Revenue
89.2 million Unit12
2018 Q1 · Unit12
Exact inputs and evidence
- Revenue: 89222000 Unit12 Source
35 filing records in this dataset, filed from 2011-03-28 to 2018-05-10. Reported financial figures are available; chart coverage varies by period.
89.2 million Unit12
2018 Q1 · Unit12
-4.29%
2018 Q1 · %
17.1 million Unit12
2018 Q1 · Unit12
-7.23 million Unit12
2018 Q1 · Unit12
19191000 Unit12
305054000 Unit12
11635116 Unit1
0.41% · 47.2 thousand Unit1
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-10.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 392.96 million
–
Current period
Unit12 368.42 million
–
368419000 − 392963000 = -24544000 Unit12
392963000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source368419000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 90.09 million
–
Current period
Unit12 98.71 million
–
98710000 − 90088000 = 8622000 Unit12
90088000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source98710000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 97.84 million
–
Current period
Unit12 95.26 million
–
95256000 − 97841000 = -2585000 Unit12
97841000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source95256000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 385498000 | 339642000 Derived | 45856000 | Unavailable | Unavailable | 8747000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 391150000 | 349379000 Derived | 41771000 | Unavailable | Unavailable | -9329000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 390739000 | 360268000 Derived | 30471000 | Unavailable | Unavailable | -6216000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 393413000 | 374151000 Derived | 19262000 | Unavailable | Unavailable | -8438000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 392963000 | 374171000 Derived | 18792000 | Unavailable | Unavailable | -7753000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 368419000 | 366418000 Derived | 2001000 | Unavailable | Unavailable | 3454000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 385498000 |
|
| 2013 | Revenue | 391150000 |
|
| 2014 | Revenue | 390739000 |
|
| 2015 | Revenue | 393413000 |
|
| 2016 | Revenue | 392963000 |
|
| 2017 | Revenue | 368419000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 1.5% |
|
| 2014 | Year over year | -0.1% |
|
| 2015 | Year over year | 0.7% |
|
| 2016 | Year over year | -0.1% |
|
| 2017 | Year over year | -6.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 11.9% |
|
| 2013 | Operating margin | 10.7% |
|
| 2014 | Operating margin | 7.8% |
|
| 2015 | Operating margin | 4.9% |
|
| 2016 | Operating margin | 4.8% |
|
| 2017 | Operating margin | 0.5% |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015-12-31 | Net margin | Not reported |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2012 | Free cash flow margin | 2.3% |
|
| 2013 | Free cash flow margin | -2.4% |
|
| 2014 | Free cash flow margin | -1.6% |
|
| 2015 | Free cash flow margin | -2.1% |
|
| 2016 | Free cash flow margin | -2% |
|
| 2017 | Free cash flow margin | 0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 86460000 |
|
| 2013 | Operating cash flow | 76961000 |
|
| 2014 | Operating cash flow | 90490000 |
|
| 2015 | Operating cash flow | 90596000 |
|
| 2016 | Operating cash flow | 90088000 |
|
| 2017 | Operating cash flow | 98710000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 8747000 |
|
| 2013 | Free cash flow | -9329000 |
|
| 2014 | Free cash flow | -6216000 |
|
| 2015 | Free cash flow | -8438000 |
|
| 2016 | Free cash flow | -7753000 |
|
| 2017 | Free cash flow | 3454000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013 | Liabilities / assets | 60.3% |
|
| 2014 | Liabilities / assets | 61.8% |
|
| 2015 | Liabilities / assets | 61.5% |
|
| 2016 | Liabilities / assets | 62.1% |
|
| 2017 | Liabilities / assets | 70.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 1.36× |
|
| 2014 | Current assets / current liabilities | 0.94× |
|
| 2015 | Current assets / current liabilities | 0.91× |
|
| 2016 | Current assets / current liabilities | 0.74× |
|
| 2017 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | Unit12 86.46 million Exact valueExact value: 86460000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 77.71 million Exact valueExact value: 77713000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 8.75 million Calculation and evidence86460000 − 77713000 Unit12 Exact free cash flow: 8747000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | Unit12 76.96 million Exact valueExact value: 76961000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 86.29 million Exact valueExact value: 86290000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 9.33 million Calculation and evidence76961000 − 86290000 Unit12 Exact free cash flow: -9329000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | Unit12 90.49 million Exact valueExact value: 90490000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 96.71 million Exact valueExact value: 96706000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 6.22 million Calculation and evidence90490000 − 96706000 Unit12 Exact free cash flow: -6216000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | Unavailable Not reported for this period. | Unit12 90.6 million Exact valueExact value: 90596000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 99.03 million Exact valueExact value: 99034000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 8.44 million Calculation and evidence90596000 − 99034000 Unit12 Exact free cash flow: -8438000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | Unavailable Not reported for this period. | Unit12 90.09 million Exact valueExact value: 90088000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 97.84 million Exact valueExact value: 97841000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 7.75 million Calculation and evidence90088000 − 97841000 Unit12 Exact free cash flow: -7753000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | Unavailable Not reported for this period. | Unit12 98.71 million Exact valueExact value: 98710000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 95.26 million Exact valueExact value: 95256000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 3.45 million Calculation and evidence98710000 − 95256000 Unit12 Exact free cash flow: 3454000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 3,388 latest values · 3,388 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001487986, 1487986, edgar:1487986
Also known as Hawaiian Telcom Holdco, Inc.