Revenue
481 thousand USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 480510 USD Source
30 filing records in this dataset, filed from 2010-05-11 to 2015-11-23. Reported financial figures are available; chart coverage varies by period.
481 thousand USD
2015 Q3 · USD
-124.13%
2015 Q3 · %
-292 thousand USD
2015 Q3 · USD
73857 USD
52203994 shares
4.08% · 2.04 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.2 million USD
2014-10-01 – 2015-09-30
-1 million USD
2014-10-01 – 2015-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-23.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.31 million
–
Current period
USD 2.81 million
–
2805632 − 2310815 = 494817 USD
2310815 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source2805632 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.89 million
–
Current period
−USD 1.58 million
–
-1581022 − -2892198 = 1311176 USD
-2892198 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-1581022 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.52 million
–
Current period
−USD 1.83 million
–
-1832217 − -2523938 = 691721 USD
-2523938 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-1832217 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5,649
–
Current period
−USD 12,024
–
-12024 − -5649 = -6375 USD
-5649 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-12024 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | -7868 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 823018 | 703970 Derived | 119048 | 0 Derived | 119048 | 57174 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 2274535 | 4024381 Derived | -1749846 | 2712 Derived | -1752558 | -1424841 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 3391182 | 6720058 Derived | -3328876 | -495446 Derived | -2833430 | -2450837 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 2310815 | 5569118 Derived | -3258303 | -366105 Derived | -2892198 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 2805632 | 4999537 Derived | -2193905 | -612883 Derived | -1581022 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 823018 |
|
| 2011 | Revenue | 2274535 |
|
| 2012 | Revenue | 3391182 |
|
| 2013 | Revenue | 2310815 |
|
| 2014 | Revenue | 2805632 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 176.4% |
|
| 2012 | Year over year | 49.1% |
|
| 2013 | Year over year | -31.9% |
|
| 2014 | Year over year | 21.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | 14.5% |
|
| 2011 | Operating margin | -76.9% |
|
| 2012 | Operating margin | -98.2% |
|
| 2013 | Operating margin | -141% |
|
| 2014 | Operating margin | -78.2% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | 14.5% |
|
| 2011 | Net margin | -77.1% |
|
| 2012 | Net margin | -83.6% |
|
| 2013 | Net margin | -125.2% |
|
| 2014 | Net margin | -56.4% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 6.9% |
|
| 2011 | Free cash flow margin | -62.6% |
|
| 2012 | Free cash flow margin | -72.3% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -1143 |
|
| 2010 | Operating cash flow | 64874 |
|
| 2011 | Operating cash flow | -1351964 |
|
| 2012 | Operating cash flow | -2367792 |
|
| 2013 | Operating cash flow | -2523938 |
|
| 2014 | Operating cash flow | -1832217 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 57174 |
|
| 2011 | Free cash flow | -1424841 |
|
| 2012 | Free cash flow | -2450837 |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 290.1% |
|
| 2010 | Liabilities / assets | 50% |
|
| 2011 | Liabilities / assets | 17.8% |
|
| 2012 | Liabilities / assets | 90.7% |
|
| 2013 | Liabilities / assets | 37.3% |
|
| 2014 | Liabilities / assets | 184% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.34× |
|
| 2010 | Current assets / current liabilities | 1.71× |
|
| 2011 | Current assets / current liabilities | 5.53× |
|
| 2012 | Current assets / current liabilities | 0.83× |
|
| 2013 | Current assets / current liabilities | 2.46× |
|
| 2014 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 7,868 Exact valueExact value: -7868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,143 Exact valueExact value: -1143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 119,048 Exact valueExact value: 119048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,874 Exact valueExact value: 64874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,700 Exact valueExact value: 7700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,174 Calculation and evidence64874 − 7700 USD Exact free cash flow: 57174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.75 million Exact valueExact value: -1752558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1351964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,877 Exact valueExact value: 72877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Calculation and evidence-1351964 − 72877 USD Exact free cash flow: -1424841 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 2.83 million Exact valueExact value: -2833430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Exact valueExact value: -2367792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,045 Exact valueExact value: 83045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Calculation and evidence-2367792 − 83045 USD Exact free cash flow: -2450837 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 2.89 million Exact valueExact value: -2892198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Exact valueExact value: -2523938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.58 million Exact valueExact value: -1581022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Exact valueExact value: -1832217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 1,309 latest values · 1,309 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001487941, 1487941, MEDL, edgar:1487941, wwth
Also known as MEDL MOBILE HOLDINGS, INC., MEDL Mobile Holdings, Inc., Medl Mobile Holdings, Inc., Resume In Minutes, Inc., WITH, INC.