest 2013-06-30
  • Total liabilities: 4 of 11 periods available· newest 2013-06-30
  • Current assets: 4 of 11 periods available· newest 2013-06-30
  • Current liabilities: 4 of 11 periods available· newest 2013-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2013-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-06-30
  • Shares outstanding: 5 of 11 periods available· newest 2013-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.8%

    Prior period

    USD 673.02 million

    –

    Current period

    USD 647.14 million

    –

    Exact inputs and evidence

    647142000 − 673015000 = -25873000 USD

    673015000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    647142000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 50.61 million

    Prior period

    −USD 53.64 million

    –

    Current period

    −USD 104.25 million

    –

    Exact inputs and evidence

    -104248000 − -53637000 = -50611000 USD

    -53637000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    -104248000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -17.1%

    Prior period

    USD 90.45 million

    –

    Current period

    USD 74.98 million

    –

    Exact inputs and evidence

    74981000 − 90447000 = -15466000 USD

    90447000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    74981000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-07-01 – 2013-06-30

  • Revenue USD 647.14 million 100% of revenue
  • Cost of revenue USD 318.02 million 49% of revenue
  • Operating expenses USD 399.55 million 62% of revenue
  • Operating income −USD 70.43 million −11% of revenue
  • Tax, interest and other Derived USD 33.82 million 5.2% of revenue
  • Net income −USD 104.25 million −16% of revenue

Cash

  • Operating cash flow USD 74.98 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 103% of revenue.
  • 2010 Net loss: net income was −1.9% of revenue.
  • 2011 Net loss: net income was −4.8% of revenue.
  • 2012 Operating loss: operating costs were 103% of revenue.
  • 2013 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-07-01 – 2009-06-30599336000 618545000 Derived -19209000 57479000 Derived -76688000 35740000 Derived
Source
2010 2009-07-01 – 2010-06-30655048000 587074000 Derived 67974000 80243000 Derived -12269000 61036000 Derived
Source
2011 2010-07-01 – 2011-06-30729414000 676699000 Derived 52715000 87383000 Derived -34668000 -31415000 Derived
Source
2012 2011-07-01 – 2012-06-30673015000 694331000 Derived -21316000 32321000 Derived -53637000 Unavailable
Source
2013 2012-07-01 – 2013-06-30647142000 717568000 Derived -70426000 33822000 Derived -104248000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 647.1M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.787.8M590.8M393.9M196.9M0.020092010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue599336000
2010Revenue655048000
2011Revenue729414000
2012Revenue673015000
2013Revenue647142000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.8% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9%7.3%1.8%-3.7%-9.3%20092010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year9.3%
2011Year over year11.4%
2012Year over year-7.7%
2013Year over year-3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.9% 2013
Net margin -16.1% 2013
Free cash flow margin -4.3% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%4.8%-2.9%-10.5%-18.2%20092010201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-3.2%
2010Operating margin10.4%
2011Operating margin7.2%
2012Operating margin-3.2%
2013Operating margin-10.9%
2009Net margin-12.8%
2010Net margin-1.9%
2011Net margin-4.8%
2012Net margin-8%
2013Net margin-16.1%
2009Free cash flow margin6%
2010Free cash flow margin9.3%
2011Free cash flow margin-4.3%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 75M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.1M70.3M42.5M14.7M-13.1M20092010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow54457000
2010Operating cash flow82051000
2011Operating cash flow-5458000
2012Operating cash flow90447000
2013Operating cash flow74981000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -31.4M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.4M41.6M14.8M-12.0M-38.8M20092010201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow35740000
2010Free cash flow61036000
2011Free cash flow-31415000
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.4% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%2009-06-302010201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-06-30Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets88.9%
2011Liabilities / assets72.5%
2012Liabilities / assets72.5%
2013Liabilities / assets78.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.04× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×2009-06-302010201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-06-30Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities2.43×
2011Current assets / current liabilities3.05×
2012Current assets / current liabilities3.7×
2013Current assets / current liabilities3.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-07-01 – 2009-06-30
−USD 76.69 million
Exact value

Exact value: -76688000 USD

2008-07-01 – 2009-06-30: -76688000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.46 million
Exact value

Exact value: 54457000 USD

2008-07-01 – 2009-06-30: 54457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.72 million
Exact value

Exact value: 18717000 USD

2008-07-01 – 2009-06-30: 18717000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.74 million
Calculation and evidence

54457000 − 18717000 USD

Exact free cash flow: 35740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 12.27 million
Exact value

Exact value: -12269000 USD

2009-07-01 – 2010-06-30: -12269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.05 million
Exact value

Exact value: 82051000 USD

2009-07-01 – 2010-06-30: 82051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.02 million
Exact value

Exact value: 21015000 USD

2009-07-01 – 2010-06-30: 21015000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.04 million
Calculation and evidence

82051000 − 21015000 USD

Exact free cash flow: 61036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
−USD 34.67 million
Exact value

Exact value: -34668000 USD

2010-07-01 – 2011-06-30: -34668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.46 million
Exact value

Exact value: -5458000 USD

2010-07-01 – 2011-06-30: -5458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.96 million
Exact value

Exact value: 25957000 USD

2010-07-01 – 2011-06-30: 25957000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.42 million
Calculation and evidence

-5458000 − 25957000 USD

Exact free cash flow: -31415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
−USD 53.64 million
Exact value

Exact value: -53637000 USD

2011-07-01 – 2012-06-30: -53637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.45 million
Exact value

Exact value: 90447000 USD

2011-07-01 – 2012-06-30: 90447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-07-01 – 2013-06-30
−USD 104.25 million
Exact value

Exact value: -104248000 USD

2012-07-01 – 2013-06-30: -104248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.98 million
Exact value

Exact value: 74981000 USD

2012-07-01 – 2013-06-30: 74981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 1,712 latest values · 1,712 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001487990, 1487990, ARX, arx, edgar:1487990

Also known as AEROFLEX HOLDING CORP.